Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 125 $ - 5 789 - 96,36%
Level 2: 5000 - 100 $ - 4 707 - 94,14%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 833 - 95,83%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 328 - 96,23%
Average Income per Game2 169 859 $
Year to Date Revenue8 679 437 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 362 366 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account61 286 080 $
Projected Bank Account61 286 080 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10 000 000 $ (1)
-Salary Average Remaining : 4 285 714 $
Alex Pietrangelo (1 Way Contract) 9 200 000 $ (4)
-Salary Average Remaining : 3 942 857 $
Leon Draisaitl (1 Way Contract) 8 500 000 $ (2)
-Salary Average Remaining : 3 642 857 $
Gabriel Landeskog (1 Way Contract) 7 000 000 $ (6)
-Salary Average Remaining : 3 000 000 $
William Nylander (1 Way Contract) 6 962 366 $ (1)
-Salary Average Remaining : 2 983 871 $
Mikhail Sergachev 6 750 000 $ (3)
-Salary Average Remaining : 2 892 857 $
Ryan McDonagh (1 Way Contract) 6 750 000 $ (3)
-Salary Average Remaining : 2 892 857 $
Mikael Backlund (1 Way Contract) 5 300 000 $ (1)
-Salary Average Remaining : 2 271 429 $
Adin Hill 5 050 000 $ (2)
-Salary Average Remaining : 2 164 286 $
Tony DeAngelo (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Patrick Kane (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 1 178 571 $
Nick Bjugstad 2 500 000 $ (2)
-Salary Average Remaining : 1 071 429 $
Barclay Goodrow 1 300 000 $ (4)
-Salary Average Remaining : 557 143 $
Logan O'Connor 1 050 000 $ (2)
-Salary Average Remaining : 450 000 $
Cam Talbot 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Nick Bonino (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Brendan Smith 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Adam Erne 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Trevor Lewis 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Eric Staal (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jarred Tinordi 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Nathan Beaulieu 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players22
Salary Commitment
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $
Salary Average Commitment
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $

Farm Players Salaries

Joel Hofer 75 000 $ (2)
Salary Average Remaining : 32 143 $
Dylan Gambrell 75 000 $ (1)
Salary Average Remaining : 32 143 $
Matt Irwin 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players3
Salary Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6275 - 125 $ - 5 731 - 91,33%
Level 2: 5000 - 100 $ - 4 831 - 96,62%
Level 3: 4000 - 75 $ - 3 200 - 80,00%
Level 4: 5000 - 50 $ - 4 000 - 80,00%
Luxury : 2000 - 200 $ - 1 600 - 80,00%
Total Capacity :22275
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 362 - 86,92%
Average Income per Game2 449 383 $
Year to Date Revenue9 797 532 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 175 000 $
Farm Players Total Salaries325 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account208 295 897 $
Projected Bank Account208 295 897 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (2)
-Salary Average Remaining : 3 728 571 $
Victor Hedman (1 Way Contract) 7 875 000 $ (2)
-Salary Average Remaining : 3 375 000 $
Evgeny Kuznetsov (1 Way Contract) 7 800 000 $ (2)
-Salary Average Remaining : 3 342 857 $
Aaron Ekblad (1 Way Contract) 7 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Adam Henrique (1 Way Contract) 5 825 000 $ (1)
-Salary Average Remaining : 2 496 429 $
Bryan Rust (1 Way Contract) 5 125 000 $ (5)
-Salary Average Remaining : 2 196 429 $
Tyler Toffoli (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Alexander Kerfoot (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Travis Dermott 3 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Brett Kulak 3 500 000 $ (3)
-Salary Average Remaining : 1 500 000 $
Alexandar Georgiev 3 400 000 $ (2)
-Salary Average Remaining : 1 457 143 $
Ben Chiarot (1 Way Contract) 3 250 000 $ (3)
-Salary Average Remaining : 1 392 857 $
Philipp Kurashev 2 250 000 $ (2)
-Salary Average Remaining : 964 286 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 857 143 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Average Remaining : 621 429 $
James van Riemsdyk (1 Way Contract) 950 000 $ (1)
-Salary Average Remaining : 407 143 $
David Krejci (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Chad Ruhwedel 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Tommy Novak 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Josh Leivo (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Danton Heinen (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Rafael Harvey-Pinard 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Denis Malgin 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jaroslav Halak (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players24
Salary Commitment
Year 2023 : 77 175 000 $
Year 2024 : 55 150 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $
Salary Average Commitment
Year 2023 : 77 175 000 $
Year 2024 : 55 150 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $
Salary Cap with 1 Way Contract
Year 2023 : 77 175 000 $
Year 2024 : 55 150 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $

Farm Players Salaries

Austin Wagner 90 000 $ (1)
Salary Average Remaining : 38 571 $
Mikey Eyssimont 85 000 $ (2)
Salary Average Remaining : 36 429 $
Anders Nilsson 75 000 $ (1)
Salary Average Remaining : 32 143 $
Joel Hanley 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players4
Salary Commitment
Year 2023 : 325 000 $
Year 2024 : 85 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 325 000 $
Year 2024 : 85 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 95 $ - 5 000 - 100,00%
Level 3: 2000 - 80 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1144 - 195 $ - 1 144 - 100,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 822 - 96,43%
Farm Level 2: 3000 - 15 $ - 2 834 - 94,46%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 144 - 100,00%
Average Income per Game2 097 600 $
Year to Date Revenue4 195 200 $
Farm
Home Games Left0
Average Attendance - %7 655 - 95,69%
Average Income per Game190 133 $
Year to Date Revenue760 532 $

Expense

Pro Players Total Salaries84 595 000 $
Farm Players Total Salaries1 684 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account127 949 832 $
Projected Bank Account127 949 832 $

Pro Players Salaries

Charlie McAvoy (1 Way Contract) 9 500 000 $ (6)
-Salary Average Remaining : 4 071 429 $
Dylan Larkin (1 Way Contract) 8 700 000 $ (8)
-Salary Average Remaining : 3 728 571 $
Blake Wheeler (1 Way Contract) 8 250 000 $ (1)
-Salary Average Remaining : 3 535 714 $
Claude Giroux (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 2 785 714 $
John Gibson (1 Way Contract) 6 400 000 $ (4)
-Salary Average Remaining : 2 742 857 $
Oliver Bjorkstrand (1 Way Contract) 5 400 000 $ (4)
-Salary Average Remaining : 2 314 286 $
Noah Hanifin (1 Way Contract) 4 950 000 $ (1)
-Salary Average Remaining : 2 121 429 $
Mike Matheson (1 Way Contract) 4 875 000 $ (3)
-Salary Average Remaining : 2 089 286 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Average Remaining : 1 950 000 $
Lawson Crouse 4 300 000 $ (4)
-Salary Average Remaining : 1 842 857 $
Nicholas Paul 3 850 000 $ (6)
-Salary Average Remaining : 1 650 000 $
Marcus Johansson (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 1 628 571 $
Karel Vejmelka 2 725 000 $ (2)
-Salary Average Remaining : 1 167 857 $
Pierre Engvall 2 495 000 $ (7)
-Salary Average Remaining : 1 069 286 $
Evgenii Dadonov 2 495 000 $ (2)
-Salary Average Remaining : 1 069 286 $
Dillon Dube 2 300 000 $ (1)
-Salary Average Remaining : 985 714 $
Connor Clifton 1 005 000 $ (3)
-Salary Average Remaining : 430 714 $
Reilly Smith (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Sam Lafferty 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Colin Miller (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players20
Salary Commitment
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $
Salary Average Commitment
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $

Farm Players Salaries

Henri Jokiharju 250 000 $ (1)
Salary Average Remaining : 107 143 $
Robby Fabbri 245 500 $ (2)
Salary Average Remaining : 105 214 $
Pavel Mintyukov 95 000 $ (2)
Salary Average Remaining : 40 714 $
Adam Beckman 89 417 $ (1)
Salary Average Remaining : 38 321 $
Eric Comrie 85 000 $ (1)
Salary Average Remaining : 36 429 $
Gianni Fairbrother 84 833 $ (1)
Salary Average Remaining : 36 357 $
Dustin Wolf 81 333 $ (1)
Salary Average Remaining : 34 857 $
Tyler Pitlick 78 750 $ (1)
Salary Average Remaining : 33 750 $
Aleksi Heponiemi 75 000 $ (1)
Salary Average Remaining : 32 143 $
Ross Johnston 75 000 $ (3)
Salary Average Remaining : 32 143 $
Cole Smith 75 000 $ (1)
Salary Average Remaining : 32 143 $
Emilio Pettersen 75 000 $ (1)
Salary Average Remaining : 32 143 $
Christian Wolanin 75 000 $ (2)
Salary Average Remaining : 32 143 $
Michael Carcone 75 000 $ (2)
Salary Average Remaining : 32 143 $
Calle Rosen 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jan Jenik 75 000 $ (1)
Salary Average Remaining : 32 143 $
Louie Belpedio 75 000 $ (2)
Salary Average Remaining : 32 143 $
Total Farm Players17
Salary Commitment
Year 2023 : 1 684 833 $
Year 2024 : 640 500 $
Year 2025 : 75 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 684 833 $
Year 2024 : 640 500 $
Year 2025 : 75 000 $
Year 2026 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 125 $ - 5 588 - 93,14%
Level 2: 5000 - 100 $ - 4 895 - 97,89%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 817 - 95,43%
Luxury : 1200 - 200 $ - 1 200 - 100,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 639 - 92,77%
Farm Level 2: 3000 - 15 $ - 2 609 - 86,95%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 500 - 96,16%
Average Income per Game2 211 094 $
Year to Date Revenue6 633 281 $
Farm
Home Games Left0
Average Attendance - %7 247 - 90,59%
Average Income per Game181 328 $
Year to Date Revenue362 655 $

Expense

Pro Players Total Salaries82 520 000 $
Farm Players Total Salaries417 500 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account143 120 007 $
Projected Bank Account143 120 007 $

Pro Players Salaries

David Pastrnak (1 Way Contract) 11 250 000 $ (8)
-Salary Average Remaining : 4 821 429 $
Andrei Vasilevskiy 9 500 000 $ (5)
-Salary Average Remaining : 4 071 429 $
Matt Duchene (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 3 428 571 $
Kyle Connor (1 Way Contract) 7 142 857 $ (3)
-Salary Average Remaining : 3 061 224 $
Josh Morrissey (1 Way Contract) 6 250 000 $ (5)
-Salary Average Remaining : 2 678 571 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 2 571 429 $
Rasmus Dahlin 6 000 000 $ (1)
-Salary Average Remaining : 2 571 429 $
Dylan DeMelo 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Ilya Mikheyev 3 650 000 $ (3)
-Salary Average Remaining : 1 564 286 $
Ryan Suter (1 Way Contract) 3 650 000 $ (2)
-Salary Average Remaining : 1 564 286 $
Colton Sissons (1 Way Contract) 2 857 143 $ (3)
-Salary Average Remaining : 1 224 490 $
Jason Dickinson 2 650 000 $ (1)
-Salary Average Remaining : 1 135 714 $
Jani Hakanpää 2 450 000 $ (1)
-Salary Average Remaining : 1 050 000 $
Nic Dowd 1 570 000 $ (2)
-Salary Average Remaining : 672 857 $
Tomas Tatar (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Spencer Martin 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Derek Stepan (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Marco Scandella (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Calvin de Haan 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Dustin Brown (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Wayne Simmonds 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Scott Harrington 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Austin Czarnik 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players23
Salary Commitment
Year 2023 : 82 520 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $
Salary Average Commitment
Year 2023 : 82 520 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 82 520 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $

Farm Players Salaries

Andrew Poturalski 175 000 $ (1)
Salary Average Remaining : 75 000 $
John Beecher 92 500 $ (3)
Salary Average Remaining : 39 643 $
Zane McIntyre 75 000 $ (1)
Salary Average Remaining : 32 143 $
Dustin Tokarski 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players4
Salary Commitment
Year 2023 : 417 500 $
Year 2024 : 92 500 $
Year 2025 : 92 500 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 417 500 $
Year 2024 : 92 500 $
Year 2025 : 92 500 $
Year 2026 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 138 $ - 5 209 - 86,81%
Level 2: 5000 - 117 $ - 4 262 - 85,25%
Level 3: 2545 - 88 $ - 2 080 - 81,73%
Level 4: 4000 - 51 $ - 3 747 - 93,68%
Luxury : 1000 - 236 $ - 921 - 92,07%
Total Capacity :18545
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 32 $ - 5 000 - 100,00%
Farm Level 2: 3000 - 12 $ - 3 000 - 100,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 219 - 87,46%
Average Income per Game2 261 151 $
Year to Date Revenue6 783 452 $
Farm
Home Games Left0
Average Attendance - %8 000 - 100,00%
Average Income per Game176 400 $
Year to Date Revenue705 600 $

Expense

Pro Players Total Salaries84 323 214 $
Farm Players Total Salaries456 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account144 675 930 $
Projected Bank Account144 675 930 $

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 12 600 000 $ (8)
-Salary Average Remaining : 5 400 000 $
Connor McDavid (1 Way Contract) 12 300 000 $ (3)
-Salary Average Remaining : 5 271 429 $
Matthew Tkachuk (1 Way Contract) 9 500 000 $ (7)
-Salary Average Remaining : 4 071 429 $
Miro Heiskanen 8 450 000 $ (6)
-Salary Average Remaining : 3 621 429 $
Brady Tkachuk 8 205 714 $ (6)
-Salary Average Remaining : 3 516 734 $
Joel Eriksson Ek 5 250 000 $ (6)
-Salary Average Remaining : 2 250 000 $
Devon Toews (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 1 757 143 $
Alex Killorn (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 1 714 286 $
Jake Oettinger 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Artem Zub 1 600 000 $ (4)
-Salary Average Remaining : 685 714 $
Jonathan Drouin (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Jakub Zboril 1 137 500 $ (1)
-Salary Average Remaining : 487 500 $
Corey Perry (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 471 429 $
Teddy Blueger 1 100 000 $ (1)
-Salary Average Remaining : 471 429 $
Curtis Lazar 1 100 000 $ (2)
-Salary Average Remaining : 471 429 $
Anton Lundell 925 000 $ (1)
-Salary Average Remaining : 396 429 $
Jake Sanderson 925 000 $ (1)
-Salary Average Remaining : 396 429 $
Antoine Morand 925 000 $ (1)
-Salary Average Remaining : 332 143 $
Mitchell Stephens 875 000 $ (1)
-Salary Average Remaining : 353 571 $
Moritz Seider 863 333 $ (1)
-Salary Average Remaining : 370 000 $
Zach Bogosian 850 000 $ (1)
-Salary Average Remaining : 364 286 $
Logan Thompson 766 667 $ (2)
-Salary Average Remaining : 328 572 $
Philip Broberg 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Shane Bowers 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Mason McTavish (Out of Payroll) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 84 323 214 $
Year 2024 : 67 772 381 $
Year 2025 : 61 905 714 $
Year 2026 : 49 605 714 $
Salary Average Commitment
Year 2023 : 84 123 213 $
Year 2024 : 67 772 380 $
Year 2025 : 61 905 713 $
Year 2026 : 49 605 713 $
Salary Cap with 1 Way Contract
Year 2023 : 84 323 214 $
Year 2024 : 67 772 381 $
Year 2025 : 61 905 714 $
Year 2026 : 49 605 714 $

Farm Players Salaries

Dan Vladar 220 000 $ (2)
Salary Average Remaining : 94 286 $
Ville Heinola 86 333 $ (1)
Salary Average Remaining : 37 000 $
Ty Smith 75 000 $ (1)
Salary Average Remaining : 32 143 $
Victor Mete 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players4
Salary Commitment
Year 2023 : 456 333 $
Year 2024 : 220 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 456 333 $
Year 2024 : 220 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2810 - 70 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18810
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 0 - 0,00%
Farm Level 2: 3000 - 17 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 082 817 $
Farm Players Total Salaries436 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account140 083 879 $
Projected Bank Account140 083 879 $

Pro Players Salaries

Adam Fox 9 500 000 $ (6)
-Salary Average Remaining : 4 071 429 $
Nick Suzuki 7 875 000 $ (7)
-Salary Average Remaining : 3 375 000 $
Cole Caufield 7 850 000 $ (8)
-Salary Average Remaining : 3 364 286 $
Anders Lee (1 Way Contract) 7 500 000 $ (3)
-Salary Average Remaining : 3 214 286 $
Mats Zuccarello (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 2 571 429 $
Philipp Grubauer (1 Way Contract) 5 900 000 $ (4)
-Salary Average Remaining : 2 528 571 $
Blake Coleman (1 Way Contract) 4 900 000 $ (4)
-Salary Average Remaining : 2 100 000 $
John Marino 4 100 000 $ (3)
-Salary Average Remaining : 1 757 143 $
K'Andre Miller 3 872 000 $ (2)
-Salary Average Remaining : 1 659 429 $
Jake Allen (1 Way Contract) 3 850 000 $ (2)
-Salary Average Remaining : 1 650 000 $
Jonathan Marchessault (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Oliver Kylington 2 500 000 $ (1)
-Salary Average Remaining : 1 071 429 $
Nicolas Hague 2 294 150 $ (2)
-Salary Average Remaining : 983 207 $
Shane Pinto 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Matt Martin 1 600 000 $ (1)
-Salary Average Remaining : 685 714 $
Owen Tippett 1 500 000 $ (8)
-Salary Average Remaining : 642 857 $
Marc-Edouard Vlasic (1 Way Contract) 1 150 000 $ (3)
-Salary Average Remaining : 492 857 $
Nils Hoglander 1 100 000 $ (2)
-Salary Average Remaining : 471 429 $
Logan Stanley 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Radko Gudas (1 Way Contract) 950 000 $ (3)
-Salary Average Remaining : 407 143 $
Owen Power 916 667 $ (1)
-Salary Average Remaining : 392 857 $
Arthur Kaliyev 900 000 $ (1)
-Salary Average Remaining : 385 714 $
Joe Veleno 825 000 $ (1)
-Salary Average Remaining : 353 571 $
Rudolfs Balcers 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Connor Zary 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 83 082 817 $
Year 2024 : 67 041 150 $
Year 2025 : 55 925 000 $
Year 2026 : 42 225 000 $
Salary Average Commitment
Year 2023 : 84 582 817 $
Year 2024 : 62 341 150 $
Year 2025 : 51 225 000 $
Year 2026 : 37 525 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 082 817 $
Year 2024 : 62 341 150 $
Year 2025 : 51 225 000 $
Year 2026 : 37 525 000 $

Farm Players Salaries

Nico Sturm 193 000 $ (2)
Salary Average Remaining : 82 714 $
Justin Barron 92 500 $ (1)
Salary Average Remaining : 39 643 $
Glenn Gawdin 76 250 $ (1)
Salary Average Remaining : 32 679 $
Evan Cormier 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players4
Salary Commitment
Year 2023 : 436 750 $
Year 2024 : 193 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 436 750 $
Year 2024 : 193 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2277 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18277
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 908 333 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account133 814 200 $
Projected Bank Account133 814 200 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 9 200 000 $ (2)
-Salary Average Remaining : 3 942 857 $
Andre Burakovsky (1 Way Contract) 9 150 000 $ (2)
-Salary Average Remaining : 3 921 429 $
Ryan Ellis (1 Way Contract) 6 250 000 $ (4)
-Salary Average Remaining : 2 678 571 $
Ryan Murray (1 Way Contract) 5 550 000 $ (2)
-Salary Average Remaining : 2 378 571 $
Jaden Schwartz (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 2 357 143 $
Jakub Vrana (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Martin Jones (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Kaapo Kahkonen 2 750 000 $ (1)
-Salary Average Remaining : 1 178 571 $
Warren Foegele 2 750 000 $ (1)
-Salary Average Remaining : 1 178 571 $
Jake Bean 2 333 333 $ (1)
-Salary Average Remaining : 1 000 000 $
Ryan McLeod 2 100 000 $ (2)
-Salary Average Remaining : 900 000 $
Vincent Desharnais 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Emil Bemstrom 900 000 $ (1)
-Salary Average Remaining : 385 714 $
Alex Laferriere 875 000 $ (2)
-Salary Average Remaining : 375 000 $
Trey Fix-Wolansky 775 000 $ (2)
-Salary Average Remaining : 332 143 $
David Gustafsson 775 000 $ (1)
-Salary Average Remaining : 332 143 $
Kyle Okposo 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Scott Wedgewood 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Zemgus Girgensons 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Brett Leason 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Calen Addison 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jujhar Khaira 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Egor Zamula (Out of Payroll) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Gavin Bayreuther 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Mark Pysyk (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 65 908 333 $
Year 2024 : 39 400 000 $
Year 2025 : 11 750 000 $
Year 2026 : 6 250 000 $
Salary Average Commitment
Year 2023 : 65 908 333 $
Year 2024 : 39 400 000 $
Year 2025 : 11 750 000 $
Year 2026 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 65 908 333 $
Year 2024 : 39 400 000 $
Year 2025 : 11 750 000 $
Year 2026 : 6 250 000 $

Farm Players Salaries

Malcolm Subban 75 000 $ (1)
Salary Average Remaining : 32 143 $
Adam Mascherin 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players2
Salary Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 3799 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 5 000 - 100,00%
Farm Level 2: 3000 - 12 $ - 3 000 - 100,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %8 000 - 100,00%
Average Income per Game144 900 $
Year to Date Revenue289 800 $

Expense

Pro Players Total Salaries85 788 332 $
Farm Players Total Salaries237 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account32 291 265 $
Projected Bank Account32 291 265 $

Pro Players Salaries

Seth Jones (1 Way Contract) 9 500 000 $ (7)
-Salary Average Remaining : 4 071 429 $
Elias Pettersson 7 350 000 $ (1)
-Salary Average Remaining : 3 150 000 $
Damon Severson (1 Way Contract) 6 500 000 $ (6)
-Salary Average Remaining : 2 785 714 $
Connor Hellebuyck (1 Way Contract) 6 166 666 $ (1)
-1 Way Contract Salary Cap : 3 666 666 $
-Salary Average Remaining : 2 642 857 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (3)
-Salary Average Remaining : 2 507 143 $
Taylor Hall 5 750 000 $ (2)
-Salary Average Remaining : 2 464 286 $
Rickard Rakell (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 2 357 143 $
Phillip Danault (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 2 357 143 $
Tom Wilson (1 Way Contract) 5 166 666 $ (1)
-Salary Average Remaining : 2 214 285 $
Vladimir Tarasenko (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
John Klingberg (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 1 928 571 $
Trevor Moore 2 490 000 $ (5)
-Salary Average Remaining : 1 067 143 $
Ville Husso 2 490 000 $ (2)
-Salary Average Remaining : 1 067 143 $
Ilya Lyubushkin 2 450 000 $ (1)
-Salary Average Remaining : 1 050 000 $
Morgan Frost 2 100 000 $ (2)
-Salary Average Remaining : 900 000 $
Brett Howden 1 900 000 $ (2)
-Salary Average Remaining : 814 286 $
Yakov Trenin 1 700 000 $ (1)
-Salary Average Remaining : 728 571 $
Rasmus Sandin 1 300 000 $ (1)
-Salary Average Remaining : 557 143 $
Sebastien Aho 825 000 $ (1)
-Salary Average Remaining : 353 571 $
Justin Schultz 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Mikhail Maltsev 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jack Johnson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Logan Brown 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Veini Vehvilainen 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Total Pro Players24
Salary Commitment
Year 2023 : 85 788 332 $
Year 2024 : 48 330 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $
Salary Average Commitment
Year 2023 : 85 788 332 $
Year 2024 : 48 330 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 288 332 $
Year 2024 : 48 330 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $

Farm Players Salaries

Raphael Lavoie 87 500 $ (1)
Salary Average Remaining : 37 500 $
Tarmo Reunanen 75 000 $ (1)
Salary Average Remaining : 32 143 $
Nathan Walker 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players3
Salary Commitment
Year 2023 : 237 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 237 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3625 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17625
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 742 - 94,85%
Farm Level 2: 3000 - 15 $ - 2 850 - 95,01%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %7 593 - 94,91%
Average Income per Game187 859 $
Year to Date Revenue751 437 $

Expense

Pro Players Total Salaries68 481 160 $
Farm Players Total Salaries520 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account137 186 950 $
Projected Bank Account137 186 950 $

Pro Players Salaries

Mark Stone (1 Way Contract) 8 500 000 $ (4)
-Salary Average Remaining : 3 642 857 $
Tage Thompson 7 142 827 $ (7)
-Salary Average Remaining : 3 061 212 $
Juuse Saros (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 2 142 857 $
Joel Farabee 5 000 000 $ (5)
-Salary Average Remaining : 2 142 857 $
Mikael Granlund 4 770 000 $ (2)
-Salary Average Remaining : 2 044 286 $
Pavel Zacha (1 Way Contract) 4 750 000 $ (4)
-Salary Average Remaining : 2 035 714 $
Erik Haula 3 780 000 $ (3)
-Salary Average Remaining : 1 620 000 $
Boone Jenner (1 Way Contract) 3 750 000 $ (3)
-Salary Average Remaining : 1 607 143 $
Ryan Lindgren 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
Frank Vatrano (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
David Kampf 2 780 000 $ (4)
-Salary Average Remaining : 1 191 429 $
Alexander Romanov 2 500 000 $ (2)
-Salary Average Remaining : 1 071 429 $
Rasmus Ristolainen (1 Way Contract) 2 495 000 $ (4)
-Salary Average Remaining : 1 069 286 $
Nick Jensen (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 857 143 $
Jacob Bryson 1 850 000 $ (1)
-Salary Average Remaining : 792 857 $
Jon Merrill 1 570 000 $ (2)
-Salary Average Remaining : 672 857 $
Carson Soucy 1 500 000 $ (3)
-Salary Average Remaining : 642 857 $
Alex Lyon 1 180 000 $ (2)
-Salary Average Remaining : 505 714 $
Thomas Harley 863 333 $ (1)
-Salary Average Remaining : 370 000 $
Andrew Cogliano (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Aliaksei Protas 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Noah Cates 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Samuel Fagemo 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players23
Salary Commitment
Year 2023 : 68 481 160 $
Year 2024 : 56 717 827 $
Year 2025 : 41 697 827 $
Year 2026 : 30 667 827 $
Salary Average Commitment
Year 2023 : 68 481 161 $
Year 2024 : 56 717 828 $
Year 2025 : 41 697 828 $
Year 2026 : 30 667 828 $
Salary Cap with 1 Way Contract
Year 2023 : 68 481 160 $
Year 2024 : 56 717 827 $
Year 2025 : 41 697 827 $
Year 2026 : 30 667 827 $

Farm Players Salaries

Kevin Bahl 105 000 $ (2)
Salary Average Remaining : 45 000 $
Brock Faber 92 500 $ (3)
Salary Average Remaining : 39 643 $
Arttu Ruotsalainen 87 000 $ (3)
Salary Average Remaining : 37 286 $
Connor McMichael 86 333 $ (1)
Salary Average Remaining : 37 000 $
Hunter Shepard 75 000 $ (2)
Salary Average Remaining : 32 143 $
Valtteri Puustinen 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 520 833 $
Year 2024 : 359 500 $
Year 2025 : 179 500 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 520 833 $
Year 2024 : 359 500 $
Year 2025 : 179 500 $
Year 2026 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 125 $ - 5 602 - 93,37%
Level 2: 5060 - 100 $ - 4 904 - 96,92%
Level 3: 1615 - 75 $ - 1 615 - 100,00%
Level 4: 3700 - 50 $ - 3 617 - 97,77%
Luxury : 1190 - 200 $ - 1 190 - 100,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 362 - 87,23%
Farm Level 2: 3000 - 15 $ - 2 888 - 96,27%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 928 - 96,38%
Average Income per Game2 163 302 $
Year to Date Revenue6 489 906 $
Farm
Home Games Left0
Average Attendance - %7 250 - 90,62%
Average Income per Game176 376 $
Year to Date Revenue352 751 $

Expense

Pro Players Total Salaries84 129 166 $
Farm Players Total Salaries80 000 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account94 440 087 $
Projected Bank Account94 440 087 $

Pro Players Salaries

Robert Thomas 8 125 000 $ (8)
-Salary Average Remaining : 3 482 143 $
Jared Spurgeon (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 3 428 571 $
Alex DeBrincat (1 Way Contract) 7 875 000 $ (4)
-Salary Average Remaining : 3 375 000 $
Brock Boeser (1 Way Contract) 6 650 000 $ (2)
-Salary Average Remaining : 2 850 000 $
Ryan O'Reilly (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 2 785 714 $
Adam Pelech (1 Way Contract) 5 750 000 $ (6)
-Salary Average Remaining : 2 464 286 $
Ondrej Palat (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 2 142 857 $
Jack Campbell 5 000 000 $ (4)
-Salary Average Remaining : 2 142 857 $
Shayne Gostisbehere (1 Way Contract) 4 125 000 $ (1)
-Salary Average Remaining : 1 767 857 $
Ian Cole (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mario Ferraro 3 250 000 $ (3)
-Salary Average Remaining : 1 392 857 $
Brock McGinn (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 1 178 571 $
Martin Fehervary 2 675 000 $ (3)
-Salary Average Remaining : 1 146 429 $
Nick Foligno (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 1 071 429 $
Kevin Labanc 2 499 999 $ (1)
-Salary Average Remaining : 1 071 428 $
Mason Appleton 2 166 667 $ (2)
-Salary Average Remaining : 928 572 $
Pheonix Copley 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Michael Amadio 975 000 $ (1)
-Salary Average Remaining : 417 857 $
Pierre-Edouard Bellemare 950 000 $ (1)
-Salary Average Remaining : 407 143 $
Julien Gauthier 787 500 $ (2)
-Salary Average Remaining : 337 500 $
Paul Cotter 775 000 $ (3)
-Salary Average Remaining : 332 143 $
Wyatt Kalynuk 775 000 $ (1)
-Salary Average Remaining : 332 143 $
Mark Jankowski 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Calvin Pickard (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 321 429 $
Total Pro Players24
Salary Commitment
Year 2023 : 84 129 166 $
Year 2024 : 65 304 167 $
Year 2025 : 52 950 000 $
Year 2026 : 46 250 000 $
Salary Average Commitment
Year 2023 : 84 129 166 $
Year 2024 : 65 304 167 $
Year 2025 : 52 950 000 $
Year 2026 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 379 168 $
Year 2024 : 65 304 167 $
Year 2025 : 52 950 000 $
Year 2026 : 46 250 000 $

Farm Players Salaries

Joe Snively 80 000 $ (1)
Salary Average Remaining : 34 286 $
Total Farm Players1
Salary Commitment
Year 2023 : 80 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 80 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 125 $ - 5 741 - 95,68%
Level 2: 5289 - 100 $ - 4 727 - 89,36%
Level 3: 3000 - 75 $ - 2 445 - 81,48%
Level 4: 4000 - 50 $ - 3 667 - 91,66%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 575 - 91,49%
Farm Level 2: 3000 - 15 $ - 2 760 - 91,98%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 578 - 91,13%
Average Income per Game2 196 094 $
Year to Date Revenue4 392 187 $
Farm
Home Games Left0
Average Attendance - %7 334 - 91,68%
Average Income per Game181 350 $
Year to Date Revenue362 700 $

Expense

Pro Players Total Salaries78 135 000 $
Farm Players Total Salaries305 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 285 666 $
Projected Bank Account98 285 666 $

Pro Players Salaries

Mika Zibanejad (1 Way Contract) 8 500 000 $ (7)
-Salary Average Remaining : 3 642 857 $
Troy Terry 7 000 000 $ (7)
-Salary Average Remaining : 3 000 000 $
Brendan Gallagher (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 2 785 714 $
Jeff Petry (1 Way Contract) 6 250 000 $ (2)
-Salary Average Remaining : 2 678 571 $
Braden Holtby (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 2 357 143 $
Elias Lindholm (1 Way Contract) 4 850 000 $ (1)
-Salary Average Remaining : 2 078 571 $
Ryan Graves 4 500 000 $ (6)
-Salary Average Remaining : 1 928 571 $
Filip Hronek 4 400 000 $ (1)
-Salary Average Remaining : 1 885 714 $
Alex Iafallo (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Matt Roy (1 Way Contract) 3 150 000 $ (1)
-Salary Average Remaining : 1 350 000 $
Anthony Duclair (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
Nicolas Roy 3 000 000 $ (4)
-Salary Average Remaining : 1 285 714 $
Tanner Jeannot 2 665 000 $ (2)
-Salary Average Remaining : 1 142 143 $
Mackenzie Blackwood 2 350 000 $ (2)
-Salary Average Remaining : 1 007 143 $
Christopher Tanev 2 100 000 $ (1)
-Salary Average Remaining : 900 000 $
Jordan Martinook (1 Way Contract) 1 800 000 $ (1)
-Salary Average Remaining : 771 429 $
Eric Robinson 1 600 000 $ (1)
-Salary Average Remaining : 685 714 $
Riley Stillman 1 350 000 $ (1)
-Salary Average Remaining : 578 571 $
Charlie Lindgren 1 120 000 $ (2)
-Salary Average Remaining : 480 000 $
Travis Boyd 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Chase De Leo 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Mark Friedman 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Janne Kuokkanen 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Tomas Nosek 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Braden Schneider 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 78 135 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $
Salary Average Commitment
Year 2023 : 78 135 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 78 135 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $

Farm Players Salaries

Joey Keane 80 000 $ (1)
Salary Average Remaining : 34 286 $
Vitali Kravtsov 75 000 $ (1)
Salary Average Remaining : 32 143 $
Marco Rossi 75 000 $ (1)
Salary Average Remaining : 32 143 $
Alexander Khovanov 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players4
Salary Commitment
Year 2023 : 305 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 305 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5519 - 105 $ - 0 - 0,00%
Level 3: 3000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19519
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 718 - 94,35%
Farm Level 2: 3000 - 15 $ - 2 785 - 92,83%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %7 503 - 93,78%
Average Income per Game186 199 $
Year to Date Revenue372 398 $

Expense

Pro Players Total Salaries80 931 167 $
Farm Players Total Salaries770 600 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account79 880 282 $
Projected Bank Account79 880 282 $

