Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 5 138 - 85,63%
Level 2: 5000 - 75 $ - 4 036 - 80,71%
Level 3: 2000 - 50 $ - 1 511 - 75,53%
Level 4: 4000 - 42 $ - 2 815 - 70,38%
Luxury : 1000 - 220 $ - 885 - 88,45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 384 - 79,91%
Average Income per Game1 708 415 $
Year to Date Revenue3 416 830 $

Expense

Pro Players Total Salaries82 268 332 $
Farm Players Total Salaries1 097 250 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(27 558 252 $)
Projected Bank Account(27 558 252 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Leon Draisaitl 8 500 000 $ (7)
Sergei Bobrovsky 7 425 000 $ (1)
Evander Kane 7 000 000 $ (7)
Paul Stastny 7 000 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Tyler Myers 5 500 000 $ (1)
Seth Jones 5 400 000 $ (4)
Mike Hoffman 5 187 500 $ (2)
Tom Wilson 5 166 666 $ (6)
Christopher Tanev 4 450 000 $ (2)
Kevan Miller 2 475 000 $ (2)
Nate Schmidt 2 225 000 $ (1)
Nate Thompson 1 650 000 $ (1)
Thomas Greiss 1 000 000 $ (1)
Leo Komarov 1 000 000 $ (1)
Noah Hanifin 925 000 $ (1)
Christian Dvorak 839 166 $ (1)
Christian Folin 800 000 $ (1)
Mike Fisher 750 000 $ (1)
Phil Varone 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 82 268 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Average Commitment
Year 2 : 82 268 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Cap with 1 Way Contract
Year 2 : 82 268 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $

Farm Players Salaries

Tyler Bertuzzi 140 000 $ (2)
Eric Fehr 100 000 $ (1)
J.T. Compher 92 500 $ (1)
Nikolay Goldobin 86 333 $ (1)
Alex Formenton 78 417 $ (2)
Jacob Josefson 75 000 $ (1)
Drew Stafford 75 000 $ (1)
Carl Gunnarsson 75 000 $ (1)
Brandon Davidson 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Mathieu Joseph 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Jussi Jokinen 75 000 $ (1)
Total Farm Players13
Salary Commitment
Year 2 : 1 097 250 $
Year 3 : 218 417 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 097 250 $
Year 3 : 218 417 $
Year 4 : 0 $
Year 5 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue5 181 600 $

Expense

Pro Players Total Salaries83 658 010 $
Farm Players Total Salaries589 417 $
Coaches Total Salaries1 764 002 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(16 412 744 $)
Projected Bank Account(16 412 744 $)

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
P.K. Subban 9 000 000 $ (4)
Steven Stamkos 8 500 000 $ (6)
Erik Johnson 6 000 000 $ (5)
T.J. Oshie 5 750 000 $ (7)
Mike Smith 5 666 667 $ (1)
Jason Zucker 5 500 000 $ (5)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Justin Braun 3 800 000 $ (2)
Boone Jenner 3 750 000 $ (4)
Adam Lowry 2 916 666 $ (3)
Brayden McNabb 2 500 000 $ (4)
Luke Glendening 1 800 000 $ (3)
Juuse Saros 1 500 000 $ (3)
Brandon Dubinsky 882 882 $ (1)
Alex Biega 825 000 $ (2)
Alex DeBrincat 778 333 $ (2)
Colton Sissons 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 83 658 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $
Salary Average Commitment
Year 2 : 83 473 010 $
Year 3 : 66 973 461 $
Year 4 : 61 595 128 $
Year 5 : 45 840 000 $
Salary Cap with 1 Way Contract
Year 2 : 83 658 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $

Farm Players Salaries

Brett Connolly 150 000 $ (1)
Chris Wagner 125 000 $ (2)
Pavel Zacha 89 417 $ (1)
Matt Irwin 75 000 $ (2)
Jakob Forsbacka Karlsson 75 000 $ (1)
Chad Johnson 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2 : 589 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 589 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue15 544 800 $

Expense

Pro Players Total Salaries78 617 500 $
Farm Players Total Salaries528 750 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account32 356 050 $
Projected Bank Account32 356 050 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Brooks Orpik 5 500 000 $ (1)
Dmitry Orlov 5 100 000 $ (5)
Frederik Andersen 5 000 000 $ (3)
Alexander Wennberg 4 900 000 $ (5)
Mike Matheson 4 875 000 $ (7)
Nikita Zaitsev 4 500 000 $ (6)
Brett Pesce 4 025 000 $ (6)
Robin Lehner 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Andre Burakovsky 3 000 000 $ (1)
Patrik Nemeth 2 500 000 $ (1)
Riley Sheahan 2 100 000 $ (1)
Sven Andrighetto 1 400 000 $ (1)
Brandon Tanev 1 150 000 $ (1)
Jakub Jerabek 1 000 000 $ (1)
Kari Lehtonen 1 000 000 $ (1)
Scott Laughton 962 500 $ (1)
Brady Skjei 925 000 $ (1)
Charlie McAvoy 916 667 $ (1)
Jakub Vrana 863 333 $ (1)
Joseph Blandisi 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 78 617 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $
Salary Average Commitment
Year 2 : 78 123 750 $
Year 3 : 46 056 250 $
Year 4 : 42 556 250 $
Year 5 : 37 556 250 $
Salary Cap with 1 Way Contract
Year 2 : 78 617 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $

Farm Players Salaries

Nicholas Baptiste 78 750 $ (1)
Brendan Guhle 75 000 $ (2)
Ben Harpur 75 000 $ (2)
A.J. Greer 75 000 $ (1)
Julien Gauthier 75 000 $ (1)
Denis Gurianov 75 000 $ (1)
Timothy Liljegren 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2 : 528 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 528 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue17 272 000 $