Pro Players Salaries

Jean-Gabriel Pageau (1 Way Contract) 7 142 000 $ (2)
-Salary Average Remaining : 3 060 857 $
Ivan Provorov (1 Way Contract) 6 750 000 $ (2)
-Salary Average Remaining : 2 892 857 $
Cam Fowler (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 2 785 714 $
Travis Konecny (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 2 357 143 $
Jordan Eberle (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 2 357 143 $
Darcy Kuemper (1 Way Contract) 5 250 000 $ (4)
-Salary Average Remaining : 2 250 000 $
Ryan Nugent-Hopkins (1 Way Contract) 5 125 000 $ (6)
-Salary Average Remaining : 2 196 429 $
Andreas Athanasiou (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 2 142 857 $
Tyler Johnson (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Jason Zucker (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Mason Marchment 3 770 000 $ (3)
-Salary Average Remaining : 1 615 714 $
Jonathan Toews (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
Trevor van Riemsdyk (1 Way Contract) 2 800 000 $ (3)
-Salary Average Remaining : 1 200 000 $
Luke Schenn 2 750 000 $ (3)
-Salary Average Remaining : 1 178 571 $
Andrew Peeke 2 750 000 $ (3)
-Salary Average Remaining : 1 178 571 $
Oliver Ekman-Larsson (1 Way Contract) 2 400 000 $ (2)
-Salary Average Remaining : 1 028 571 $
Adam Lowry (1 Way Contract) 2 300 000 $ (1)
-Salary Average Remaining : 985 714 $
Morgan Geekie 2 000 000 $ (2)
-Salary Average Remaining : 857 143 $
Petr Mrazek 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
William Eklund 894 167 $ (3)
-Salary Average Remaining : 383 214 $
Paul Stastny (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Nick Leddy 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players22
Salary Commitment
Year 2023 : 80 931 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $
Salary Average Commitment
Year 2023 : 80 931 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $
Salary Cap with 1 Way Contract
Year 2023 : 80 931 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $

Farm Players Salaries

Colin White 245 600 $ (1)
Salary Average Remaining : 105 257 $
Anthony Stolarz 75 000 $ (1)
Salary Average Remaining : 32 143 $
Guillaume Brisebois 75 000 $ (1)
Salary Average Remaining : 32 143 $
Justin Kirkland 75 000 $ (1)
Salary Average Remaining : 32 143 $
Alec Regula 75 000 $ (1)
Salary Average Remaining : 32 143 $
Matthew Strome 75 000 $ (1)
Salary Average Remaining : 32 143 $
Alexander Volkov 75 000 $ (1)
Salary Average Remaining : 32 143 $
A.J. Greer 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players8
Salary Commitment
Year 2023 : 770 600 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 770 600 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGrosse Plote
Level 1: 6000 - 125 $ - 5 739 - 95,66%
Level 2: 5000 - 100 $ - 4 856 - 97,13%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 773 - 94,33%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 5 475 - 91,25%
Farm Level 2: 5000 - 15 $ - 4 462 - 89,24%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 369 - 96,49%
Average Income per Game2 177 125 $
Year to Date Revenue6 531 375 $
Farm
Home Games Left0
Average Attendance - %9 937 - 90,34%
Average Income per Game232 700 $
Year to Date Revenue930 799 $

Expense

Pro Players Total Salaries90 168 000 $
Farm Players Total Salaries470 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account19 009 449 $
Projected Bank Account19 009 449 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 500 000 $ (1)
-Salary Average Remaining : 4 071 429 $
Steven Stamkos (1 Way Contract) 8 500 000 $ (1)
-Salary Average Remaining : 3 642 857 $
Tomas Hertl (1 Way Contract) 8 176 000 $ (5)
-Salary Average Remaining : 3 504 000 $
Kevin Fiala (1 Way Contract) 7 875 000 $ (6)
-Salary Average Remaining : 3 375 000 $
Justin Faulk (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Esa Lindell (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 2 485 714 $
Alec Martinez (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Jesperi Kotkaniemi 4 820 000 $ (7)
-Salary Average Remaining : 2 065 714 $
Victor Olofsson 4 750 000 $ (1)
-Salary Average Remaining : 2 035 714 $
Filip Chytil 4 437 000 $ (4)
-Salary Average Remaining : 1 901 571 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (1)
-Salary Average Remaining : 1 821 429 $
Vitek Vanecek 3 400 000 $ (2)
-Salary Average Remaining : 1 457 143 $
Cody Glass 2 500 000 $ (2)
-Salary Average Remaining : 1 071 429 $
Jake McCabe (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 857 143 $
Phil Kessel (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Sean Monahan (1 Way Contract) 1 985 000 $ (1)
-Salary Average Remaining : 850 714 $
Laurent Brossoit (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 771 429 $
Ukko-Pekka Luukkonen 875 000 $ (1)
-Salary Average Remaining : 364 286 $
Robert Hagg (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Tyler Motte (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Taylor Raddysh 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jake Muzzin (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Danny DeKeyser (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Nick Ritchie (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Derick Brassard (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 90 168 000 $
Year 2024 : 39 008 000 $
Year 2025 : 25 308 000 $
Year 2026 : 25 308 000 $
Salary Average Commitment
Year 2023 : 90 143 000 $
Year 2024 : 39 008 000 $
Year 2025 : 25 308 000 $
Year 2026 : 25 308 000 $
Salary Cap with 1 Way Contract
Year 2023 : 88 368 000 $
Year 2024 : 39 008 000 $
Year 2025 : 25 308 000 $
Year 2026 : 25 308 000 $

Farm Players Salaries

Fabian Zetterlund 145 000 $ (2)
Salary Average Remaining : 62 143 $
Alex Formenton 100 000 $ (1)
Salary Average Remaining : 42 857 $
Sheldon Dries 75 000 $ (1)
Salary Average Remaining : 32 143 $
Kyle Burroughs 75 000 $ (3)
Salary Average Remaining : 32 143 $
Troy Stecher 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players5
Salary Commitment
Year 2023 : 470 000 $
Year 2024 : 220 000 $
Year 2025 : 75 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 470 000 $
Year 2024 : 220 000 $
Year 2025 : 75 000 $
Year 2026 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 115 $ - 6 000 - 100,00%
Level 2: 5000 - 95 $ - 5 000 - 100,00%
Level 3: 2680 - 70 $ - 2 680 - 100,00%
Level 4: 4000 - 45 $ - 4 000 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 680 - 100,00%
Average Income per Game2 140 750 $
Year to Date Revenue6 422 250 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 408 333 $
Farm Players Total Salaries267 500 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account175 435 862 $
Projected Bank Account175 435 862 $

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 9 750 000 $ (6)
-Salary Average Remaining : 4 178 571 $
Zach Werenski (1 Way Contract) 9 583 333 $ (5)
-Salary Average Remaining : 2 142 857 $
Patrik Laine (1 Way Contract) 8 700 000 $ (3)
-Salary Average Remaining : 3 728 571 $
Thomas Chabot (1 Way Contract) 8 000 000 $ (6)
-Salary Average Remaining : 3 428 571 $
Kris Letang (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 2 614 286 $
Ivan Barbashev 5 200 000 $ (3)
-Salary Average Remaining : 2 228 571 $
Jared McCann (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 2 142 857 $
Torey Krug (1 Way Contract) 4 100 000 $ (2)
-Salary Average Remaining : 1 757 143 $
Ilya Sorokin 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Nikita Zadorov (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 1 628 571 $
Joe Pavelski (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Marc Staal (1 Way Contract) 3 100 000 $ (1)
-1 Way Contract Salary Cap : 600 000 $
-Salary Average Remaining : 1 328 571 $
Jordan Staal (1 Way Contract) 2 900 000 $ (4)
-Salary Average Remaining : 1 242 857 $
Connor Murphy (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Alexandre Texier 1 525 000 $ (1)
-Salary Average Remaining : 653 571 $
Kirill Marchenko 925 000 $ (2)
-Salary Average Remaining : 396 429 $
Kent Johnson 925 000 $ (3)
-Salary Average Remaining : 396 429 $
Yegor Chinakhov 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Thomas Greiss 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Liam Foudy 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Kole Sherwood 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Kevin Lankinen 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Ben Harpur (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Alex Nylander 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players24
Salary Commitment
Year 2023 : 84 408 333 $
Year 2024 : 61 183 333 $
Year 2025 : 56 158 333 $
Year 2026 : 35 233 333 $
Salary Average Commitment
Year 2023 : 79 825 000 $
Year 2024 : 56 600 000 $
Year 2025 : 51 575 000 $
Year 2026 : 30 650 000 $
Salary Cap with 1 Way Contract
Year 2023 : 81 908 336 $
Year 2024 : 61 183 333 $
Year 2025 : 56 158 333 $
Year 2026 : 35 233 333 $

Farm Players Salaries

Nolan Patrick 100 000 $ (1)
Salary Average Remaining : 42 857 $
Cole Sillinger 92 500 $ (1)
Salary Average Remaining : 39 643 $
Gabriel Carlsson 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players3
Salary Commitment
Year 2023 : 267 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 267 500 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 115 $ - 0 - 0,00%
Level 3: 3000 - 80 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1150 - 220 $ - 0 - 0,00%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 15 $ - 0 - 0,00%
Farm Level 2: 3000 - 5 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 465 833 $
Farm Players Total Salaries440 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account92 734 391 $
Projected Bank Account92 734 391 $

Pro Players Salaries

Brayden Point (1 Way Contract) 9 500 000 $ (6)
-Salary Average Remaining : 4 071 429 $
Nikita Kucherov (1 Way Contract) 9 500 000 $ (4)
-Salary Average Remaining : 4 071 429 $
Sergei Bobrovsky (1 Way Contract) 9 250 000 $ (3)
-Salary Average Remaining : 3 964 286 $
Clayton Keller (1 Way Contract) 7 150 000 $ (5)
-Salary Average Remaining : 3 064 286 $
Pavel Buchnevich (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 2 485 714 $
Brady Skjei (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Carter Verhaeghe 4 166 666 $ (3)
-Salary Average Remaining : 1 785 714 $
Jake DeBrusk 3 700 000 $ (1)
-Salary Average Remaining : 1 585 714 $
Stuart Skinner 2 600 000 $ (3)
-Salary Average Remaining : 1 114 286 $
Erik Brannstrom 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Daniel Sprong 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Kyle Turris 1 200 000 $ (1)
-Salary Average Remaining : 514 286 $
Eetu Luostarinen 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Anttoni Honka 836 667 $ (3)
-Salary Average Remaining : 358 572 $
Haydn Fleury 762 500 $ (1)
-Salary Average Remaining : 326 786 $
Jalen Chatfield 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Connor Dewar 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Cole Schwindt 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Nick Cousins 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Oskar Sundqvist 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Will Butcher 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Noah Juulsen 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Caleb Jones 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Alex Vlasic 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players24
Salary Commitment
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $
Salary Average Commitment
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $

Farm Players Salaries

Conor Timmins 110 000 $ (2)
Salary Average Remaining : 47 143 $
Ben Meyers 91 250 $ (2)
Salary Average Remaining : 39 107 $
Oskar Olausson 89 417 $ (3)
Salary Average Remaining : 38 321 $
Daniil Chechelev 75 000 $ (1)
Salary Average Remaining : 32 143 $
Josh Brook 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players5
Salary Commitment
Year 2023 : 440 667 $
Year 2024 : 290 667 $
Year 2025 : 89 417 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 440 667 $
Year 2024 : 290 667 $
Year 2025 : 89 417 $
Year 2026 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6004 - 125 $ - 0 - 0,00%
Level 2: 5010 - 100 $ - 0 - 0,00%
Level 3: 3050 - 75 $ - 0 - 0,00%
Level 4: 4400 - 50 $ - 0 - 0,00%
Luxury : 2809 - 200 $ - 0 - 0,00%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 575 000 $
Farm Players Total Salaries635 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account151 156 495 $
Projected Bank Account151 156 495 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 500 000 $ (3)
-Salary Average Remaining : 4 928 571 $
Jack Eichel (1 Way Contract) 10 000 000 $ (3)
-Salary Average Remaining : 4 285 714 $
J.T. Miller (1 Way Contract) 8 000 000 $ (7)
-Salary Average Remaining : 3 428 571 $
Colton Parayko (1 Way Contract) 6 500 000 $ (7)
-Salary Average Remaining : 2 785 714 $
Chris Kreider (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 2 571 429 $
Neal Pionk (1 Way Contract) 5 875 000 $ (2)
-Salary Average Remaining : 2 517 857 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (1)
-Salary Average Remaining : 2 314 286 $
Shea Theodore (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 2 142 857 $
Evan Bouchard 3 900 000 $ (2)
-Salary Average Remaining : 1 671 429 $
Filip Gustavsson 3 750 000 $ (3)
-Salary Average Remaining : 1 607 143 $
Brandon Tanev (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mathieu Joseph 2 950 000 $ (3)
-Salary Average Remaining : 1 264 286 $
Brayden McNabb (1 Way Contract) 2 850 000 $ (2)
-Salary Average Remaining : 1 221 429 $
Sean Durzi 1 700 000 $ (1)
-Salary Average Remaining : 728 571 $
Antti Raanta 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Ryan Poehling 1 400 000 $ (1)
-Salary Average Remaining : 600 000 $
Nicolas Deslauriers 1 100 000 $ (1)
-Salary Average Remaining : 471 429 $
Jamie Benn 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Jesse Puljujarvi (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Noel Acciari (1 Way Contract) 900 000 $ (3)
-Salary Average Remaining : 385 714 $
Milan Lucic (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $
Salary Average Commitment
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $

Farm Players Salaries

Pyotr Kochetkov 200 000 $ (4)
Salary Average Remaining : 85 714 $
Filip Zadina 110 000 $ (1)
Salary Average Remaining : 47 143 $
Bobby Brink 92 500 $ (1)
Salary Average Remaining : 39 643 $
Arber Xhekaj 82 833 $ (3)
Salary Average Remaining : 35 500 $
Kaedan Korczak 75 000 $ (1)
Salary Average Remaining : 32 143 $
Mason Lohrei 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 635 333 $
Year 2024 : 282 833 $
Year 2025 : 282 833 $
Year 2026 : 200 000 $
Salary Average Commitment
Year 2023 : 635 333 $
Year 2024 : 282 833 $
Year 2025 : 282 833 $
Year 2026 : 200 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 6 000 - 100,00%
Level 2: 5000 - 71 $ - 5 000 - 100,00%
Level 3: 2118 - 70 $ - 2 118 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 225 $ - 997 - 99,65%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 0 - 0,00%
Farm Level 2: 3000 - 10 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 115 - 99,98%
Average Income per Game2 009 341 $
Year to Date Revenue4 018 681 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 916 175 $
Farm Players Total Salaries475 950 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account105 208 338 $
Projected Bank Account105 208 338 $

Pro Players Salaries

Valeri Nichushkin (1 Way Contract) 9 000 000 $ (6)
-Salary Average Remaining : 3 857 143 $
Pierre-Luc Dubois 8 500 000 $ (8)
-Salary Average Remaining : 3 642 857 $
Mathew Barzal 8 000 000 $ (1)
-Salary Average Remaining : 3 428 571 $
Jordan Binnington (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 2 571 429 $
Conor Garland (1 Way Contract) 4 950 000 $ (3)
-Salary Average Remaining : 2 121 429 $
Marcus Pettersson (1 Way Contract) 4 025 175 $ (2)
-Salary Average Remaining : 1 725 075 $
Travis Hamonic (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Scott Mayfield 3 222 000 $ (7)
-Salary Average Remaining : 1 380 857 $
Marcus Foligno (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 1 328 571 $
Derek Forbort 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
Alex Newhook 2 900 000 $ (4)
-Salary Average Remaining : 1 242 857 $
Sonny Milano 2 879 000 $ (3)
-Salary Average Remaining : 1 233 857 $
Radek Faksa (1 Way Contract) 2 800 000 $ (2)
-Salary Average Remaining : 1 200 000 $
Evan Rodrigues (1 Way Contract) 2 666 000 $ (4)
-Salary Average Remaining : 1 142 571 $
Patrik Nemeth (1 Way Contract) 2 499 000 $ (1)
-Salary Average Remaining : 1 071 000 $
William Carrier 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Jordan Gross 950 000 $ (1)
-Salary Average Remaining : 407 143 $
Michael DiPietro 925 000 $ (1)
-Salary Average Remaining : 364 286 $
Alex Chiasson 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Stefan Noesen 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players20
Salary Commitment
Year 2023 : 71 916 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $
Salary Average Commitment
Year 2023 : 71 841 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 916 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $

Farm Players Salaries

Jonas Johansson 92 500 $ (2)
Salary Average Remaining : 39 643 $
Nicholas Robertson 82 200 $ (1)
Salary Average Remaining : 35 229 $
Dennis Cholowski 76 250 $ (1)
Salary Average Remaining : 32 679 $
Jack Studnicka 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jaycob Megna 75 000 $ (1)
Salary Average Remaining : 32 143 $
Alex Belzile 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 475 950 $
Year 2024 : 92 500 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 475 950 $
Year 2024 : 92 500 $
Year 2025 : 0 $
Year 2026 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - 110 $ - 0 - 0,00%
Level 2: 5250 - 100 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 52 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 600 - 92,00%
Farm Level 2: 3000 - 15 $ - 2 945 - 98,18%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %7 545 - 94,32%
Average Income per Game184 662 $
Year to Date Revenue553 986 $

Expense

Pro Players Total Salaries61 052 333 $
Farm Players Total Salaries628 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account136 905 038 $
Projected Bank Account136 905 038 $

Pro Players Salaries

Nazem Kadri (1 Way Contract) 10 500 000 $ (6)
-Salary Average Remaining : 4 500 000 $
Jonathan Huberdeau (1 Way Contract) 10 500 000 $ (8)
-Salary Average Remaining : 4 500 000 $
Josh Norris 7 950 000 $ (7)
-Salary Average Remaining : 3 407 143 $
Ross Colton 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Brenden Dillon (1 Way Contract) 3 900 000 $ (1)
-Salary Average Remaining : 1 671 429 $
Joel Armia (1 Way Contract) 2 499 000 $ (2)
-Salary Average Remaining : 1 071 000 $
Jamie Drysdale 2 300 000 $ (3)
-Salary Average Remaining : 985 714 $
Klim Kostin 2 000 000 $ (2)
-Salary Average Remaining : 857 143 $
Barrett Hayton 1 775 000 $ (1)
-Salary Average Remaining : 760 714 $
Andreas Johnsson (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Zack Kassian 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Jordan Harris 1 400 000 $ (2)
-Salary Average Remaining : 321 429 $
James Reimer 1 250 000 $ (1)
-Salary Average Remaining : 535 714 $
Rasmus Kupari 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Juraj Slafkovsky 950 000 $ (3)
-Salary Average Remaining : 407 143 $
Peyton Krebs 950 000 $ (1)
-Salary Average Remaining : 407 143 $
Cayden Primeau 890 000 $ (1)
-Salary Average Remaining : 381 429 $
Kaiden Guhle 863 333 $ (3)
-Salary Average Remaining : 370 000 $
Pierre-Olivier Joseph 825 000 $ (1)
-Salary Average Remaining : 353 571 $
Jakob Pelletier 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Dylan Samberg 750 000 $ (1)
-Salary Average Remaining : 321 429 $
John Leonard 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jakub Lauko 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jack Quinn 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Adam Gaudette 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 61 052 333 $
Year 2024 : 39 962 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $
Salary Average Commitment
Year 2023 : 60 402 333 $
Year 2024 : 39 312 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 61 052 333 $
Year 2024 : 39 962 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $

Farm Players Salaries

Spencer Knight 92 500 $ (1)
Salary Average Remaining : 39 643 $
Nolan Foote 86 333 $ (1)
Salary Average Remaining : 37 000 $
Zach Senyshyn 75 000 $ (1)
Salary Average Remaining : 32 143 $
Ian Mitchell 75 000 $ (1)
Salary Average Remaining : 32 143 $
Olli Juolevi 75 000 $ (1)
Salary Average Remaining : 32 143 $
Ivan Chekhovich 75 000 $ (1)
Salary Average Remaining : 32 143 $
Tyler Benson 75 000 $ (1)
Salary Average Remaining : 32 143 $
Henrik Borgstrom 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players8
Salary Commitment
Year 2023 : 628 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 628 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2046 - 75 $ - 0 - 0,00%
Level 4: 4600 - 50 $ - 0 - 0,00%
Luxury : 1173 - 200 $ - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 686 666 $
Farm Players Total Salaries706 600 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account134 026 413 $
Projected Bank Account134 026 413 $

Pro Players Salaries

Cam Atkinson (1 Way Contract) 5 875 000 $ (2)
-Salary Average Remaining : 2 517 857 $
T.J. Oshie (1 Way Contract) 5 750 000 $ (2)
-Salary Average Remaining : 2 464 286 $
Jakob Silfverberg (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Tyler Bertuzzi (1 Way Contract) 4 700 000 $ (3)
-Salary Average Remaining : 2 014 286 $
Brandon Saad (1 Way Contract) 4 500 000 $ (4)
-Salary Average Remaining : 1 928 571 $
Ethan Bear 4 500 000 $ (3)
-Salary Average Remaining : 1 928 571 $
Nikita Zaitsev (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 1 928 571 $
Kyle Palmieri (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 1 928 571 $
Kasperi Kapanen (1 Way Contract) 3 200 000 $ (1)
-Salary Average Remaining : 1 371 429 $
Kailer Yamamoto 3 100 000 $ (1)
-Salary Average Remaining : 1 328 571 $
Jesper Fast 3 000 000 $ (2)
-Salary Average Remaining : 1 285 714 $
Luke Kunin 2 750 000 $ (1)
-Salary Average Remaining : 428 571 $
Pavel Francouz 2 100 000 $ (1)
-Salary Average Remaining : 900 000 $
Max Pacioretty (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 857 143 $
Christian Fischer 1 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Mike Reilly 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Philippe Myers 1 400 000 $ (1)
-Salary Average Remaining : 600 000 $
Max Jones 1 295 000 $ (1)
-Salary Average Remaining : 555 000 $
Boris Katchouk 758 333 $ (1)
-Salary Average Remaining : 321 429 $
Alex Barre-Boulet 758 333 $ (1)
-Salary Average Remaining : 325 000 $
Collin Delia (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Johnathan Kovacevic 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Nick Seeler 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Morgan Barron 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Josh Brown 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Cale Fleury 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Total Pro Players26
Salary Commitment
Year 2023 : 67 686 666 $
Year 2024 : 34 325 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 65 928 333 $
Year 2024 : 34 325 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 65 686 666 $
Year 2024 : 34 325 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries

Chris Driedger 266 600 $ (1)
Salary Average Remaining : 114 257 $
Keegan Kolesar 140 000 $ (2)
Salary Average Remaining : 60 000 $
Joachim Blichfeld 75 000 $ (2)
Salary Average Remaining : 32 143 $
German Rubtsov 75 000 $ (2)
Salary Average Remaining : 32 143 $
Nick Caamano 75 000 $ (2)
Salary Average Remaining : 32 143 $
Sam Gagner 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 706 600 $
Year 2024 : 365 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 706 600 $
Year 2024 : 365 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 76 $ - 0 - 0,00%
Level 4: 4000 - 48 $ - 0 - 0,00%
Luxury : 1064 - 206 $ - 0 - 0,00%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 0 - 0,00%
Farm Level 2: 3000 - 16 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 925 000 $
Farm Players Total Salaries394 417 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account147 861 976 $
Projected Bank Account147 861 976 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 9 250 000 $ (2)
-Salary Average Remaining : 3 964 286 $
Darnell Nurse (1 Way Contract) 9 250 000 $ (6)
-Salary Average Remaining : 3 964 286 $
Jack Hughes 8 000 000 $ (7)
-Salary Average Remaining : 3 428 571 $
Quinn Hughes 7 850 000 $ (5)
-Salary Average Remaining : 3 364 286 $
Sam Reinhart (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 2 785 714 $
Vladislav Gavrikov 6 000 000 $ (2)
-Salary Average Remaining : 2 571 429 $
Michael Bunting 5 000 000 $ (3)
-Salary Average Remaining : 2 142 857 $
Thatcher Demko (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 2 142 857 $
Max Domi (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Matias Maccelli 3 425 000 $ (3)
-Salary Average Remaining : 1 467 857 $
Jeff Carter (1 Way Contract) 3 125 000 $ (1)
-Salary Average Remaining : 1 339 286 $
Sammy Blais 1 850 000 $ (1)
-Salary Average Remaining : 792 857 $
Andrew Copp (1 Way Contract) 1 750 000 $ (4)
-Salary Average Remaining : 750 000 $
Blake Lizotte 1 675 000 $ (1)
-Salary Average Remaining : 717 857 $
Dmitry Voronkov 925 000 $ (2)
-Salary Average Remaining : 396 429 $
Lucas Raymond 925 000 $ (1)
-Salary Average Remaining : 396 429 $
Garnet Hathaway 850 000 $ (2)
-Salary Average Remaining : 364 286 $
Cal Foote 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Aaron Dell 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Erik Gudbranson (1 Way Contract) 750 000 $ (3)
-Salary Average Remaining : 321 429 $
Kale Clague 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Alexandre Carrier 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Jonatan Berggren 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players23
Salary Commitment
Year 2023 : 80 925 000 $
Year 2024 : 58 800 000 $
Year 2025 : 41 025 000 $
Year 2026 : 26 850 000 $
Salary Average Commitment
Year 2023 : 80 925 000 $
Year 2024 : 58 800 000 $
Year 2025 : 41 025 000 $
Year 2026 : 26 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 80 925 000 $
Year 2024 : 58 800 000 $
Year 2025 : 41 025 000 $
Year 2026 : 26 850 000 $

Farm Players Salaries

Dylan Guenther 89 417 $ (3)
Salary Average Remaining : 38 321 $
Nicolas Beaudin 77 500 $ (1)
Salary Average Remaining : 33 214 $
Tobias Bjornfot 77 500 $ (2)
Salary Average Remaining : 33 214 $
Keith Kinkaid 75 000 $ (1)
Salary Average Remaining : 32 143 $
Bobby McMann 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players5
Salary Commitment
Year 2023 : 394 417 $
Year 2024 : 166 917 $
Year 2025 : 89 417 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 394 417 $
Year 2024 : 166 917 $
Year 2025 : 89 417 $
Year 2026 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 401 - 88,01%
Farm Level 2: 3000 - 15 $ - 2 741 - 91,35%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %7 141 - 89,26%
Average Income per Game175 613 $
Year to Date Revenue351 226 $

Expense

Pro Players Total Salaries61 913 333 $
Farm Players Total Salaries920 667 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account141 078 334 $
Projected Bank Account141 078 334 $

Pro Players Salaries

John Carlson (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 3 428 571 $
Dylan Cozens 7 100 000 $ (7)
-Salary Average Remaining : 3 042 857 $
Matt Murray 6 250 000 $ (2)
-Salary Average Remaining : 2 678 571 $
Casey DeSmith 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Josh Bailey (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 2 142 857 $
Erik Gustafsson 4 300 000 $ (3)
-Salary Average Remaining : 1 842 857 $
Ryan Pulock (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Semyon Varlamov (1 Way Contract) 2 750 000 $ (4)
-Salary Average Remaining : 1 178 571 $
Sean Walker 2 650 000 $ (1)
-Salary Average Remaining : 1 135 714 $
Alex Goligoski (1 Way Contract) 2 570 000 $ (1)
-Salary Average Remaining : 1 101 429 $
Kevin Hayes (1 Way Contract) 2 330 000 $ (2)
-Salary Average Remaining : 998 571 $
Brad Hunt 1 250 000 $ (1)
-Salary Average Remaining : 535 714 $
James Neal (1 Way Contract) 1 250 000 $ (1)
-Salary Average Remaining : 535 714 $
Juuso Valimaki 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Philip Tomasino 863 333 $ (1)
-Salary Average Remaining : 370 000 $
Sam Steel 850 000 $ (1)
-Salary Average Remaining : 364 286 $
Craig Smith 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Chris Tierney (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Steven Lorentz 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Wade Allison 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Zach Aston-Reese (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Vinnie Hinostroza 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Sami Niku 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Ryan Reaves 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Austin Watson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 61 913 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $
Salary Average Commitment
Year 2023 : 61 913 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 61 913 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (2)
Salary Average Remaining : 214 286 $
Riley Nash 110 000 $ (1)
Salary Average Remaining : 47 143 $
William Trudeau 85 667 $ (3)
Salary Average Remaining : 36 714 $
Zac Jones 75 000 $ (1)
Salary Average Remaining : 32 143 $
Pavel Dorofeyev 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jacob Bernard-Docker 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 920 667 $
Year 2024 : 585 667 $
Year 2025 : 85 667 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 920 667 $
Year 2024 : 585 667 $
Year 2025 : 85 667 $
Year 2026 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 125 $ - 5 705 - 95,09%
Level 2: 5000 - 100 $ - 4 949 - 98,99%
Level 3: 3387 - 75 $ - 2 710 - 80,01%
Level 4: 3000 - 50 $ - 3 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 759 - 95,17%
Farm Level 2: 3000 - 15 $ - 2 820 - 93,99%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 365 - 94,44%
Average Income per Game2 201 664 $
Year to Date Revenue8 806 656 $
Farm
Home Games Left0
Average Attendance - %7 578 - 94,73%
Average Income per Game187 964 $
Year to Date Revenue563 891 $

Expense

Pro Players Total Salaries84 605 000 $
Farm Players Total Salaries534 033 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account129 090 079 $
Projected Bank Account129 090 079 $

Pro Players Salaries

John Tavares (1 Way Contract) 11 000 000 $ (2)
-Salary Average Remaining : 4 714 286 $
Cale Makar 9 000 000 $ (4)
-Salary Average Remaining : 3 857 143 $
Jordan Kyrou 8 125 000 $ (8)
-Salary Average Remaining : 3 482 143 $
Matthew Boldy 7 000 000 $ (7)
-Salary Average Remaining : 3 000 000 $
Hampus Lindholm (1 Way Contract) 6 500 000 $ (7)
-Salary Average Remaining : 2 785 714 $
Jake Guentzel (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 2 571 429 $
William Karlsson (1 Way Contract) 5 900 000 $ (4)
-Salary Average Remaining : 2 528 571 $
Mattias Ekholm (1 Way Contract) 5 850 000 $ (3)
-Salary Average Remaining : 2 507 143 $
Linus Ullmark (Out of Payroll) 4 725 000 $ (2)
-Salary Average Remaining : 2 025 000 $
Artturi Lehkonen 4 500 000 $ (4)
-Salary Average Remaining : 1 928 571 $
Casey Mittelstadt 2 500 000 $ (1)
-Salary Average Remaining : 1 071 429 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Average Remaining : 900 000 $
Kevin Shattenkirk (1 Way Contract) 1 780 000 $ (1)
-Salary Average Remaining : 762 857 $
Justin Holl 1 750 000 $ (3)
-Salary Average Remaining : 750 000 $
Pat Maroon 1 510 000 $ (1)
-Salary Average Remaining : 647 143 $
David Savard (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 642 857 $
Matt Nieto 1 300 000 $ (2)
-Salary Average Remaining : 557 143 $
Jacob Middleton 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Sam Montembeault 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Cal Clutterbuck (1 Way Contract) 815 000 $ (1)
-Salary Average Remaining : 349 286 $
Alex Wennberg 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $
Salary Average Commitment
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $

Farm Players Salaries

Kevin Rooney 147 700 $ (1)
Salary Average Remaining : 63 300 $
Victor Soderstrom 86 333 $ (1)
Salary Average Remaining : 37 000 $
Olivier Rodrigue 75 000 $ (1)
Salary Average Remaining : 32 143 $
Benoit-Olivier Groulx 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jack Drury 75 000 $ (1)
Salary Average Remaining : 32 143 $
Dakota Mermis 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players6
Salary Commitment
Year 2023 : 534 033 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 534 033 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3113 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 289 000 $
Farm Players Total Salaries395 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 303 197 $
Projected Bank Account98 303 197 $

Pro Players Salaries

Roman Josi (1 Way Contract) 9 100 000 $ (5)
-Salary Average Remaining : 3 900 000 $
Kirill Kaprizov 9 000 000 $ (4)
-Salary Average Remaining : 3 857 143 $
Sebastian Aho (1 Way Contract) 8 454 000 $ (1)
-Salary Average Remaining : 3 623 143 $
Andrei Svechnikov 7 750 000 $ (6)
-Salary Average Remaining : 3 321 429 $
Igor Shesterkin 5 666 666 $ (2)
-Salary Average Remaining : 2 428 571 $
Jonas Siegenthaler 3 400 000 $ (4)
-Salary Average Remaining : 1 457 143 $
Travis Sanheim (1 Way Contract) 3 000 000 $ (8)
-Salary Average Remaining : 1 285 714 $
Martin Necas 3 000 000 $ (1)
-Salary Average Remaining : 1 285 714 $
Lars Eller (1 Way Contract) 2 490 000 $ (2)
-Salary Average Remaining : 1 067 143 $
Luke Glendening (1 Way Contract) 2 490 000 $ (2)
-Salary Average Remaining : 1 067 143 $
Frederick Gaudreau 2 100 000 $ (5)
-Salary Average Remaining : 900 000 $
Connor Ingram 1 950 000 $ (3)
-Salary Average Remaining : 835 714 $
Jan Rutta 1 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Sean Kuraly 1 650 000 $ (2)
-Salary Average Remaining : 707 143 $
Derek Ryan (1 Way Contract) 1 550 000 $ (2)
-Salary Average Remaining : 664 286 $
Quinton Byfield 894 167 $ (1)
-Salary Average Remaining : 383 214 $
Dawson Mercer 894 167 $ (1)
-Salary Average Remaining : 383 214 $
Urho Vaakanainen 850 000 $ (1)
-Salary Average Remaining : 364 286 $
Matt Benning 800 000 $ (3)
-Salary Average Remaining : 342 857 $
Joel Kiviranta 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jimmy Vesey 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Nate Schmidt (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Noah Gregor 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Lucas Carlsson 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jack McBain 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 71 289 000 $
Year 2024 : 54 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $
Salary Average Commitment
Year 2023 : 71 289 000 $
Year 2024 : 54 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 289 000 $
Year 2024 : 54 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $

Farm Players Salaries

Drew O'Connor 92 500 $ (2)
Salary Average Remaining : 39 643 $
Phillip Di Giuseppe 77 500 $ (2)
Salary Average Remaining : 33 214 $
Joey Daccord 75 000 $ (2)
Salary Average Remaining : 32 143 $
Riley Damiani 75 000 $ (1)
Salary Average Remaining : 32 143 $
Ryan Lomberg 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players5
Salary Commitment
Year 2023 : 395 000 $
Year 2024 : 245 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 395 000 $
Year 2024 : 245 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5368 - 125 $ - 5 363 - 99,90%
Level 2: 5000 - 100 $ - 4 776 - 95,51%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 4000 - 50 $ - 3 844 - 96,09%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 0 - 0,00%
Farm Level 2: 5000 - 15 $ - 0 - 0,00%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 982 - 97,78%
Average Income per Game2 112 602 $
Year to Date Revenue8 450 407 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 069 714 $
Farm Players Total Salaries1 133 708 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account146 773 920 $
Projected Bank Account146 773 920 $

Pro Players Salaries

Jacob Trouba (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 3 428 571 $
Sean Couturier (1 Way Contract) 7 750 000 $ (6)
-Salary Average Remaining : 3 321 429 $
Morgan Rielly (1 Way Contract) 7 500 000 $ (7)
-Salary Average Remaining : 3 214 286 $
Vincent Trocheck (1 Way Contract) 7 050 000 $ (5)
-Salary Average Remaining : 3 021 429 $
Mike Hoffman 4 500 000 $ (1)
-Salary Average Remaining : 1 928 571 $
Christian Dvorak (1 Way Contract) 4 450 000 $ (2)
-Salary Average Remaining : 1 907 143 $
Joel Edmundson (1 Way Contract) 4 300 000 $ (3)
-Salary Average Remaining : 1 842 857 $
Mattias Samuelsson 4 285 714 $ (7)
-Salary Average Remaining : 1 836 735 $
Anthony Beauvillier (1 Way Contract) 4 150 000 $ (1)
-Salary Average Remaining : 1 778 571 $
Carter Hart 3 979 000 $ (1)
-Salary Average Remaining : 1 705 286 $
Cody Ceci (1 Way Contract) 3 900 000 $ (2)
-Salary Average Remaining : 1 671 429 $
Ilya Samsonov 3 550 000 $ (1)
-Salary Average Remaining : 1 521 429 $
Jordan Greenway 3 000 000 $ (2)
-Salary Average Remaining : 1 285 714 $
Olli Maatta (1 Way Contract) 2 780 000 $ (2)
-Salary Average Remaining : 1 191 429 $
Alexis Lafrenière 2 325 000 $ (2)
-Salary Average Remaining : 996 429 $
Ryan Donato (1 Way Contract) 2 050 000 $ (2)
-Salary Average Remaining : 878 571 $
Jake Evans 1 700 000 $ (2)
-Salary Average Remaining : 728 571 $
Nick Perbix 1 125 000 $ (2)
-Salary Average Remaining : 482 143 $
Connor Bedard 950 000 $ (3)
-Salary Average Remaining : 407 143 $
Josh Mahura 925 000 $ (1)
-Salary Average Remaining : 396 429 $
MacKenzie Entwistle 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Rasmus Asplund 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Kevin Stenlund 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Jonny Brodzinski 750 000 $ (1)
-Salary Average Remaining : 321 429 $
J.J. Peterka 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 82 069 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $
Salary Average Commitment
Year 2023 : 82 069 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $
Salary Cap with 1 Way Contract
Year 2023 : 82 069 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $

Farm Players Salaries

Mads Sogaard 92 500 $ (1)
Salary Average Remaining : 39 643 $
Gustav Lindstrom 92 500 $ (1)
Salary Average Remaining : 39 643 $
Lukas Reichel 92 500 $ (1)
Salary Average Remaining : 39 643 $
Nils Aman 88 375 $ (2)
Salary Average Remaining : 37 875 $
Taro Hirose 85 000 $ (1)
Salary Average Remaining : 36 429 $
Will Cuylle 82 833 $ (2)
Salary Average Remaining : 35 500 $
Louis Domingue 75 000 $ (1)
Salary Average Remaining : 32 143 $
Akira Schmid 75 000 $ (1)
Salary Average Remaining : 32 143 $
Mason Morelli 75 000 $ (2)
Salary Average Remaining : 32 143 $
Gabriel Fortier 75 000 $ (1)
Salary Average Remaining : 32 143 $
Nate Schnarr 75 000 $ (1)
Salary Average Remaining : 32 143 $
Alexander True 75 000 $ (1)
Salary Average Remaining : 32 143 $
Libor Hajek 75 000 $ (1)
Salary Average Remaining : 32 143 $
Maxime Lajoie 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players14
Salary Commitment
Year 2023 : 1 133 708 $
Year 2024 : 246 208 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 133 708 $
Year 2024 : 246 208 $
Year 2025 : 0 $
Year 2026 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 125 $ - 5 860 - 97,66%
Level 2: 5000 - 100 $ - 4 905 - 98,10%
Level 3: 4000 - 75 $ - 3 200 - 80,00%
Level 4: 4000 - 50 $ - 3 675 - 91,88%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 742 - 94,85%
Farm Level 2: 3000 - 15 $ - 2 952 - 98,40%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 640 - 93,20%
Average Income per Game2 308 399 $
Year to Date Revenue9 233 594 $
Farm
Home Games Left0
Average Attendance - %7 694 - 96,18%
Average Income per Game189 233 $
Year to Date Revenue756 932 $

Expense

Pro Players Total Salaries83 960 000 $
Farm Players Total Salaries686 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account112 340 510 $
Projected Bank Account112 340 510 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 10 000 000 $ (7)
-Salary Average Remaining : 4 285 714 $
Filip Forsberg (1 Way Contract) 8 500 000 $ (5)
-Salary Average Remaining : 3 642 857 $
Drew Doughty (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 2 785 714 $
Anthony Cirelli 6 250 000 $ (8)
-Salary Average Remaining : 2 678 571 $
Trevor Zegras 5 750 000 $ (3)
-Salary Average Remaining : 2 464 286 $
Andrei Kuzmenko 5 500 000 $ (2)
-Salary Average Remaining : 2 357 143 $
Evander Kane (1 Way Contract) 5 125 000 $ (3)
-Salary Average Remaining : 2 196 429 $
Samuel Girard (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 2 142 857 $
Ryan Strome (1 Way Contract) 4 775 000 $ (2)
-Salary Average Remaining : 2 046 429 $
Sam Bennett (1 Way Contract) 4 425 000 $ (2)
-Salary Average Remaining : 1 896 429 $
Jack Roslovic 4 000 000 $ (1)
-Salary Average Remaining : 1 714 286 $
Jeremy Swayman 3 475 000 $ (1)
-Salary Average Remaining : 1 489 286 $
MacKenzie Weegar (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 1 392 857 $
Matt Dumba (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 1 328 571 $
Zach Whitecloud 2 750 000 $ (5)
-Salary Average Remaining : 1 178 571 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Average Remaining : 625 714 $
Alex Nedeljkovic 1 250 000 $ (1)
-Salary Average Remaining : 535 714 $
Jonas Brodin (1 Way Contract) 1 200 000 $ (5)
-Salary Average Remaining : 514 286 $
Ty Dellandrea 900 000 $ (1)
-Salary Average Remaining : 385 714 $
Alexander Barabanov 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players20
Salary Commitment
Year 2023 : 83 960 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $
Salary Average Commitment
Year 2023 : 83 960 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 960 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $

Farm Players Salaries

Tucker Poolman 200 000 $ (1)
Salary Average Remaining : 85 714 $
Evgeny Svechnikov 100 000 $ (1)
Salary Average Remaining : 42 857 $
Lassi Thomson 86 333 $ (1)
Salary Average Remaining : 37 000 $
Jett Woo (Out of Payroll) 77 500 $ (1)
Salary Average Remaining : 33 214 $
Michael Hutchinson 75 000 $ (1)
Salary Average Remaining : 32 143 $
Bode Wilde 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jayden Halbgewachs 75 000 $ (1)
Salary Average Remaining : 32 143 $
Isaac Ratcliffe 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players8
Salary Commitment
Year 2023 : 763 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 763 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 0 - 0,00%
Farm Level 2: 5000 - 15 $ - 0 - 0,00%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 921 500 $
Farm Players Total Salaries818 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account70 748 090 $
Projected Bank Account70 748 090 $

Pro Players Salaries

Auston Matthews (1 Way Contract) 11 634 000 $ (1)
-Salary Average Remaining : 4 986 000 $
Tyler Seguin (1 Way Contract) 9 850 000 $ (4)
-Salary Average Remaining : 4 221 429 $
Brayden Schenn 8 000 000 $ (5)
-Salary Average Remaining : 3 428 571 $
Mark Scheifele (1 Way Contract) 6 125 000 $ (1)
-Salary Average Remaining : 2 625 000 $
Charlie Coyle 4 500 000 $ (3)
-Salary Average Remaining : 1 928 571 $
Brett Pesce (1 Way Contract) 4 025 000 $ (1)
-Salary Average Remaining : 1 725 000 $
Scott Laughton 4 000 000 $ (3)
-Salary Average Remaining : 1 714 286 $
Marc-Andre Fleury (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Kirby Dach 3 362 500 $ (3)
-Salary Average Remaining : 1 441 071 $
Erik Johnson (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 1 392 857 $
Chandler Stephenson 2 750 000 $ (1)
-Salary Average Remaining : 1 178 571 $
Jamie Oleksiak (1 Way Contract) 2 500 000 $ (3)
-Salary Average Remaining : 1 071 429 $
Trent Frederic 2 300 000 $ (2)
-Salary Average Remaining : 985 714 $
Josh Manson (1 Way Contract) 1 800 000 $ (3)
-Salary Average Remaining : 771 429 $
Michael McLeod 1 400 000 $ (1)
-Salary Average Remaining : 600 000 $
Miles Wood (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 428 571 $
Nils Lundkvist 925 000 $ (1)
-Salary Average Remaining : 396 429 $
Alex Stalock 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Kiefer Sherwood 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Dmitry Kulikov (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Alexander Edler 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players21
Salary Commitment
Year 2023 : 73 921 500 $
Year 2024 : 37 312 500 $
Year 2025 : 35 012 500 $
Year 2026 : 17 850 000 $
Salary Average Commitment
Year 2023 : 73 921 500 $
Year 2024 : 37 312 500 $
Year 2025 : 35 012 500 $
Year 2026 : 17 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 921 500 $
Year 2024 : 37 312 500 $
Year 2025 : 35 012 500 $
Year 2026 : 17 850 000 $

Farm Players Salaries

Isac Lundestrom 180 000 $ (1)
Salary Average Remaining : 77 143 $
Cam York 160 000 $ (2)
Salary Average Remaining : 68 571 $
Devon Levi 92 500 $ (3)
Salary Average Remaining : 39 643 $
Hendrix Lapierre 86 333 $ (3)
Salary Average Remaining : 37 000 $
Jacob Larsson 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jayden Struble 75 000 $ (1)
Salary Average Remaining : 32 143 $
Martin Kaut 75 000 $ (1)
Salary Average Remaining : 32 143 $
Kieffer Bellows 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players8
Salary Commitment
Year 2023 : 818 833 $
Year 2024 : 338 833 $
Year 2025 : 178 833 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 818 833 $
Year 2024 : 338 833 $
Year 2025 : 178 833 $
Year 2026 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 125 $ - 5 727 - 95,45%
Level 2: 5000 - 100 $ - 4 865 - 97,29%
Level 3: 3000 - 75 $ - 2 443 - 81,43%
Level 4: 4153 - 50 $ - 3 866 - 93,08%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 900 - 93,46%
Average Income per Game2 223 531 $
Year to Date Revenue8 894 125 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 072 500 $
Farm Players Total Salaries1 060 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account152 910 018 $
Projected Bank Account152 910 018 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11 000 000 $ (4)
-Salary Average Remaining : 4 714 286 $
Tim Stutzle 8 350 000 $ (8)
-Salary Average Remaining : 3 578 571 $
Jesper Bratt 7 875 000 $ (8)
-Salary Average Remaining : 3 375 000 $
Jason Robertson 7 750 000 $ (3)
-Salary Average Remaining : 3 321 429 $
Brad Marchand (1 Way Contract) 6 125 000 $ (2)
-Salary Average Remaining : 2 625 000 $
Evgeni Malkin (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 2 614 286 $
Brock Nelson (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 2 571 429 $
Jaccob Slavin (1 Way Contract) 5 300 000 $ (2)
-Salary Average Remaining : 2 271 429 $
Brent Burns (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 2 142 857 $
Zach Hyman (1 Way Contract) 5 000 000 $ (5)
-Salary Average Remaining : 2 142 857 $
Mikey Anderson 4 125 000 $ (8)
-Salary Average Remaining : 1 767 857 $
Connor Brown (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 1 542 857 $
Gustav Forsling (1 Way Contract) 2 666 666 $ (1)
-Salary Average Remaining : 1 142 857 $
Brandon Hagel 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Carl Grundstrom 1 300 000 $ (1)
-Salary Average Remaining : 557 143 $
Tyson Barrie (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 514 286 $
Frederik Andersen (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Dominik Kubalik 1 000 000 $ (1)
-Salary Average Remaining : 428 571 $
Seth Jarvis 900 000 $ (1)
-Salary Average Remaining : 385 714 $
Wyatt Johnston 894 167 $ (3)
-Salary Average Remaining : 383 214 $
J.J. Moser 886 667 $ (1)
-Salary Average Remaining : 380 000 $
Max Comtois 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Elvis Merzlikins 750 000 $ (4)
-Salary Average Remaining : 321 429 $
Total Pro Players23
Salary Commitment
Year 2023 : 89 072 500 $
Year 2024 : 75 269 167 $
Year 2025 : 51 844 167 $
Year 2026 : 37 100 000 $
Salary Average Commitment
Year 2023 : 89 072 500 $
Year 2024 : 75 269 167 $
Year 2025 : 51 844 167 $
Year 2026 : 37 100 000 $
Salary Cap with 1 Way Contract
Year 2023 : 89 072 500 $
Year 2024 : 75 269 167 $
Year 2025 : 51 844 167 $
Year 2026 : 37 100 000 $