Expense

Pro Players Total Salaries67 129 999 $
Farm Players Total Salaries906 500 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account30 990 667 $
Projected Bank Account30 990 667 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (7)
Patrice Bergeron 6 875 000 $ (4)
Connor Hellebuyck 6 166 666 $ (6)
Derick Brassard 5 000 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
John Klingberg 4 250 000 $ (4)
Brock Nelson 4 250 000 $ (1)
Craig Smith 4 250 000 $ (2)
Evgenii Dadonov 4 000 000 $ (2)
Marco Scandella 4 000 000 $ (2)
Joel Edmundson 3 000 000 $ (1)
Nick Holden 2 200 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Luke Schenn 1 250 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Austin Watson 1 100 000 $ (2)
Chris Kunitz 1 000 000 $ (1)
Mark Letestu 1 000 000 $ (1)
Pavel Buchnevich 925 000 $ (1)
Kevin Fiala 863 333 $ (1)
Ken Appleby 750 000 $ (1)
Troy Brouwer 750 000 $ (1)
Trent Frederic 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 67 129 999 $
Year 3 : 40 341 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Average Commitment
Year 2 : 66 879 999 $
Year 3 : 40 341 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Cap with 1 Way Contract
Year 2 : 67 129 999 $
Year 3 : 40 341 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $

Farm Players Salaries

Josh Anderson 185 000 $ (2)
Jordan Martinook 180 000 $ (1)
Pierre-Edouard Bellemare 145 000 $ (1)
Matt Grzelcyk 140 000 $ (2)
Nicolas Deslauriers 95 000 $ (2)
Slater Koekkoek 86 500 $ (1)
Miikka Salomaki 75 000 $ (2)
Total Farm Players7
Salary Commitment
Year 2 : 906 500 $
Year 3 : 495 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 900 667 $
Year 3 : 489 167 $
Year 4 : 0 $
Year 5 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue3 454 400 $

Expense

Pro Players Total Salaries84 571 355 $
Farm Players Total Salaries994 417 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(25 357 070 $)
Projected Bank Account(25 357 070 $)

Pro Players Salaries

Drew Doughty 7 000 000 $ (1)
Nicklas Backstrom 6 700 000 $ (2)
Cam Fowler 6 500 000 $ (7)
Alexander Radulov 6 250 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (7)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Dustin Brown 5 875 000 $ (4)
Matt Niskanen 5 750 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Jacob Markstrom 4 300 555 $ (2)
Olli Maatta 4 083 300 $ (4)
Ryan Spooner 4 000 000 $ (2)
Andrei Vasilevskiy 3 500 000 $ (2)
Max Domi 3 150 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Jamie Oleksiak 2 137 500 $ (3)
Jake McCabe 1 600 000 $ (1)
Andrej Sustr 1 300 000 $ (1)
Tom Pyatt 1 100 000 $ (1)
Nick Schmaltz 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $
Salary Average Commitment
Year 2 : 83 620 626 $
Year 3 : 71 695 626 $
Year 4 : 46 945 071 $
Year 5 : 33 057 571 $
Salary Cap with 1 Way Contract
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $

Farm Players Salaries

Michal Kempny 250 000 $ (4)
Michael Hutchinson 130 000 $ (1)
Timo Meier 89 417 $ (1)
J.T. Brown 75 000 $ (2)
Fredrik Claesson 75 000 $ (1)
Daniel Sprong 75 000 $ (2)
Jean-Sebastien Dea 75 000 $ (1)
Tomas Nosek 75 000 $ (1)
Kalle Kossila 75 000 $ (1)
Jujhar Khaira 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $
Salary Average Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue5 181 600 $

Expense

Pro Players Total Salaries80 447 856 $
Farm Players Total Salaries1 245 078 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(745 830 $)
Projected Bank Account(745 830 $)

Pro Players Salaries

Jordan Staal 6 000 000 $ (5)
Loui Eriksson 6 000 000 $ (3)
Andrew Ladd 5 500 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Zach Bogosian 5 142 857 $ (2)
Luca Sbisa 5 000 000 $ (1)
Roberto Luongo 5 000 000 $ (4)
Alexander Edler 5 000 000 $ (1)
Alex Galchenyuk 4 900 000 $ (2)
Marian Gaborik 4 900 000 $ (3)
Adam Larsson 4 166 666 $ (3)
Erik Gudbranson 4 000 000 $ (3)
Connor Murphy 3 850 000 $ (4)
Anthony Mantha 3 300 000 $ (2)
Brian Boyle 2 800 000 $ (1)
Erik Haula 2 750 000 $ (2)
Petr Mrazek 1 500 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Zach Werenski 925 000 $ (1)
Brock Boeser 925 000 $ (1)
Nico Hischier 925 000 $ (2)
Joshua Ho-Sang 863 333 $ (1)
Malcolm Subban 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 80 447 856 $
Year 3 : 61 684 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $
Salary Average Commitment
Year 2 : 80 322 856 $
Year 3 : 61 559 523 $
Year 4 : 44 541 666 $
Year 5 : 25 600 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 447 856 $
Year 3 : 61 684 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $

Farm Players Salaries

Anders Nilsson 250 000 $ (1)
Zemgus Girgensons 160 000 $ (1)
Alex Tuch 92 500 $ (1)
Daniel O'Regan 92 500 $ (1)
Magnus Paajarvi 90 000 $ (1)
Nic Petan 87 413 $ (1)
Travis Sanheim 86 333 $ (1)
Sonny Milano 86 333 $ (1)
Filip Chlapik 75 000 $ (2)
Derek Grant 75 000 $ (1)
Peter Cehlarik 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Total Farm Players12
Salary Commitment
Year 2 : 1 245 078 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 245 078 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 596 666 $
Farm Players Total Salaries324 916 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account1 354 344 $
Projected Bank Account1 354 344 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (7)
Matt Duchene 6 000 000 $ (1)
Johnny Boychuk 6 000 000 $ (4)
Nick Foligno 5 500 000 $ (3)
Colton Parayko 5 500 000 $ (4)
Andy Greene 5 000 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (5)
Adam Henrique 4 000 000 $ (1)
Philipp Grubauer 3 333 333 $ (3)
Ryan Strome 3 100 000 $ (2)
Miles Wood 2 750 000 $ (4)
Derek Dorsett 2 650 000 $ (1)
John Gibson 2 300 000 $ (1)
Ryan Pulock 2 000 000 $ (2)
Tyler Pitlick 1 000 000 $ (2)
Alexander Kerfoot 925 000 $ (1)
Nick Ritchie 894 167 $ (1)
Ivan Provorov 894 166 $ (1)
Ryan Donato 800 000 $ (1)
Kevin Labanc 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 66 596 666 $
Year 3 : 47 383 333 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Average Commitment
Year 2 : 66 596 666 $
Year 3 : 47 383 333 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Cap with 1 Way Contract
Year 2 : 66 596 666 $
Year 3 : 47 383 333 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $

Farm Players Salaries

Tyson Jost 88 583 $ (2)
Julius Honka 86 333 $ (1)
Samuel Girard 75 000 $ (2)
Peter Budaj 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2 : 324 916 $
Year 3 : 163 583 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 324 916 $
Year 3 : 163 583 $
Year 4 : 0 $
Year 5 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue5 181 600 $

Expense

Pro Players Total Salaries79 725 832 $
Farm Players Total Salaries1 814 600 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(14 057 403 $)
Projected Bank Account(14 057 403 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
Brad Marchand 6 125 000 $ (7)
Torey Krug 5 250 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Brayden Schenn 5 125 000 $ (2)
Kyle Palmieri 4 650 000 $ (3)
Devan Dubnyk 4 333 333 $ (4)
Justin Abdelkader 4 250 000 $ (5)
Radko Gudas 3 770 000 $ (2)
Lars Eller 3 760 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Ben Lovejoy 2 666 667 $ (1)
Ondrej Kase 2 600 000 $ (3)
Jan Rutta 2 300 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Francois Beauchemin 2 000 000 $ (1)
Trevor Lewis 2 000 000 $ (2)
Aaron Dell 1 900 000 $ (2)
Joonas Donskoi 1 900 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Daniel Winnik 1 270 000 $ (1)
Adrian Kempe 894 166 $ (1)
Jack Roslovic 894 166 $ (2)
Total Pro Players24
Salary Commitment
Year 2 : 79 725 832 $
Year 3 : 63 184 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Salary Average Commitment
Year 2 : 78 613 332 $
Year 3 : 62 759 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Salary Cap with 1 Way Contract
Year 2 : 79 725 832 $
Year 3 : 63 184 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Martin Hanzal 177 000 $ (2)
Brendan Smith 177 000 $ (3)
Kyle Clifford 170 000 $ (2)
Jon Merrill 140 000 $ (2)
Kevin Connauton 137 500 $ (2)
Paul LaDue 90 000 $ (2)
Joel Eriksson Ek 89 417 $ (1)
Adam Clendening 77 600 $ (1)
Rasmus Andersson 75 583 $ (2)
Marcus Sorensen 75 500 $ (1)
Roope Hintz 75 000 $ (1)
Linus Ullmark 75 000 $ (1)
John Quenneville 75 000 $ (1)
Evgeny Svechnikov 75 000 $ (1)
Filip Hronek 75 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2 : 1 814 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 814 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue8 636 000 $

Expense

Pro Players Total Salaries84 940 961 $
Farm Players Total Salaries375 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(6 993 530 $)
Projected Bank Account(6 993 530 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (7)
Ryan Suter 7 538 462 $ (7)
Tuukka Rask 7 000 000 $ (3)
Mark Giordano 6 750 000 $ (4)
Artemi Panarin 6 000 000 $ (1)
Mikael Backlund 5 350 000 $ (6)
William Karlsson 5 250 000 $ (1)
Jonathan Marchessault 5 000 000 $ (6)
Sean Couturier 4 333 333 $ (4)
Josh Manson 4 100 000 $ (4)
Carl Hagelin 4 000 000 $ (1)
Eric Staal 3 500 000 $ (1)
James Reimer 3 400 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Riley Nash 2 750 000 $ (3)
Derek Forbort 2 525 000 $ (2)
Dan Hamhuis 2 000 000 $ (2)
Mitchell Marner 894 166 $ (1)
Ty Rattie 800 000 $ (1)
Tyler Ennis 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $
Salary Average Commitment
Year 2 : 81 705 455 $
Year 3 : 57 511 289 $
Year 4 : 53 577 956 $
Year 5 : 40 427 956 $
Salary Cap with 1 Way Contract
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $

Farm Players Salaries

Cory Conacher 75 000 $ (1)
Andrew Mangiapane 75 000 $ (1)
Kyle Capobianco 75 000 $ (2)
Vili Saarijarvi 75 000 $ (1)
Andreas Johnsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 997 - 99,73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 997 - 99,99%
Average Income per Game1 726 475 $
Year to Date Revenue5 179 424 $

Expense

Pro Players Total Salaries79 654 870 $
Farm Players Total Salaries405 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(8 067 322 $)
Projected Bank Account(8 067 322 $)

Pro Players Salaries

Shea Weber 7 857 143 $ (7)
Mark Stone 7 350 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Jonathan Quick 5 800 000 $ (5)
Tyson Barrie 5 500 000 $ (2)
Jeff Carter 5 272 727 $ (4)
Reilly Smith 5 000 000 $ (4)
Calvin de Haan 4 550 000 $ (4)
Alex Killorn 4 450 000 $ (5)
Nick Bjugstad 4 100 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Ryan Ellis 2 500 000 $ (1)
Mike Condon 2 400 000 $ (2)
Zach Hyman 2 250 000 $ (3)
Greg Pateryn 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Brian Gibbons 1 000 000 $ (1)
Auston Matthews 925 000 $ (1)
Lee Stempniak 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 79 654 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $
Salary Average Commitment
Year 2 : 79 654 871 $
Year 3 : 59 329 871 $
Year 4 : 51 429 871 $
Year 5 : 38 829 871 $
Salary Cap with 1 Way Contract
Year 2 : 79 654 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $

Farm Players Salaries

Alex Iafallo 92 500 $ (1)
Ryan Hartman 87 500 $ (1)
Scott Harrington 75 000 $ (1)
Steven Kampfer 75 000 $ (1)
Reto Berra 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 405 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 405 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 4 088 - 68,14%
Level 2: 5000 - 100 $ - 3 458 - 69,17%
Level 3: 2000 - 75 $ - 1 176 - 58,81%
Level 4: 4000 - 50 $ - 2 557 - 63,93%
Luxury : 1000 - 300 $ - 725 - 72,48%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %12 005 - 66,69%
Average Income per Game1 949 543 $
Year to Date Revenue11 697 258 $

Expense

Pro Players Total Salaries80 468 332 $
Farm Players Total Salaries575 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(4 931 808 $)
Projected Bank Account(4 931 808 $)

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
James van Riemsdyk 7 000 000 $ (5)
Joe Thornton 6 000 000 $ (1)
Alexander Steen 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Jaccob Slavin 5 300 000 $ (7)
Kevin Hayes 5 175 000 $ (1)
Sami Vatanen 4 875 000 $ (2)
Antti Raanta 4 250 000 $ (3)
Ian Cole 4 250 000 $ (3)
Nick Bonino 4 100 000 $ (2)
Brian Dumoulin 4 100 000 $ (5)
Darnell Nurse 3 200 000 $ (2)
Marcus Foligno 2 875 000 $ (3)
Esa Lindell 2 200 000 $ (1)
Nolan Patrick 925 000 $ (2)
Sebastian Aho 925 000 $ (1)
Cody Eakin 900 000 $ (1)
Antti Niemi 900 000 $ (1)
Travis Konecny 894 166 $ (1)
Clayton Keller 885 833 $ (2)
Thomas Chabot 863 333 $ (2)
Alex Stalock 750 000 $ (1)
Valentin Zykov 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 80 468 332 $
Year 3 : 61 974 166 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $
Salary Average Commitment
Year 2 : 79 899 582 $
Year 3 : 61 405 416 $
Year 4 : 46 556 250 $
Year 5 : 29 431 250 $
Salary Cap with 1 Way Contract
Year 2 : 80 468 332 $
Year 3 : 61 974 166 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (2)
Jordan Weal 175 000 $ (1)
Jordan Schmaltz 92 500 $ (1)
Philippe Myers 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2 : 575 000 $
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 575 000 $
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 986 - 99,72%
Level 3: 2000 - 45 $ - 1 919 - 95,94%
Level 4: 4000 - 34 $ - 3 646 - 91,15%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 551 - 97,51%
Average Income per Game1 814 802 $
Year to Date Revenue16 333 221 $

Expense

Pro Players Total Salaries84 046 666 $
Farm Players Total Salaries831 499 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account1 500 426 $
Projected Bank Account1 500 426 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
William Nylander 6 900 000 $ (6)
Erik Karlsson 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (5)
James Neal 5 750 000 $ (5)
Ben Bishop 4 916 667 $ (5)
Elias Lindholm 4 850 000 $ (6)
Justin Faulk 4 833 333 $ (2)
Jason Demers 4 500 000 $ (3)
Anton Stralman 4 500 000 $ (1)
Cody Ceci 4 300 000 $ (1)
Jonas Brodin 4 166 667 $ (3)
Sven Baertschi 3 366 666 $ (3)
Charlie Coyle 3 200 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Connor Brown 2 100 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Anthony Duclair 1 200 000 $ (1)
Cedric Paquette 1 000 000 $ (1)
Nicholas Merkley 863 333 $ (2)
Total Pro Players20
Salary Commitment
Year 2 : 84 046 666 $
Year 3 : 61 546 666 $
Year 4 : 50 550 000 $
Year 5 : 38 516 667 $
Salary Average Commitment
Year 2 : 83 046 667 $
Year 3 : 61 546 667 $
Year 4 : 50 550 001 $
Year 5 : 38 516 668 $
Salary Cap with 1 Way Contract
Year 2 : 84 046 666 $
Year 3 : 61 546 666 $
Year 4 : 50 550 000 $
Year 5 : 38 516 667 $

Farm Players Salaries

Martin Frk 105 000 $ (1)
John Hayden 92 500 $ (2)
Samuel Morin 86 333 $ (3)
Nikita Scherbak 86 333 $ (1)
Anthony DeAngelo 86 333 $ (1)
Lucas Wallmark 75 000 $ (2)
Thatcher Demko 75 000 $ (1)
Oskar Lindblom 75 000 $ (1)
C.J. Smith 75 000 $ (1)
Ethan Bear 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 831 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 831 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 120 565 $
Farm Players Total Salaries734 912 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(16 239 758 $)
Projected Bank Account(16 239 758 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (7)
Dustin Byfuglien 7 600 000 $ (3)
Kyle Turris 6 000 000 $ (6)
Dougie Hamilton 5 750 000 $ (3)
Hampus Lindholm 5 205 566 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Marcus Johansson 4 583 333 $ (1)
Artem Anisimov 4 550 000 $ (3)
Nazem Kadri 4 500 000 $ (4)
Brandon Montour 3 387 500 $ (2)
Conor Sheary 3 000 000 $ (2)
Jonathan Bernier 3 000 000 $ (3)
Richard Panik 2 800 000 $ (1)
Patrick Maroon 2 000 000 $ (1)
Jordie Benn 1 100 000 $ (1)
Derrick Pouliot 1 100 000 $ (1)
Mikko Rantanen 894 166 $ (1)
Anton Forsberg 750 000 $ (1)
Kris Versteeg 750 000 $ (1)
Brayden Point 750 000 $ (1)
Jamie McGinn 750 000 $ (1)
Torrey Mitchell 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 80 120 565 $
Year 3 : 63 893 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $
Salary Average Commitment
Year 2 : 79 763 422 $
Year 3 : 63 535 923 $
Year 4 : 52 548 423 $
Year 5 : 23 148 423 $
Salary Cap with 1 Way Contract
Year 2 : 80 120 565 $
Year 3 : 63 893 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $

Farm Players Salaries

Connor Carrick 130 000 $ (1)
Xavier Ouellet 125 000 $ (1)
Ian McCoshen 92 500 $ (1)
Kevin Roy 87 413 $ (1)
Frank Vatrano 75 000 $ (1)
Dylan Ferguson 75 000 $ (2)
Justin Bailey 75 000 $ (1)
Frederik Gauthier 75 000 $ (2)
Total Farm Players8
Salary Commitment
Year 2 : 734 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 734 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 713 094 $
Farm Players Total Salaries848 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account7 353 454 $
Projected Bank Account7 353 454 $

Pro Players Salaries

Matt Dumba 6 000 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Tomas Hertl 5 625 000 $ (4)
Jason Pominville 5 600 000 $ (1)
Gabriel Landeskog 5 571 428 $ (3)
Alex Goligoski 5 475 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (4)
Cam Talbot 4 166 667 $ (1)
Travis Zajac 4 125 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Derek Ryan 3 125 000 $ (3)
Mark Pysyk 2 733 333 $ (2)
Devin Shore 2 300 000 $ (2)
Nikita Zadorov 2 150 000 $ (1)
Michael Cammalleri 1 750 000 $ (1)
Craig Anderson 1 175 000 $ (2)
Kyle Brodziak 1 150 000 $ (2)
Jonathan Ericsson 975 000 $ (1)
Dominic Moore 975 000 $ (1)
Pierre-Luc Dubois 894 166 $ (2)
Gustav Forsling 872 500 $ (1)
Tristan Jarry 750 000 $ (2)
Jesper Bratt 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $
Salary Average Commitment
Year 2 : 70 625 594 $
Year 3 : 54 136 427 $
Year 4 : 44 408 928 $
Year 5 : 22 925 000 $
Salary Cap with 1 Way Contract
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $

Farm Players Salaries

Stefan Noesen 172 500 $ (1)
Filip Chytil 92 500 $ (2)
Owen Tippett 92 500 $ (2)
Tage Thompson 92 500 $ (2)
Brock McGinn 88 750 $ (1)
Janne Kuokkanen 84 250 $ (2)
Brendan Leipsic 75 000 $ (1)
Remi Elie 75 000 $ (1)
Noah Juulsen 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 5 249 - 87,49%
Level 2: 5000 - 75 $ - 4 104 - 82,07%
Level 3: 2000 - 45 $ - 1 756 - 87,82%
Level 4: 4000 - 35 $ - 3 085 - 77,13%
Luxury : 1000 - 200 $ - 999 - 99,90%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 193 - 84,41%
Average Income per Game1 729 936 $
Year to Date Revenue5 189 808 $

Expense

Pro Players Total Salaries83 683 043 $
Farm Players Total Salaries1 276 417 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account6 446 480 $
Projected Bank Account6 446 480 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Victor Hedman 7 875 000 $ (7)
Mikael Granlund 5 750 000 $ (2)
Martin Jones 5 750 000 $ (6)
Tomas Tatar 5 300 000 $ (3)
TJ Brodie 4 650 400 $ (2)
David Savard 4 250 000 $ (3)
Jake Muzzin 4 000 000 $ (2)
Travis Hamonic 3 857 143 $ (6)
Tanner Pearson 3 750 000 $ (3)
Brenden Dillon 3 550 000 $ (2)
Bryan Rust 3 500 000 $ (4)
Casey Cizikas 3 350 000 $ (3)
Andreas Athanasiou 3 000 000 $ (2)
Michael Del Zotto 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Calle Jarnkrok 2 000 000 $ (4)
Darcy Kuemper 1 850 000 $ (2)
Blake Comeau 1 465 500 $ (3)
Robert Bortuzzo 1 150 000 $ (1)
Andrew Copp 1 000 000 $ (1)
Tommy Wingels 775 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $
Salary Average Commitment
Year 2 : 82 923 520 $
Year 3 : 74 138 520 $
Year 4 : 51 704 787 $
Year 5 : 33 589 287 $
Salary Cap with 1 Way Contract
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $

Farm Players Salaries

Michael Raffl 235 000 $ (1)
Brandon Manning 225 000 $ (2)
Matt Nieto 197 500 $ (2)
Louis Domingue 115 000 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Yannick Weber 85 000 $ (1)
Artturi Lehkonen 83 917 $ (1)
Sammy Blais 75 000 $ (1)
Eddie Lack 75 000 $ (1)
Joakim Ryan 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 727 200 $
Year to Date Revenue5 181 600 $

Expense

Pro Players Total Salaries71 216 238 $
Farm Players Total Salaries697 000 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(9 527 798 $)
Projected Bank Account(9 527 798 $)

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Semyon Varlamov 5 900 000 $ (1)
Duncan Keith 5 538 462 $ (5)
Mikko Koivu 5 500 000 $ (2)
Bo Horvat 5 500 000 $ (5)
Viktor Arvidsson 4 250 000 $ (6)
Damon Severson 4 166 666 $ (5)
Mathieu Perreault 4 125 000 $ (3)
Victor Rask 4 000 000 $ (4)
Rickard Rakell 3 789 444 $ (4)
Phillip Danault 3 083 333 $ (3)
Brian Elliott 2 750 000 $ (1)
John Moore 2 750 000 $ (5)
Stephen Johns 2 350 000 $ (3)
Brett Ritchie 1 750 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Mark Barberio 1 450 000 $ (2)
Robert Hagg 1 150 000 $ (2)
Anders Bjork 925 000 $ (2)
Matthew Tkachuk 925 000 $ (1)
Kyle Connor 925 000 $ (1)
Patrik Laine 925 000 $ (1)
Jake DeBrusk 863 333 $ (2)
Total Pro Players23
Salary Commitment
Year 2 : 71 216 238 $
Year 3 : 58 041 238 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $
Salary Average Commitment
Year 2 : 71 632 904 $
Year 3 : 58 457 904 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $
Salary Cap with 1 Way Contract
Year 2 : 71 216 238 $
Year 3 : 58 041 238 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $

Farm Players Salaries

Gabriel Bourque 95 000 $ (1)
Sebastian D Aho 77 000 $ (2)
Michael Amadio 75 000 $ (1)
Andrei Mironov 75 000 $ (1)
Brad Hunt 75 000 $ (1)
Laurent Brossoit 75 000 $ (1)
Samuel Montembeault 75 000 $ (1)
Zane McIntyre 75 000 $ (1)
Jon Gillies 75 000 $ (2)
Total Farm Players9
Salary Commitment
Year 2 : 697 000 $
Year 3 : 152 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 697 000 $
Year 3 : 152 000 $
Year 4 : 0 $
Year 5 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 101 $ - 6 000 - 100,00%
Level 2: 5000 - 62 $ - 4 379 - 87,58%
Level 3: 2000 - 45 $ - 1 642 - 82,08%
Level 4: 4000 - 30 $ - 4 000 - 100,00%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 021 - 94,56%
Average Income per Game1 813 556 $
Year to Date Revenue10 881 337 $

Expense

Pro Players Total Salaries84 669 165 $
Farm Players Total Salaries2 093 162 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(9 496 989 $)
Projected Bank Account(9 496 989 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Evgeni Malkin 9 500 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (5)
Pekka Rinne 7 000 000 $ (1)
Patrick Marleau 6 250 000 $ (2)
Henrik Zetterberg 6 083 333 $ (3)
Nick Leddy 5 500 000 $ (4)
J.T. Miller 5 250 000 $ (5)
Morgan Rielly 5 000 000 $ (4)
Josh Bailey 5 000 000 $ (6)
Anders Lee 3 750 000 $ (1)
Trevor Daley 3 166 667 $ (2)
Carter Hutton 2 750 000 $ (3)
Jason Spezza 1 800 000 $ (1)
Paul Byron 1 166 666 $ (1)
Sam Gagner 1 125 000 $ (3)
Will Butcher 925 000 $ (1)
Mathew Barzal 863 333 $ (2)
Brandon Carlo 789 166 $ (1)
Victor Mete 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2 : 84 669 165 $
Year 3 : 69 238 333 $
Year 4 : 58 208 333 $
Year 5 : 48 250 000 $
Salary Average Commitment
Year 2 : 84 383 451 $
Year 3 : 68 952 619 $
Year 4 : 57 922 619 $
Year 5 : 47 964 286 $
Salary Cap with 1 Way Contract
Year 2 : 84 669 165 $
Year 3 : 69 238 333 $
Year 4 : 58 208 333 $
Year 5 : 48 250 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (2)
Colton Sceviour 120 000 $ (3)
Nick Cousins 100 000 $ (1)
Eric Gryba 95 000 $ (1)
Luke Kunin 92 500 $ (2)
Colin White 92 500 $ (1)
Michael McCarron 87 413 $ (1)
Dylan Strome 86 333 $ (2)
Mirco Mueller 85 000 $ (1)
Brendan Lemieux 83 917 $ (1)
Colin Wilson 80 000 $ (3)
Christian Jaros 75 500 $ (2)
Anton Lindholm 75 000 $ (1)
Charles Hudon 75 000 $ (1)
Brian Lashoff 75 000 $ (1)
Anton Slepyshev 75 000 $ (1)
Brendan Gaunce 75 000 $ (1)
Rinat Valiev 75 000 $ (1)
Ryan Mantha 75 000 $ (1)
Charlie Lindgren 75 000 $ (3)
Tomas Jurco 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Ville Husso 75 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2 : 2 093 162 $
Year 3 : 724 333 $
Year 4 : 275 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 2 073 875 $
Year 3 : 717 458 $
Year 4 : 268 125 $
Year 5 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 927 462 $
Farm Players Total Salaries2 378 900 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(436 318 $)
Projected Bank Account(436 318 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (7)
Zach Parise 7 538 462 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Braden Holtby 6 100 000 $ (2)
Jonathan Drouin 5 500 000 $ (5)
Jacob Trouba 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Kris Russell 4 100 000 $ (1)
Roman Josi 4 000 000 $ (2)
Michael Stone 4 000 000 $ (2)
Mattias Ekholm 3 750 000 $ (4)
Matt Benning 1 900 000 $ (2)
Frans Nielsen 1 252 000 $ (4)
Karl Alzner 1 250 000 $ (4)
Brandon Sutter 976 000 $ (3)
Jay Beagle 952 000 $ (4)
Cal Clutterbuck 921 000 $ (4)
Andrew Shaw 917 000 $ (4)
Andrej Sekera 917 000 $ (3)
Patrick Sharp 892 000 $ (1)
Jason Chimera 887 000 $ (1)
David Rittich 800 000 $ (1)
Oscar Dansk 750 000 $ (2)
Anthony Cirelli 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 83 927 462 $
Year 3 : 70 998 462 $
Year 4 : 54 248 462 $
Year 5 : 47 005 462 $
Salary Average Commitment
Year 2 : 82 480 587 $
Year 3 : 69 551 587 $
Year 4 : 52 801 587 $
Year 5 : 45 558 587 $
Salary Cap with 1 Way Contract
Year 2 : 83 927 462 $
Year 3 : 70 998 462 $
Year 4 : 54 248 462 $
Year 5 : 47 005 462 $

Farm Players Salaries

Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Zack Smith 99 700 $ (4)
Matt Calvert 91 700 $ (3)
Nick Shore 75 000 $ (1)
Nick Lappin 75 000 $ (1)
Martin Marincin 75 000 $ (1)
Klas Dahlbeck 75 000 $ (1)
Barclay Goodrow 75 000 $ (1)
Andy Welinski 75 000 $ (1)
Alex Chiasson 75 000 $ (1)
Garnet Hathaway 75 000 $ (1)
Frank Corrado 75 000 $ (1)
Ben Hutton 75 000 $ (1)
Nick Seeler 75 000 $ (3)
Michael Mersch 75 000 $ (1)
John Gilmour 75 000 $ (1)
Eric Comrie 75 000 $ (1)
Adin Hill 75 000 $ (1)
Tomas Hyka 75 000 $ (1)
Vince Dunn 75 000 $ (2)
Ryan Carpenter 75 000 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Oscar Fantenberg 75 000 $ (1)
Tanner Kero 75 000 $ (1)
Seth Griffith 75 000 $ (1)
Sean Kuraly 75 000 $ (3)
Total Farm Players28
Salary Commitment
Year 2 : 2 378 900 $
Year 3 : 583 900 $
Year 4 : 341 400 $
Year 5 : 99 700 $
Salary Average Commitment
Year 2 : 2 378 900 $
Year 3 : 583 900 $
Year 4 : 341 400 $
Year 5 : 99 700 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 137 500 $
Farm Players Total Salaries930 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(25 004 420 $)
Projected Bank Account(25 004 420 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Kris Letang 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Alex Pietrangelo 6 500 000 $ (2)
Taylor Hall 6 000 000 $ (2)
Logan Couture 6 000 000 $ (1)
Tyler Bozak 5 000 000 $ (3)
Justin Williams 4 500 000 $ (1)
Jake Allen 4 350 000 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Colin Miller 3 875 000 $ (4)
Chris Tierney 2 937 500 $ (2)
Markus Nutivaara 2 700 000 $ (4)
Oliver Bjorkstrand 2 500 000 $ (3)
Trevor van Riemsdyk 2 300 000 $ (2)
Jesper Fast 1 850 000 $ (2)
Joel Armia 1 850 000 $ (1)
Jakob Chychrun 925 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Evan Rodrigues 750 000 $ (1)
Denis Malgin 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Average Commitment
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $

Farm Players Salaries

Blake Coleman 180 000 $ (3)
Vinnie Hinostroza 150 000 $ (2)
Ivan Barbashev 75 000 $ (1)
Pontus Aberg 75 000 $ (1)
Marek Mazanec 75 000 $ (1)
Christian Djoos 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Nicolas Aube-Kubel 75 000 $ (1)
Paul Bittner 75 000 $ (1)
Alexander Volkov 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 930 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 930 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 84 $ - 0 - 0,00%
Level 3: 2000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 427 166 $
Farm Players Total Salaries1 256 917 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account4 377 844 $
Projected Bank Account4 377 844 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
John Carlson 8 000 000 $ (8)
Brent Burns 8 000 000 $ (7)
David Backes 6 875 000 $ (3)
Derek Stepan 6 500 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
Nikita Kucherov 4 766 666 $ (1)
David Perron 4 000 000 $ (4)
Matt Murray 3 750 000 $ (2)
Rick Nash 3 521 000 $ (1)
Michal Neuvirth 3 500 000 $ (1)
Niklas Hjalmarsson 3 176 000 $ (1)
Tomas Plekanec 2 787 000 $ (1)
Marc Staal 2 617 000 $ (3)
Tobias Rieder 2 000 000 $ (1)
Matt Cullen 997 000 $ (1)
Braydon Coburn 976 000 $ (1)
Rasmus Dahlin 925 000 $ (3)
Cam Ward 887 000 $ (1)
Jake Dotchin 812 500 $ (1)
Joel Ward 787 000 $ (1)
Jake Guentzel 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 81 427 166 $
Year 3 : 56 467 000 $
Year 4 : 52 717 000 $
Year 5 : 35 800 000 $
Salary Average Commitment
Year 2 : 81 252 166 $
Year 3 : 56 292 000 $
Year 4 : 52 542 000 $
Year 5 : 35 625 000 $
Salary Cap with 1 Way Contract
Year 2 : 81 427 166 $
Year 3 : 56 467 000 $
Year 4 : 52 717 000 $
Year 5 : 35 800 000 $

Farm Players Salaries

Melker Karlsson 200 000 $ (2)
Zach Aston-Reese 92 500 $ (1)
Jesse Puljujarvi 92 500 $ (1)
Kailer Yamamoto 92 500 $ (2)
Jacob de la Rose 90 000 $ (2)
Anthony Beauvillier 89 417 $ (1)
Josh Leivo 75 000 $ (1)
Jimmy Hayes 75 000 $ (1)
Matthew Peca 75 000 $ (1)
Jeremy Bracco 75 000 $ (1)
Casey DeSmith 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Alex Nedeljkovic 75 000 $ (1)
Mike Reilly 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2 : 1 256 917 $
Year 3 : 382 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 241 917 $
Year 3 : 367 500 $
Year 4 : 0 $
Year 5 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 4 561 - 76,02%
Level 2: 5000 - 95 $ - 3 753 - 75,06%
Level 3: 2000 - 55 $ - 1 567 - 78,37%
Level 4: 4000 - 35 $ - 3 459 - 86,48%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14 340 - 79,67%
Average Income per Game1 969 195 $
Year to Date Revenue11 815 170 $

Expense

Pro Players Total Salaries81 241 666 $
Farm Players Total Salaries926 907 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(12 200 082 $)
Projected Bank Account(12 200 082 $)

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (7)
Brent Seabrook 6 875 000 $ (5)
Cory Schneider 6 000 000 $ (4)
Filip Forsberg 6 000 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Cam Atkinson 5 750 000 $ (7)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jeff Petry 5 500 000 $ (3)
Bryan Little 5 291 666 $ (6)
Vincent Trocheck 4 750 000 $ (4)
Mikkel Boedker 4 000 000 $ (2)
Wayne Simmonds 3 975 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrick Eaves 3 150 000 $ (2)
Thomas Hickey 2 500 000 $ (4)
Darren Helm 1 500 000 $ (2)
Michael Grabner 1 500 000 $ (2)
Valtteri Filppula 1 000 000 $ (1)
Curtis Lazar 950 000 $ (1)
Ryan Callahan 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $
Salary Average Commitment
Year 2 : 80 532 142 $
Year 3 : 68 357 142 $
Year 4 : 52 207 142 $
Year 5 : 46 707 142 $
Salary Cap with 1 Way Contract
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $

Farm Players Salaries

Al Montoya 106 250 $ (1)
Joe Morrow 100 000 $ (1)
Jason Dickinson 87 500 $ (1)
Hudson Fasching 87 413 $ (1)
Chris Bigras 87 413 $ (1)
Vladislav Kamenev 83 333 $ (1)
Brett Lernout 75 000 $ (1)
Dillon Heatherington 75 000 $ (1)
Aleksi Saarela 75 000 $ (1)
Nick Paul 75 000 $ (1)
Mackenzie Blackwood 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 115 $ - 5 998 - 99,96%
Level 2: 5000 - 75 $ - 5 000 - 100,00%
Level 3: 2000 - 55 $ - 1 903 - 95,14%
Level 4: 4000 - 45 $ - 3 542 - 88,55%
Luxury : 1000 - 215 $ - 990 - 99,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 433 - 96,85%
Average Income per Game2 001 301 $
Year to Date Revenue24 015 608 $

Expense

Pro Players Total Salaries85 156 832 $
Farm Players Total Salaries3 185 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 493 670 $
Projected Bank Account8 493 670 $

Pro Players Salaries

Carey Price 10 500 000 $ (7)
Jamie Benn 9 500 000 $ (7)
Ryan Getzlaf 8 250 000 $ (3)
Phil Kessel 8 000 000 $ (4)
Mike Green 6 000 000 $ (2)
Tyler Seguin 5 750 000 $ (1)
Jeff Skinner 5 725 000 $ (1)
Zdeno Chara 5 021 000 $ (1)
Gustav Nyquist 4 750 000 $ (1)
Chris Kreider 4 625 000 $ (2)
Jake Gardiner 4 050 000 $ (1)
Dan Girardi 3 000 000 $ (1)
Markus Granlund 1 475 000 $ (1)
Steven Santini 1 416 666 $ (3)
Bobby Ryan 1 000 000 $ (2)
Kevin Shattenkirk 1 000 000 $ (3)
Nick Jensen 1 000 000 $ (1)
Dylan DeMelo 900 000 $ (2)
Danton Heinen 872 500 $ (1)
Christian Fischer 821 666 $ (2)
Antoine Vermette 750 000 $ (1)
Jaroslav Halak 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2 : 85 156 832 $
Year 3 : 52 763 332 $
Year 4 : 38 666 666 $
Year 5 : 28 000 000 $
Salary Average Commitment
Year 2 : 84 656 832 $
Year 3 : 52 263 332 $
Year 4 : 38 166 666 $
Year 5 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2 : 85 156 832 $
Year 3 : 52 763 332 $
Year 4 : 38 666 666 $
Year 5 : 28 000 000 $

Farm Players Salaries

Trevor Carrick 232 500 $ (2)
Jimmy Vesey 227 500 $ (2)
Chad Ruhwedel 200 000 $ (1)
Tim Schaller 190 000 $ (2)
Erik Gustafsson 175 000 $ (2)
Austin Czarnik 125 000 $ (2)
Madison Bowey 100 000 $ (2)
Calvin Pickard 100 000 $ (1)
Andreas Borgman 92 500 $ (1)
Tucker Poolman 92 500 $ (3)
Mike Vecchione 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Frederick Gaudreau 75 000 $ (2)
Henrik Haapala 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Dominik Simon 75 000 $ (2)
Garret Sparks 75 000 $ (1)
Jack Campbell 75 000 $ (2)
Neal Pionk 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Christopher DiDomenico 75 000 $ (1)
Tim Heed 75 000 $ (1)
Reid Boucher 75 000 $ (1)
Adam Helewka 75 000 $ (1)
Zach Trotman 75 000 $ (1)
Travis Boyd 75 000 $ (2)
Nicolas Kerdiles 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
Matt Puempel 75 000 $ (1)
Jordan Oesterle 75 000 $ (1)
Brandon Pirri 75 000 $ (1)
Justin Kloos 75 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2 : 3 185 000 $
Year 3 : 1 442 500 $
Year 4 : 92 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 3 285 000 $
Year 3 : 1 442 500 $
Year 4 : 92 500 $
Year 5 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 591 165 $
Farm Players Total Salaries893 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account8 263 209 $
Projected Bank Account8 263 209 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (4)
David Pastrnak 6 666 666 $ (5)
Kyle Okposo 6 000 000 $ (5)
Brandon Saad 6 000 000 $ (3)
Marc-Andre Fleury 5 750 000 $ (1)
Shea Theodore 5 200 000 $ (7)
Carl Soderberg 4 750 000 $ (2)
Oscar Klefbom 4 167 000 $ (5)
Michael Frolik 4 000 000 $ (1)
Nathan Beaulieu 3 600 000 $ (2)
Drake Caggiula 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (5)
Robby Fabbri 925 000 $ (1)
Vinni Lettieri 925 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Mikhail Sergachev 894 166 $ (2)
Haydn Fleury 863 333 $ (1)
Benoit Pouliot 750 000 $ (1)
Matt Stajan 750 000 $ (1)
Jannik Hansen 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 62 591 165 $
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $
Salary Average Commitment
Year 2 : 62 443 665 $
Year 3 : 46 861 165 $
Year 4 : 36 116 999 $
Year 5 : 30 116 999 $
Salary Cap with 1 Way Contract
Year 2 : 62 591 165 $
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $

Farm Players Salaries

Jake Virtanen 125 000 $ (2)
Chris Wideman 100 000 $ (1)
Griffin Reinhart 100 000 $ (1)
Martin Necas 92 500 $ (2)
Travis Dermott 86 333 $ (2)
Michael Dal Colle 86 333 $ (1)
Duncan Siemens 78 417 $ (2)
Joe Hicketts 75 000 $ (1)
Danick Martel 75 000 $ (1)
Scott Wedgewood 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 893 583 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 893 583 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 819 166 $
Farm Players Total Salaries643 251 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $
Current Bank Account(1 049 683 $)
Projected Bank Account(1 049 683 $)

Pro Players Salaries

Ilya Kovalchuk 8 750 000 $ (3)
Ryan Kesler 6 875 000 $ (4)
Keith Yandle 6 350 000 $ (5)
Milan Lucic 6 000 000 $ (5)
Justin Schultz 5 500 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Dmitry Kulikov 4 500 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Josh Morrissey 3 150 000 $ (2)
Alexander Petrovic 2 900 000 $ (1)
Ryan Murray 2 825 000 $ (1)
Johan Larsson 2 600 000 $ (1)
Ben Chiarot 2 450 000 $ (1)
Mark Borowiecki 1 950 000 $ (2)
Jared McCann 1 250 000 $ (2)
Brendan Perlini 863 333 $ (1)
Kasperi Kapanen 863 333 $ (1)
Patrik Berglund 800 000 $ (4)
Alexandar Georgiev 792 500 $ (2)
Jared Coreau 750 000 $ (2)
Dale Weise 750 000 $ (2)
Antoine Roussel 750 000 $ (4)
Total Pro Players22
Salary Commitment
Year 2 : 69 819 166 $
Year 3 : 48 167 500 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $
Salary Average Commitment
Year 2 : 67 369 166 $
Year 3 : 48 167 500 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $
Salary Cap with 1 Way Contract
Year 2 : 69 819 166 $
Year 3 : 48 167 500 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $

Farm Players Salaries

Lawson Crouse 89 417 $ (1)
Logan Brown 89 417 $ (2)
Gabriel Carlsson 89 417 $ (2)
Alexander Nylander 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Lias Andersson 75 000 $ (1)
Jakub Zboril 75 000 $ (1)
Jacob Larsson 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2 : 643 251 $
Year 3 : 178 834 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 643 251 $
Year 3 : 178 834 $
Year 4 : 0 $
Year 5 : 0 $