Farm Players Salaries

Cal Petersen 170 000 $ (2)
Salary Average Remaining : 72 857 $
Will Borgen 150 000 $ (2)
Salary Average Remaining : 64 286 $
Darren Raddysh 130 000 $ (3)
Salary Average Remaining : 55 714 $
Joseph Woll 80 000 $ (2)
Salary Average Remaining : 34 286 $
Matt Luff 80 000 $ (1)
Salary Average Remaining : 34 286 $
Matt Tomkins 75 000 $ (2)
Salary Average Remaining : 32 143 $
Otto Koivula 75 000 $ (1)
Salary Average Remaining : 32 143 $
Oskar Lindblom 75 000 $ (1)
Salary Average Remaining : 32 143 $
Egor Sokolov 75 000 $ (1)
Salary Average Remaining : 32 143 $
Cole Perfetti 75 000 $ (1)
Salary Average Remaining : 32 143 $
Brayden Burke 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players11
Salary Commitment
Year 2023 : 1 060 000 $
Year 2024 : 605 000 $
Year 2025 : 130 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 060 000 $
Year 2024 : 605 000 $
Year 2025 : 130 000 $
Year 2026 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 125 $ - 5 860 - 97,67%
Level 2: 5000 - 100 $ - 4 834 - 96,67%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 3562 - 50 $ - 3 519 - 98,78%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 962 - 99,25%
Farm Level 2: 3000 - 15 $ - 2 894 - 96,46%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 212 - 98,01%
Average Income per Game2 177 219 $
Year to Date Revenue4 354 438 $
Farm
Home Games Left0
Average Attendance - %7 856 - 98,20%
Average Income per Game195 378 $
Year to Date Revenue586 134 $

Expense

Pro Players Total Salaries84 519 666 $
Farm Players Total Salaries1 338 833 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account98 402 305 $
Projected Bank Account98 402 305 $

Pro Players Salaries

Mitchell Marner (1 Way Contract) 10 893 000 $ (2)
-Salary Average Remaining : 4 668 429 $
Jeff Skinner (1 Way Contract) 9 000 000 $ (3)
-Salary Average Remaining : 3 857 143 $
Vince Dunn 7 350 000 $ (4)
-Salary Average Remaining : 3 150 000 $
Nico Hischier 7 250 000 $ (3)
-Salary Average Remaining : 3 107 143 $
Yanni Gourde (1 Way Contract) 5 166 666 $ (2)
-Salary Average Remaining : 2 214 285 $
Joonas Korpisalo (1 Way Contract) 5 100 000 $ (5)
-Salary Average Remaining : 2 185 714 $
Dylan Strome 5 000 000 $ (5)
-Salary Average Remaining : 2 142 857 $
Drake Batherson 4 975 000 $ (4)
-Salary Average Remaining : 2 132 143 $
Jakob Chychrun (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 2 035 714 $
Mark Giordano (1 Way Contract) 4 150 000 $ (1)
-Salary Average Remaining : 1 778 571 $
Noah Dobson 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Adam Larsson (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Gabriel Vilardi 3 437 500 $ (2)
-Salary Average Remaining : 1 473 214 $
Calle Jarnkrok (1 Way Contract) 3 050 000 $ (2)
-Salary Average Remaining : 1 307 143 $
Jonathan Quick (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 428 571 $
Matty Beniers 897 500 $ (1)
-Salary Average Remaining : 384 643 $
Jesper Boqvist 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Niko Mikkola 750 000 $ (3)
-Salary Average Remaining : 321 429 $
Mattias Janmark 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Gustav Nyquist (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $
Salary Average Commitment
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $

Farm Players Salaries

Dante Fabbro 250 000 $ (1)
Salary Average Remaining : 107 143 $
Timothy Liljegren 140 000 $ (1)
Salary Average Remaining : 60 000 $
Yaroslav Askarov 92 500 $ (2)
Salary Average Remaining : 39 643 $
Isak Rosen 92 500 $ (3)
Salary Average Remaining : 39 643 $
Ville Koivunen 82 833 $ (3)
Salary Average Remaining : 35 500 $
Ronan Seeley 81 000 $ (3)
Salary Average Remaining : 34 714 $
Radim Simek 75 000 $ (1)
Salary Average Remaining : 32 143 $
Andreas Englund 75 000 $ (2)
Salary Average Remaining : 32 143 $
Ryan O'Rourke 75 000 $ (1)
Salary Average Remaining : 32 143 $
Dakota Joshua 75 000 $ (1)
Salary Average Remaining : 32 143 $
Adam Ruzicka 75 000 $ (1)
Salary Average Remaining : 32 143 $
Kole Lind 75 000 $ (1)
Salary Average Remaining : 32 143 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Average Remaining : 32 143 $
Nick DeSimone 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players14
Salary Commitment
Year 2023 : 1 338 833 $
Year 2024 : 423 833 $
Year 2025 : 256 333 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 338 833 $
Year 2024 : 423 833 $
Year 2025 : 256 333 $
Year 2026 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2532 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 40 $ - 4 311 - 86,21%
Farm Level 2: 3000 - 20 $ - 2 132 - 71,06%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %6 442 - 80,53%
Average Income per Game193 554 $
Year to Date Revenue580 662 $

Expense

Pro Players Total Salaries80 760 833 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account132 550 324 $
Projected Bank Account132 550 324 $

Pro Players Salaries

Bo Horvat (1 Way Contract) 8 500 000 $ (8)
-Salary Average Remaining : 3 642 857 $
Roope Hintz 8 450 000 $ (8)
-Salary Average Remaining : 3 621 429 $
Andrew Mangiapane 5 800 000 $ (2)
-Salary Average Remaining : 2 485 714 $
Josh Anderson (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 2 357 143 $
David Perron (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 2 357 143 $
Adrian Kempe (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 2 357 143 $
Erik Cernak 5 200 000 $ (8)
-Salary Average Remaining : 2 228 571 $
Alex Tuch (1 Way Contract) 4 750 000 $ (3)
-Salary Average Remaining : 2 035 714 $
Brandon Montour (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 1 714 286 $
Matt Grzelcyk 2 700 000 $ (1)
-Salary Average Remaining : 1 157 143 $
Jake Walman 2 700 000 $ (3)
-Salary Average Remaining : 1 157 143 $
TJ Brodie (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 1 114 286 $
Tristan Jarry (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 1 071 429 $
Anton Forsberg 2 500 000 $ (2)
-Salary Average Remaining : 1 071 429 $
Pius Suter 2 500 000 $ (2)
-Salary Average Remaining : 1 071 429 $
Jeremy Lauzon 2 000 000 $ (3)
-Salary Average Remaining : 857 143 $
Ryan Hartman (1 Way Contract) 1 700 000 $ (1)
-Salary Average Remaining : 728 571 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 642 857 $
Chris Wideman 1 500 000 $ (1)
-Salary Average Remaining : 642 857 $
Colin Blackwell 1 175 000 $ (1)
-Salary Average Remaining : 503 571 $
Rem Pitlick 1 100 000 $ (1)
-Salary Average Remaining : 471 429 $
Jake Neighbours 835 833 $ (3)
-Salary Average Remaining : 358 214 $
Derek Grant (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Liam O'Brien 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Josh Archibald 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $
Salary Average Commitment
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $
Salary Cap with 1 Way Contract
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $

Farm Players Salaries

Mikhail Berdin 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players1
Salary Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - 125 $ - 5 000 - 100,00%
Level 2: 5000 - 100 $ - 4 836 - 96,73%
Level 3: 2000 - 75 $ - 2 000 - 100,00%
Level 4: 3838 - 50 $ - 3 664 - 95,46%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16838
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 584 - 91,68%
Farm Level 2: 3000 - 15 $ - 2 754 - 91,81%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 500 - 97,99%
Average Income per Game2 052 271 $
Year to Date Revenue6 156 813 $
Farm
Home Games Left0
Average Attendance - %7 338 - 91,73%
Average Income per Game181 579 $
Year to Date Revenue544 738 $

Expense

Pro Players Total Salaries87 414 125 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account109 097 550 $
Projected Bank Account109 097 550 $

Pro Players Salaries

Dougie Hamilton (1 Way Contract) 9 000 000 $ (5)
-Salary Average Remaining : 3 857 143 $
Logan Couture (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 3 428 571 $
Ryan Johansen (1 Way Contract) 8 000 000 $ (2)
-Salary Average Remaining : 3 428 571 $
Jacob Markstrom (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 2 571 429 $
Timo Meier (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 2 571 429 $
Anthony Mantha (1 Way Contract) 5 700 000 $ (1)
-Salary Average Remaining : 2 442 857 $
Brian Dumoulin (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 2 142 857 $
Nino Niederreiter (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 1 928 571 $
Brandon Carlo (1 Way Contract) 4 100 000 $ (4)
-Salary Average Remaining : 1 757 143 $
Bowen Byram 3 850 000 $ (2)
-Salary Average Remaining : 1 650 000 $
J.T. Compher (1 Way Contract) 3 850 000 $ (2)
-Salary Average Remaining : 1 650 000 $
Tyler Myers 3 250 000 $ (1)
-Salary Average Remaining : 1 392 857 $
Yegor Sharangovich 3 100 000 $ (2)
-Salary Average Remaining : 1 328 571 $
Conor Sheary 3 000 000 $ (3)
-Salary Average Remaining : 1 285 714 $
Adam Boqvist 2 600 000 $ (2)
-Salary Average Remaining : 1 114 286 $
Tyson Jost 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Zach Parise (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 857 143 $
Tanner Pearson (1 Way Contract) 1 420 000 $ (1)
-Salary Average Remaining : 608 571 $
Robert Bortuzzo (1 Way Contract) 1 370 000 $ (1)
-Salary Average Remaining : 587 143 $
Oliver Wahlstrom 874 125 $ (1)
-Salary Average Remaining : 374 625 $
Joey Anderson 800 000 $ (1)
-Salary Average Remaining : 342 857 $
Justin Danforth 750 000 $ (2)
-Salary Average Remaining : 321 429 $
Ben Hutton 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Lias Andersson 750 000 $ (1)
-Salary Average Remaining : 321 429 $
David Rittich (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 321 429 $
Total Pro Players25
Salary Commitment
Year 2023 : 87 414 125 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $
Salary Average Commitment
Year 2023 : 87 414 125 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2023 : 87 414 125 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $

Farm Players Salaries

Magnus Hellberg 75 000 $ (1)
Salary Average Remaining : 32 143 $
Total Farm Players1
Salary Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $