Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 629 166 $
Farm Players Total Salaries718 834 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(27 558 252 $)
Projected Bank Account(27 558 252 $)

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (7)
Corey Perry 8 625 000 $ (2)
Keith Yandle 6 350 000 $ (4)
Tyler Myers 6 000 000 $ (5)
Nate Schmidt 5 950 000 $ (6)
Seth Jones 5 400 000 $ (3)
Tom Wilson (Out of Payroll) 5 166 666 $ (5)
Noah Hanifin 4 950 000 $ (5)
Tyler Toffoli 4 600 000 $ (1)
Christopher Tanev 4 450 000 $ (1)
Christian Dvorak 4 450 000 $ (6)
J.T. Compher 3 500 000 $ (4)
Chris Tierney 2 937 500 $ (1)
Carter Hutton 2 750 000 $ (2)
Oliver Bjorkstrand 2 500 000 $ (2)
Kevan Miller (Out of Payroll) 2 475 000 $ (1)
Tyler Bertuzzi (Out of Payroll) 1 400 000 $ (1)
Robert Hagg 1 150 000 $ (1)
Christian Folin 800 000 $ (1)
Patrik Berglund 800 000 $ (3)
Sam Montembeault 750 000 $ (1)
Robert Thomas 750 000 $ (1)
Phil Varone 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 86 504 166 $
Year 4 : 66 441 666 $
Year 5 : 52 566 666 $
Year 6 : 46 366 666 $
Salary Average Commitment
Year 3 : 86 504 166 $
Year 4 : 66 441 666 $
Year 5 : 52 566 666 $
Year 6 : 46 366 666 $
Salary Cap with 1 Way Contract
Year 3 : 86 504 166 $
Year 4 : 66 441 666 $
Year 5 : 52 566 666 $
Year 6 : 46 366 666 $

Farm Players Salaries

Nikolay Goldobin 90 000 $ (1)
Logan Brown 89 417 $ (1)
Jacob Larsson 89 417 $ (1)
Brandon Davidson 75 000 $ (1)
Michael Amadio 75 000 $ (2)
Mathieu Joseph 75 000 $ (1)
Henrik Borgstrom 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 3 : 718 834 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 718 834 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 477 142 $
Farm Players Total Salaries650 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(16 412 744 $)
Projected Bank Account(16 412 744 $)

Pro Players Salaries

Alex Ovechkin (Out of Payroll) 9 538 462 $ (2)
P.K. Subban 9 000 000 $ (3)
Steven Stamkos 8 500 000 $ (5)
Ryan McDonagh (Out of Payroll) 6 750 000 $ (7)
Erik Johnson (Out of Payroll) 6 000 000 $ (4)
T.J. Oshie 5 750 000 $ (6)
Jason Zucker 5 500 000 $ (4)
Tyler Johnson 5 000 000 $ (5)
Justin Braun 3 800 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Brett Connolly 3 500 000 $ (4)
Adam Lowry 2 916 666 $ (2)
Colton Sissons 2 857 143 $ (7)
Brayden McNabb 2 500 000 $ (3)
Luke Glendening 1 800 000 $ (2)
Juuse Saros 1 500 000 $ (2)
Alex Biega 825 000 $ (1)
Alex DeBrincat 778 333 $ (1)
Keith Kinkaid 750 000 $ (1)
Drake Batherson 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 81 765 604 $
Year 4 : 74 862 271 $
Year 5 : 59 107 143 $
Year 6 : 43 857 143 $
Salary Average Commitment
Year 3 : 81 580 604 $
Year 4 : 74 702 271 $
Year 5 : 58 947 143 $
Year 6 : 43 857 143 $
Salary Cap with 1 Way Contract
Year 3 : 81 765 604 $
Year 4 : 74 862 271 $
Year 5 : 59 107 143 $
Year 6 : 43 857 143 $

Farm Players Salaries

Pavel Zacha 225 000 $ (3)
Chris Wagner 125 000 $ (1)
Matt Irwin 75 000 $ (1)
Jeff Glass 75 000 $ (1)
Jakob Forsbacka Karlsson 75 000 $ (1)
Michael Rasmussen 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 3 : 650 000 $
Year 4 : 225 000 $
Year 5 : 225 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 650 000 $
Year 4 : 225 000 $
Year 5 : 225 000 $
Year 6 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 106 476 $
Farm Players Total Salaries1 392 166 $
Coaches Total Salaries4 570 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account32 356 050 $
Projected Bank Account32 356 050 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
Ryan Johansen 8 000 000 $ (6)
Sean Monahan 6 375 000 $ (4)
Jonathan Drouin 5 500 000 $ (4)
Jordan Eberle 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (5)
Dmitry Orlov 5 100 000 $ (4)
Frederik Andersen 5 000 000 $ (2)
Charlie McAvoy 4 900 000 $ (3)
Brett Pesce 4 025 000 $ (5)
Travis Hamonic 3 857 143 $ (5)
Brandon Tanev 3 500 000 $ (6)
Jakub Vrana 3 350 000 $ (2)
Justin Williams 3 120 000 $ (1)
Phillip Danault 3 083 333 $ (2)
Michael Frolik 2 666 000 $ (1)
Blake Coleman 1 800 000 $ (2)
Roman Polak 1 750 000 $ (1)
Thomas Vanek 1 000 000 $ (1)
Derick Brassard 1 000 000 $ (1)
Dan Girardi 800 000 $ (1)
Anton Khudobin 755 000 $ (1)
Jordan Greenway 750 000 $ (1)
Cam Talbot 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 86 106 476 $
Year 4 : 73 515 476 $
Year 5 : 60 282 143 $
Year 6 : 47 107 143 $
Salary Average Commitment
Year 3 : 86 106 477 $
Year 4 : 73 515 477 $
Year 5 : 60 282 144 $
Year 6 : 47 107 144 $
Salary Cap with 1 Way Contract
Year 3 : 86 106 476 $
Year 4 : 73 515 476 $
Year 5 : 60 282 143 $
Year 6 : 47 107 143 $

Farm Players Salaries

Scott Laughton 230 000 $ (2)
Joel Eriksson Ek 148 750 $ (2)
Karl Alzner 125 000 $ (3)
Riley Sheahan 90 000 $ (1)
Denis Gurianov 89 417 $ (1)
Timothy Liljegren 86 333 $ (3)
Jakub Zboril 86 333 $ (1)
Julien Gauthier 86 333 $ (2)
A.J. Greer (Out of Payroll) 75 000 $ (1)
Brendan Guhle 75 000 $ (1)
Ben Harpur 75 000 $ (1)
Sven Andrighetto 75 000 $ (1)
Nicholas Baptiste 75 000 $ (1)
Joseph Blandisi 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 3 : 1 392 166 $
Year 4 : 676 416 $
Year 5 : 211 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 392 166 $
Year 4 : 676 416 $
Year 5 : 211 333 $
Year 6 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 541 666 $
Farm Players Total Salaries720 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account30 990 667 $
Projected Bank Account30 990 667 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (6)
Max Pacioretty 7 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (3)
Connor Hellebuyck 6 166 666 $ (5)
Brock Nelson 6 000 000 $ (6)
Craig Smith 4 250 000 $ (1)
John Klingberg 4 250 000 $ (3)
Evgenii Dadonov 4 000 000 $ (1)
Marco Scandella 4 000 000 $ (1)
Pavel Buchnevich 3 250 000 $ (2)
Joel Edmundson 3 100 000 $ (1)
Kevin Fiala 3 000 000 $ (2)
Nick Holden 2 200 000 $ (1)
Jordan Martinook 2 000 000 $ (2)
Josh Anderson 1 850 000 $ (1)
Austin Watson 1 100 000 $ (1)
Chris Mueller 750 000 $ (1)
Mike Smith 750 000 $ (1)
Deryk Engelland (Out of Payroll) 750 000 $ (1)
Luke Schenn 750 000 $ (1)
Cal O'Reilly 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 70 291 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $
Salary Average Commitment
Year 3 : 70 291 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $
Salary Cap with 1 Way Contract
Year 3 : 70 291 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $

Farm Players Salaries

Matt Grzelcyk 140 000 $ (1)
Nicolas Deslauriers 95 000 $ (1)
Slater Koekkoek 92 500 $ (1)
Trent Frederic 92 500 $ (2)
Miikka Salomaki 75 000 $ (1)
Ken Appleby 75 000 $ (1)
Zach Sanford 75 000 $ (1)
Brett Howden 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 720 000 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 714 167 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 043 300 $
Farm Players Total Salaries858 750 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(25 357 070 $)
Projected Bank Account(25 357 070 $)

Pro Players Salaries

Drew Doughty 11 000 000 $ (8)
Nicklas Backstrom 6 700 000 $ (1)
Cam Fowler 6 500 000 $ (6)
Alexander Radulov 6 250 000 $ (4)
Nikolaj Ehlers 6 000 000 $ (6)
Timo Meier 6 000 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Nick Schmaltz 5 850 000 $ (7)
Mikael Backlund 5 350 000 $ (5)
Olli Maatta 4 083 300 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Max Domi 3 150 000 $ (1)
Jean-Gabriel Pageau 3 100 000 $ (1)
Jake McCabe 2 850 000 $ (2)
Michal Kempny 2 500 000 $ (3)
Jay Bouwmeester 2 200 000 $ (1)
Thomas Greiss 2 010 000 $ (1)
Drake Caggiula 1 500 000 $ (1)
Tomas Nosek 1 000 000 $ (1)
Fredrik Claesson 750 000 $ (1)
Daniel Sprong 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 87 043 300 $
Year 4 : 62 383 300 $
Year 5 : 53 533 300 $
Year 6 : 46 950 000 $
Salary Average Commitment
Year 3 : 85 838 999 $
Year 4 : 61 178 999 $
Year 5 : 52 328 999 $
Year 6 : 45 745 699 $
Salary Cap with 1 Way Contract
Year 3 : 87 043 300 $
Year 4 : 62 383 300 $
Year 5 : 53 533 300 $
Year 6 : 46 950 000 $

Farm Players Salaries

Jamie Oleksiak 213 750 $ (2)
Jujhar Khaira 120 000 $ (2)
Jean-Sebastien Dea 75 000 $ (2)
Andrej Sustr 75 000 $ (1)
J.T. Brown 75 000 $ (1)
Vladislav Kamenev 75 000 $ (1)
Jordan Kyrou 75 000 $ (1)
Michael Hutchinson 75 000 $ (1)
Kalle Kossila 75 000 $ (2)
Total Farm Players9
Salary Commitment
Year 3 : 858 750 $
Year 4 : 483 750 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 858 750 $
Year 4 : 483 750 $
Year 5 : 0 $
Year 6 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 033 332 $
Farm Players Total Salaries1 047 324 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(745 830 $)
Projected Bank Account(745 830 $)

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (2)
Brent Seabrook 6 875 000 $ (4)
Jordan Staal 6 000 000 $ (4)
Brock Boeser 5 875 000 $ (3)
Andrew Ladd 5 500 000 $ (3)
Nino Niederreiter 5 250 000 $ (3)
Yanni Gourde 5 166 666 $ (6)
Zach Werenski 5 000 000 $ (3)
Alex Galchenyuk 4 900 000 $ (1)
Alex Tuch (Out of Payroll) 4 750 000 $ (7)
Adam Larsson 4 166 666 $ (2)
Erik Gudbranson 4 000 000 $ (2)
Connor Murphy 3 850 000 $ (3)
Anthony Mantha 3 300 000 $ (1)
Travis Sanheim 3 250 000 $ (2)
Petr Mrazek 3 125 000 $ (2)
Erik Haula (Out of Payroll) 2 750 000 $ (1)
Anders Nilsson 2 600 000 $ (2)
Brian Boyle 1 000 000 $ (1)
Nico Hischier 925 000 $ (1)
Matt Moulson 750 000 $ (1)
Jonathan Ericsson 750 000 $ (1)
Jason Spezza 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 87 533 332 $
Year 4 : 72 408 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $
Salary Average Commitment
Year 3 : 87 408 332 $
Year 4 : 72 283 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $
Salary Cap with 1 Way Contract
Year 3 : 87 533 332 $
Year 4 : 72 408 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $

Farm Players Salaries

Zemgus Girgensons 160 000 $ (1)
Jamie McGinn 100 000 $ (1)
Sonny Milano 87 413 $ (1)
Joshua Ho-Sang 87 413 $ (1)
Malcolm Subban 85 000 $ (1)
Nic Petan 77 500 $ (2)
Filip Chlapik 75 000 $ (1)
Derek Grant 75 000 $ (1)
Chris Kunitz 75 000 $ (1)
Peter Cehlarik 75 000 $ (1)
Joel Hanley 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Total Farm Players12
Salary Commitment
Year 3 : 1 047 324 $
Year 4 : 77 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 047 324 $
Year 4 : 77 500 $
Year 5 : 0 $
Year 6 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 216 000 $
Farm Players Total Salaries664 300 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 354 344 $
Projected Bank Account1 354 344 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (8)
Jamie Benn 9 500 000 $ (6)
Sidney Crosby 8 700 000 $ (6)
Ivan Provorov 6 750 000 $ (6)
John Gibson 6 400 000 $ (6)
Nick Foligno 5 500 000 $ (2)
Colton Parayko 5 500 000 $ (3)
Jaden Schwartz 5 350 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Paul Stastny 4 000 000 $ (2)
Alexander Kerfoot 3 500 000 $ (4)
Ryan Strome 3 100 000 $ (1)
Marc Staal 2 617 000 $ (2)
Alex Chiasson 2 150 000 $ (2)
Ryan Pulock 2 000 000 $ (1)
Ben Hutton 1 500 000 $ (1)
Frans Nielsen 1 252 000 $ (3)
Bobby Ryan 1 000 000 $ (1)
Zack Smith 997 000 $ (3)
Dylan DeMelo 900 000 $ (1)
Jack Campbell 750 000 $ (1)
Anthony Cirelli 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 86 216 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $
Salary Average Commitment
Year 3 : 86 216 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $
Salary Cap with 1 Way Contract
Year 3 : 86 216 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $

Farm Players Salaries

Tyler Pitlick 100 000 $ (1)
Brandon Sutter 97 600 $ (2)
Matt Calvert 91 700 $ (2)
Dominik Simon 75 000 $ (1)
Julius Honka 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Samuel Girard 75 000 $ (1)
Warren Foegele 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 664 300 $
Year 4 : 189 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 664 300 $
Year 4 : 189 300 $
Year 5 : 0 $
Year 6 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 494 500 $
Farm Players Total Salaries2 342 700 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(14 057 403 $)
Projected Bank Account(14 057 403 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
Brad Marchand (Out of Payroll) 6 125 000 $ (6)
Alexander Edler (Out of Payroll) 6 110 000 $ (2)
Torey Krug 5 250 000 $ (1)
Jared Spurgeon 5 187 500 $ (1)
Brayden Schenn 5 125 000 $ (1)
Kyle Palmieri 4 650 000 $ (2)
Devan Dubnyk 4 333 333 $ (3)
Joonas Donskoi 3 900 000 $ (4)
Brendan Gallagher 3 750 000 $ (2)
Sam Reinhart 3 650 000 $ (1)
Lars Eller 3 500 000 $ (4)
Ondrej Kase 2 600 000 $ (2)
Valtteri Filppula 2 270 000 $ (2)
Jason Demers 2 270 000 $ (2)
Radek Faksa 2 200 000 $ (1)
Jordie Benn 2 110 000 $ (2)
Marcus Sorensen 1 500 000 $ (2)
Jon Merrill 1 400 000 $ (1)
Kevin Connauton 1 375 000 $ (1)
Linus Ullmark 1 325 000 $ (1)
Brad Richardson 1 280 000 $ (1)
Roope Hintz 811 667 $ (1)
Nic Dowd 757 000 $ (3)
Ben Lovejoy 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 3 : 79 729 500 $
Year 4 : 51 375 333 $
Year 5 : 26 115 333 $
Year 6 : 21 025 000 $
Salary Average Commitment
Year 3 : 79 729 500 $
Year 4 : 51 375 333 $
Year 5 : 26 115 333 $
Year 6 : 21 025 000 $
Salary Cap with 1 Way Contract
Year 3 : 79 729 500 $
Year 4 : 51 375 333 $
Year 5 : 26 115 333 $
Year 6 : 21 025 000 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Brandon Dubinsky 227 000 $ (2)
Trevor Lewis 200 000 $ (1)
Adrian Kempe 200 000 $ (3)
Aaron Dell 190 000 $ (1)
Brendan Smith 177 000 $ (2)
Kyle Clifford 170 000 $ (1)
Jan Rutta 130 000 $ (1)
Pierre-Edouard Bellemare 111 000 $ (2)
Paul LaDue 90 000 $ (1)
Jack Roslovic 89 417 $ (1)
Michael Raffl 77 700 $ (2)
Rasmus Andersson 75 583 $ (1)
Josh Mahura 75 000 $ (1)
Adam Clendening 75 000 $ (2)
Filip Zadina 75 000 $ (1)
Filip Hronek 75 000 $ (2)
Carl Grundstrom 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 2 342 700 $
Year 4 : 942 700 $
Year 5 : 200 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 2 300 200 $
Year 4 : 942 700 $
Year 5 : 200 000 $
Year 6 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 993 190 $
Farm Players Total Salaries450 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(6 993 530 $)
Projected Bank Account(6 993 530 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (7)
Mitchell Marner (Out of Payroll) 10 893 000 $ (6)
Jack Eichel (Out of Payroll) 10 000 000 $ (6)
Tuukka Rask 7 000 000 $ (2)
William Karlsson 5 900 000 $ (7)
Jonathan Marchessault 5 000 000 $ (5)
Sean Couturier 4 333 333 $ (3)
Oscar Klefbom 4 167 000 $ (4)
Josh Manson 4 100 000 $ (3)
Ron Hainsey (Out of Payroll) 3 500 000 $ (1)
Andreas Johnsson 3 400 000 $ (4)
Eric Staal 3 250 000 $ (2)
Derek Forbort 2 525 000 $ (1)
Scott Mayfield 1 450 000 $ (4)
Nolan Patrick 925 000 $ (1)
Tyler Ennis 800 000 $ (1)
Brett Kulak 750 000 $ (1)
Andrew Mangiapane 750 000 $ (1)
Jimmy Howard 750 000 $ (1)
Leo Komarov 750 000 $ (1)
Ryan Reaves 750 000 $ (1)
Ty Rattie 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 83 386 190 $
Year 4 : 71 136 190 $
Year 5 : 60 886 190 $
Year 6 : 52 452 857 $
Salary Average Commitment
Year 3 : 80 287 588 $
Year 4 : 68 629 255 $
Year 5 : 58 379 255 $
Year 6 : 50 600 922 $
Salary Cap with 1 Way Contract
Year 3 : 83 386 190 $
Year 4 : 71 136 190 $
Year 5 : 60 886 190 $
Year 6 : 52 452 857 $

Farm Players Salaries

Vili Saarijarvi 75 000 $ (1)
Kyle Capobianco 75 000 $ (1)
Cory Conacher 75 000 $ (1)
Antti Niemi 75 000 $ (1)
Henri Jokiharju 75 000 $ (1)
Dennis Cholowski 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 3 : 450 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 450 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 420 543 $
Farm Players Total Salaries613 333 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(8 067 322 $)
Projected Bank Account(8 067 322 $)

Pro Players Salaries

Mark Stone 9 500 000 $ (8)
Shea Weber 7 857 143 $ (6)
Joe Pavelski 7 000 000 $ (3)
Ryan Ellis 6 250 000 $ (8)
Jonathan Huberdeau 5 900 000 $ (4)
Jonathan Quick 5 800 000 $ (4)
Tyson Barrie 5 500 000 $ (1)
Reilly Smith 5 000 000 $ (3)
Calvin de Haan 4 550 000 $ (3)
Alex Killorn 4 450 000 $ (4)
Nick Bjugstad 4 100 000 $ (2)
Alec Martinez 4 000 000 $ (2)
Ryan Dzingel 3 375 000 $ (2)
Alex Iafallo 2 425 000 $ (2)
Mike Condon 2 400 000 $ (1)
Zach Hyman 2 250 000 $ (2)
Greg Pateryn 2 250 000 $ (2)
Ryan Hartman 1 900 000 $ (2)
Auston Matthews 1 163 400 $ (5)
Troy Terry 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 86 420 543 $
Year 4 : 77 770 543 $
Year 5 : 57 470 543 $
Year 6 : 40 920 543 $
Salary Average Commitment
Year 3 : 86 420 544 $
Year 4 : 77 770 544 $
Year 5 : 57 470 544 $
Year 6 : 40 920 544 $
Salary Cap with 1 Way Contract
Year 3 : 86 420 543 $
Year 4 : 77 770 543 $
Year 5 : 57 470 543 $
Year 6 : 40 920 543 $

Farm Players Salaries

Scott Harrington 163 333 $ (3)
German Rubtsov (Out of Payroll) 75 000 $ (1)
Dylan Sikura (Out of Payroll) 75 000 $ (1)
Isac Lundestrom 75 000 $ (1)
Urho Vaakanainen 75 000 $ (1)
Joey Anderson 75 000 $ (1)
Scott Darling 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 3 : 613 333 $
Year 4 : 163 333 $
Year 5 : 163 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 613 333 $
Year 4 : 163 333 $
Year 5 : 163 333 $
Year 6 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 591 499 $
Farm Players Total Salaries440 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 931 808 $)
Projected Bank Account(4 931 808 $)

Pro Players Salaries

Sebastian Aho 8 454 000 $ (5)
Jakub Voracek 8 250 000 $ (5)
James van Riemsdyk 7 000 000 $ (4)
Mark Giordano 6 750 000 $ (3)
Alexander Steen 5 750 000 $ (2)
Travis Konecny 5 500 000 $ (5)
Mika Zibanejad 5 350 000 $ (3)
Jaccob Slavin 5 300 000 $ (6)
Antti Raanta 4 250 000 $ (2)
Ian Cole 4 250 000 $ (2)
Brian Dumoulin 4 100 000 $ (4)
Nick Bonino 4 100 000 $ (1)
Cody Eakin 3 850 000 $ (1)
Darnell Nurse 3 200 000 $ (1)
David Rittich 2 750 000 $ (2)
Troy Stecher 2 325 000 $ (1)
Oscar Lindberg 1 300 000 $ (1)
Clayton Keller 885 833 $ (1)
Thomas Chabot 863 333 $ (1)
Jake DeBrusk 863 333 $ (1)
Elias Pettersson 750 000 $ (1)
Valentin Zykov 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 86 591 499 $
Year 4 : 67 704 000 $
Year 5 : 50 704 000 $
Year 6 : 38 604 000 $
Salary Average Commitment
Year 3 : 86 022 749 $
Year 4 : 67 135 250 $
Year 5 : 50 135 250 $
Year 6 : 38 035 250 $
Salary Cap with 1 Way Contract
Year 3 : 86 591 499 $
Year 4 : 67 704 000 $
Year 5 : 50 704 000 $
Year 6 : 38 604 000 $

Farm Players Salaries

Jordan Weal 140 000 $ (2)
Jordan Schmaltz 75 000 $ (1)
Marcus Pettersson 75 000 $ (1)
Michal Neuvirth 75 000 $ (1)
Philippe Myers 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 3 : 440 000 $
Year 4 : 140 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 440 000 $
Year 4 : 140 000 $
Year 5 : 0 $
Year 6 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 009 523 $
Farm Players Total Salaries1 343 833 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 500 426 $
Projected Bank Account1 500 426 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
Brent Burns 8 000 000 $ (6)
Jacob Trouba 8 000 000 $ (7)
Kevin Hayes 7 142 857 $ (7)
Dylan Larkin 6 100 000 $ (4)
Jake Guentzel 6 000 000 $ (5)
Patric Hornqvist 5 300 000 $ (4)
Ben Bishop 4 916 667 $ (4)
Elias Lindholm 4 850 000 $ (5)
Justin Faulk 4 833 333 $ (1)
Cody Ceci 4 500 000 $ (1)
Jakob Silfverberg 4 200 000 $ (2)
Sven Baertschi 3 366 666 $ (2)
Tyler Bozak 2 000 000 $ (1)
Anthony Duclair 1 650 000 $ (1)
Zach Bogosian 1 300 000 $ (2)
Michael Stone 1 300 000 $ (2)
Ryan Miller 1 125 000 $ (1)
Oskar Lindblom 925 000 $ (1)
Brenden Dillon 750 000 $ (1)
Ryan Callahan 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 87 009 523 $
Year 4 : 70 476 190 $
Year 5 : 60 309 524 $
Year 6 : 60 309 524 $
Salary Average Commitment
Year 3 : 86 834 524 $
Year 4 : 70 301 191 $
Year 5 : 60 134 525 $
Year 6 : 60 134 525 $
Salary Cap with 1 Way Contract
Year 3 : 87 009 523 $
Year 4 : 70 476 190 $
Year 5 : 60 309 524 $
Year 6 : 60 309 524 $

Farm Players Salaries

Connor Brown 210 000 $ (1)
Matt Benning (Out of Payroll) 190 000 $ (1)
Cedric Paquette 165 000 $ (2)
Garnet Hathaway 150 000 $ (4)
John Hayden 92 500 $ (1)
Nicholas Merkley 86 333 $ (1)
Martin Frk 75 000 $ (1)
Lucas Wallmark 75 000 $ (1)
Seth Griffith 75 000 $ (1)
C.J. Smith 75 000 $ (2)
Filip Gustavsson 75 000 $ (1)
Nikita Scherbak 75 000 $ (1)
Total Farm Players12
Salary Commitment
Year 3 : 1 343 833 $
Year 4 : 390 000 $
Year 5 : 150 000 $
Year 6 : 150 000 $
Salary Average Commitment
Year 3 : 1 343 833 $
Year 4 : 390 000 $
Year 5 : 150 000 $
Year 6 : 150 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 976 399 $
Farm Players Total Salaries450 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(16 239 758 $)
Projected Bank Account(16 239 758 $)

Pro Players Salaries

Carey Price 10 500 000 $ (6)
Patrick Kane 10 500 000 $ (4)
Tyler Seguin 9 850 000 $ (8)
Mikko Rantanen 9 250 000 $ (6)
Brayden Point 6 750 000 $ (3)
Dougie Hamilton 5 750 000 $ (2)
Hampus Lindholm (Out of Payroll) 5 205 566 $ (3)
Marcus Johansson 4 500 000 $ (2)
Brandon Montour (Out of Payroll) 3 387 500 $ (1)
Jonathan Bernier 3 000 000 $ (2)
Conor Sheary 3 000 000 $ (1)
Richard Panik 2 750 000 $ (4)
John Moore 2 750 000 $ (4)
Frank Vatrano 2 533 333 $ (3)
Nick Leddy 1 900 000 $ (3)
Kevin Roy 850 000 $ (1)
Carl Gunnarsson 750 000 $ (1)
Pat Maroon 750 000 $ (1)
Mark Letestu 750 000 $ (1)
Frederik Gauthier 750 000 $ (1)
Justin Bailey 750 000 $ (1)
Kevin Porter 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 86 976 399 $
Year 4 : 75 238 899 $
Year 5 : 61 988 899 $
Year 6 : 45 600 000 $
Salary Average Commitment
Year 3 : 86 476 399 $
Year 4 : 74 738 899 $
Year 5 : 61 488 899 $
Year 6 : 45 100 000 $
Salary Cap with 1 Way Contract
Year 3 : 86 976 399 $
Year 4 : 75 238 899 $
Year 5 : 61 988 899 $
Year 6 : 45 600 000 $

Farm Players Salaries

Connor Carrick 150 000 $ (2)
Derrick Pouliot 75 000 $ (1)
Ian McCoshen 75 000 $ (1)
Xavier Ouellet 75 000 $ (1)
Anton Forsberg 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 3 : 450 000 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 450 000 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 137 260 $
Farm Players Total Salaries759 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account7 353 454 $
Projected Bank Account7 353 454 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (2)
Matt Dumba 6 000 000 $ (4)
Aleksander Barkov (Out of Payroll) 5 900 000 $ (3)
Tomas Hertl 5 625 000 $ (3)
Gabriel Landeskog 5 571 428 $ (2)
Gustav Nyquist 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (2)
Rasmus Ristolainen 5 400 000 $ (3)
Travis Zajac 4 125 000 $ (2)
Mikko Koskinen 3 575 000 $ (3)
Andrew Cogliano 3 250 000 $ (2)
Nikita Zadorov 3 200 000 $ (1)
Derek Ryan 3 125 000 $ (2)
Mark Pysyk 2 733 333 $ (1)
Devin Shore 2 300 000 $ (1)
Brock McGinn 2 100 000 $ (2)
Craig Anderson 1 175 000 $ (1)
Noah Juulsen 1 063 333 $ (1)
Tage Thompson 925 000 $ (1)
Pierre-Luc Dubois 894 166 $ (1)
Jesper Bratt 750 000 $ (1)
Brendan Leipsic 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 77 037 260 $
Year 4 : 57 746 428 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $
Salary Average Commitment
Year 3 : 76 974 760 $
Year 4 : 57 683 928 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 77 037 260 $
Year 4 : 57 746 428 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $

Farm Players Salaries

Kyle Brodziak 115 000 $ (1)
Gustav Forsling 92 500 $ (1)
Filip Chytil 92 500 $ (1)
Janne Kuokkanen 84 250 $ (1)
Remi Elie 75 000 $ (1)
Juuso Valimaki 75 000 $ (1)
Max Comtois 75 000 $ (1)
Tristan Jarry 75 000 $ (1)
Stefan Noesen 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 3 : 759 250 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 756 750 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 981 900 $
Farm Players Total Salaries1 082 050 $
Coaches Total Salaries4 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account6 446 480 $
Projected Bank Account6 446 480 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
Victor Hedman 7 875 000 $ (6)
Mikael Granlund 5 750 000 $ (1)
Martin Jones 5 750 000 $ (5)
Teuvo Teravainen 5 400 000 $ (5)
Tomas Tatar 5 300 000 $ (2)
Mike Matheson 4 875 000 $ (6)
TJ Brodie 4 650 400 $ (1)
David Savard 4 250 000 $ (2)
Jake Muzzin 4 000 000 $ (1)
Tanner Pearson 3 750 000 $ (2)
Bryan Rust 3 500 000 $ (3)
Casey Cizikas 3 350 000 $ (2)
Joe Thornton 3 250 000 $ (1)
Andre Burakovsky 3 250 000 $ (1)
Andreas Athanasiou 3 000 000 $ (1)
Nick Jensen 2 500 000 $ (4)
Artturi Lehkonen 2 400 000 $ (2)
Darcy Kuemper 1 850 000 $ (1)
Lukas Radil 775 000 $ (1)
Braydon Coburn 756 500 $ (2)
Noel Acciari 750 000 $ (3)
Total Pro Players22
Salary Commitment
Year 3 : 87 981 900 $
Year 4 : 61 456 500 $
Year 5 : 41 650 000 $
Year 6 : 37 400 000 $
Salary Average Commitment
Year 3 : 84 228 626 $
Year 4 : 60 569 893 $
Year 5 : 40 763 393 $
Year 6 : 36 513 393 $
Salary Cap with 1 Way Contract
Year 3 : 87 981 900 $
Year 4 : 61 456 500 $
Year 5 : 41 650 000 $
Year 6 : 37 400 000 $

Farm Players Salaries

Andrew Copp 228 000 $ (2)
Brandon Manning 225 000 $ (1)
Calle Jarnkrok 200 000 $ (3)
Matt Nieto 197 500 $ (1)
Blake Comeau 146 550 $ (2)
Sammy Blais 85 000 $ (1)
Total Farm Players6
Salary Commitment
Year 3 : 1 082 050 $
Year 4 : 574 550 $
Year 5 : 200 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 082 050 $
Year 4 : 574 550 $
Year 5 : 200 000 $
Year 6 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 481 319 $
Farm Players Total Salaries562 500 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 527 798 $)
Projected Bank Account(9 527 798 $)

Pro Players Salaries

Blake Wheeler 8 250 000 $ (5)
Phil Kessel 8 000 000 $ (3)
Kyle Connor 7 142 857 $ (7)
Matthew Tkachuk 7 000 000 $ (3)
Patrik Laine 6 750 000 $ (2)
Taylor Hall 6 000 000 $ (1)
Duncan Keith 5 538 462 $ (4)
Bo Horvat 5 500 000 $ (4)
Mikko Koivu 5 500 000 $ (1)
Robin Lehner 5 000 000 $ (1)
Viktor Arvidsson 4 250 000 $ (5)
Jake Gardiner 4 050 000 $ (4)
Mattias Ekholm 3 750 000 $ (3)
Zdeno Chara 2 000 000 $ (1)
Adam Pelech 1 600 000 $ (2)
Laurent Brossoit 1 225 000 $ (1)
Andrei Svechnikov 925 000 $ (2)
Nate Thompson 750 000 $ (1)
Sam Steel 750 000 $ (1)
Gabriel Bourque 750 000 $ (1)
Vince Dunn 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 85 481 319 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $
Salary Average Commitment
Year 3 : 85 897 985 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $
Salary Cap with 1 Way Contract
Year 3 : 85 481 319 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $

Farm Players Salaries

Mark Barberio 145 000 $ (1)
Brett Ritchie 100 000 $ (1)
Anders Bjork 92 500 $ (1)
Anthony Stolarz 75 000 $ (1)
Zane McIntyre 75 000 $ (1)
Jon Gillies 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 3 : 562 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 562 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 101 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 658 666 $
Farm Players Total Salaries1 327 912 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 496 989 $)
Projected Bank Account(9 496 989 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (8)
Evgeni Malkin (Out of Payroll) 9 500 000 $ (3)
Jeff Skinner 9 000 000 $ (8)
Vladimir Tarasenko 7 500 000 $ (4)
Anders Lee 7 000 000 $ (7)
Morgan Rielly 5 000 000 $ (3)
Pekka Rinne 5 000 000 $ (2)
Josh Bailey 5 000 000 $ (5)
Vincent Trocheck 4 750 000 $ (3)
Nazem Kadri 4 500 000 $ (3)
Will Butcher 3 733 333 $ (3)
Paul Byron 3 400 000 $ (4)
Brandon Carlo 2 850 000 $ (2)
Michael Grabner 1 500 000 $ (1)
Danny DeKeyser 1 010 000 $ (3)
Nick Cousins 1 000 000 $ (1)
Henrik Lundqvist 952 000 $ (2)
Mathew Barzal 863 333 $ (1)
Magnus Paajarvi 850 000 $ (1)
Victor Mete 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 85 658 666 $
Year 4 : 80 695 333 $
Year 5 : 71 893 333 $
Year 6 : 43 400 000 $
Salary Average Commitment
Year 3 : 85 372 952 $
Year 4 : 80 409 619 $
Year 5 : 71 607 619 $
Year 6 : 43 114 286 $
Salary Cap with 1 Way Contract
Year 3 : 85 658 666 $
Year 4 : 80 695 333 $
Year 5 : 71 893 333 $
Year 6 : 43 400 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (1)
Lawson Crouse (Out of Payroll) 153 333 $ (3)
Mirco Mueller 140 000 $ (1)
Colton Sceviour (Out of Payroll) 120 000 $ (2)
Luke Kunin (Out of Payroll) 92 500 $ (1)
Brendan Perlini (Out of Payroll) 87 413 $ (1)
Charles Hudon 80 000 $ (1)
Christian Jaros 75 500 $ (1)
Brian Lashoff 75 000 $ (2)
Anton Lindholm 75 000 $ (2)
Brendan Gaunce 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Rinat Valiev 75 000 $ (1)
Charlie Lindgren 75 000 $ (2)
Sean Kuraly 75 000 $ (2)
Dominic Turgeon 75 000 $ (1)
Ville Husso 75 000 $ (1)
Michael McCarron 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 1 693 746 $
Year 4 : 573 333 $
Year 5 : 153 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 608 538 $
Year 4 : 488 125 $
Year 5 : 75 000 $
Year 6 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 315 333 $
Farm Players Total Salaries1 466 617 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(436 318 $)
Projected Bank Account(436 318 $)

Pro Players Salaries

Connor McDavid (Out of Payroll) 12 500 000 $ (6)
William Nylander 6 900 000 $ (5)
Milan Lucic 6 000 000 $ (4)
James Neal 5 750 000 $ (4)
Alexander Wennberg 4 900 000 $ (4)
Sami Vatanen 4 875 000 $ (1)
Colin White 4 750 000 $ (6)
Jakob Chychrun 4 600 000 $ (6)
Nikita Zaitsev (Out of Payroll) 4 500 000 $ (5)
Vladimir Sobotka 3 500 000 $ (1)
Charlie Coyle 3 200 000 $ (1)
Trevor Daley (Out of Payroll) 3 166 667 $ (1)
Sam Bennett 2 550 000 $ (2)
Mark Jankowski 1 675 000 $ (1)
Jared McCann 1 250 000 $ (1)
Jake Allen 1 127 000 $ (2)
Kris Russell (Out of Payroll) 1 121 000 $ (2)
Tony DeAngelo 925 000 $ (1)
Brendan Lemieux 925 000 $ (1)
Dylan Strome 863 333 $ (1)
Cory Schneider 775 000 $ (3)
Carter Hart 750 000 $ (1)
Nick Seeler 750 000 $ (2)
Tomas Hyka 750 000 $ (1)
Jesperi Kotkaniemi 750 000 $ (1)
Brady Tkachuk 750 000 $ (1)
Total Pro Players26
Salary Commitment
Year 3 : 79 603 000 $
Year 4 : 56 223 000 $
Year 5 : 50 675 000 $
Year 6 : 49 900 000 $
Salary Average Commitment
Year 3 : 78 156 125 $
Year 4 : 54 776 125 $
Year 5 : 49 228 125 $
Year 6 : 48 453 125 $
Salary Cap with 1 Way Contract
Year 3 : 79 603 000 $
Year 4 : 56 223 000 $
Year 5 : 50 675 000 $
Year 6 : 49 900 000 $

Farm Players Salaries

Justin Abdelkader 99 700 $ (4)
Barclay Goodrow 92 500 $ (2)
Andrej Sekera 91 700 $ (2)
Lias Andersson 89 417 $ (2)
Gabriel Carlsson 89 417 $ (1)
Victor Rask 88 700 $ (3)
Tyson Jost 88 583 $ (1)
Loui Eriksson 76 600 $ (3)
Frank Corrado 75 000 $ (1)
Tanner Kero 75 000 $ (2)
Devante Smith-Pelly 75 000 $ (1)
Valeri Nichushkin 75 000 $ (1)
Adin Hill 75 000 $ (1)
Eric Comrie 75 000 $ (2)
John Gilmour 75 000 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Oscar Dansk 75 000 $ (1)
Ethan Bear 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 1 466 617 $
Year 4 : 688 617 $
Year 5 : 265 000 $
Year 6 : 99 700 $
Salary Average Commitment
Year 3 : 1 466 617 $
Year 4 : 688 617 $
Year 5 : 265 000 $
Year 6 : 99 700 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 747 777 $
Farm Players Total Salaries891 417 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(25 004 420 $)
Projected Bank Account(25 004 420 $)

Pro Players Salaries

Logan Couture 8 000 000 $ (8)
David Krejci (Out of Payroll) 7 250 000 $ (2)
Kris Letang 7 250 000 $ (3)
Evander Kane 7 000 000 $ (6)
Alex Pietrangelo 6 500 000 $ (1)
Braden Holtby 6 100 000 $ (1)
Esa Lindell 5 800 000 $ (6)
Mathieu Perreault 4 125 000 $ (2)
Vladislav Namestnikov 4 000 000 $ (1)
Colin Miller 3 875 000 $ (3)
Rickard Rakell 3 789 444 $ (3)
Radko Gudas 3 770 000 $ (1)
Micheal Ferland 3 500 000 $ (4)
Patrik Nemeth 3 000 000 $ (2)
Markus Nutivaara 2 700 000 $ (3)
Joel Armia 2 600 000 $ (2)
Jesper Fast 1 850 000 $ (1)
Vinnie Hinostroza 1 500 000 $ (1)
Ivan Barbashev 1 475 000 $ (2)
Curtis McElhinney 1 300 000 $ (2)
Klim Kostin 863 333 $ (3)
Pontus Aberg 750 000 $ (1)
Nicolas Aube-Kubel 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 87 747 777 $
Year 4 : 62 527 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $
Salary Average Commitment
Year 3 : 87 747 777 $
Year 4 : 62 527 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $
Salary Cap with 1 Way Contract
Year 3 : 87 747 777 $
Year 4 : 62 527 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $

Farm Players Salaries

Trevor van Riemsdyk 230 000 $ (1)
Evan Rodrigues 200 000 $ (1)
Alexander Volkov 86 417 $ (1)
Denis Malgin 75 000 $ (1)
Alex Lyon 75 000 $ (1)
Sebastien Aho 75 000 $ (1)
Mason Appleton 75 000 $ (1)
Dillon Dube 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 891 417 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 891 417 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 84 $ - 0 - 0,00%
Level 3: 2000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 476 652 $
Farm Players Total Salaries1 142 500 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account4 377 844 $
Projected Bank Account4 377 844 $

Pro Players Salaries

Ilya Kovalchuk (Out of Payroll) 8 750 000 $ (2)
David Backes 6 875 000 $ (2)
Ryan Kesler 6 875 000 $ (3)
Derek Stepan 6 500 000 $ (2)
Johnny Boychuk 6 000 000 $ (3)
Justin Schultz 5 500 000 $ (1)
Jeff Carter 5 272 727 $ (3)
Ryan Murray (Out of Payroll) 4 600 000 $ (2)
Dmitry Kulikov 4 500 000 $ (1)
Jonas Brodin 4 166 667 $ (2)
Matt Murray 3 750 000 $ (1)
Anthony Beauvillier 2 100 000 $ (2)
Ryan Donato 1 900 000 $ (2)
Josh Leivo 1 500 000 $ (1)
Nick Ritchie 1 498 925 $ (2)
Casey DeSmith 1 250 000 $ (3)
Zach Aston-Reese 1 000 000 $ (2)
Rasmus Dahlin 925 000 $ (2)
Alexander Nylander 863 333 $ (2)
Tobias Rieder 750 000 $ (1)
Jesse Puljujarvi 750 000 $ (1)
Miro Heiskanen 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 76 076 652 $
Year 4 : 58 576 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 76 076 652 $
Year 4 : 58 576 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $
Salary Cap with 1 Way Contract
Year 3 : 76 076 652 $
Year 4 : 58 576 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $

Farm Players Salaries

Melker Karlsson 200 000 $ (1)
Mike Reilly 150 000 $ (2)
Matthew Peca 130 000 $ (1)
Thatcher Demko 105 000 $ (2)
Kailer Yamamoto 92 500 $ (1)
Jacob de la Rose 90 000 $ (1)
Jake Dotchin 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Jimmy Hayes 75 000 $ (1)
Alex Nedeljkovic 75 000 $ (2)
Casey Mittelstadt 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 3 : 1 142 500 $
Year 4 : 330 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 127 500 $
Year 4 : 330 000 $
Year 5 : 0 $
Year 6 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 616 666 $
Farm Players Total Salaries900 333 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(12 200 082 $)
Projected Bank Account(12 200 082 $)

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (8)
Evgeny Kuznetsov 7 800 000 $ (6)
Marc-Edouard Vlasic 7 000 000 $ (6)
Patrick Marleau 6 250 000 $ (1)
Corey Crawford 6 000 000 $ (1)
Filip Forsberg (Out of Payroll) 6 000 000 $ (3)
Cam Atkinson (Out of Payroll) 5 750 000 $ (6)
Jeff Petry 5 500 000 $ (2)
Ondrej Palat 5 300 000 $ (3)
Bryan Little 5 291 666 $ (5)
J.T. Miller 5 250 000 $ (4)
Wayne Simmonds 5 000 000 $ (1)
Mikkel Boedker 4 000 000 $ (1)
Jack Johnson 3 250 000 $ (4)
Thomas Hickey 2 500 000 $ (3)
Sam Gagner 1 125 000 $ (2)
Colin Wilson 800 000 $ (2)
Semyon Varlamov 800 000 $ (4)
Hudson Fasching 750 000 $ (2)
Maxime Lajoie 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 87 366 666 $
Year 4 : 65 366 666 $
Year 5 : 57 191 666 $
Year 6 : 43 391 666 $
Salary Average Commitment
Year 3 : 86 657 142 $
Year 4 : 64 657 142 $
Year 5 : 56 482 142 $
Year 6 : 42 682 142 $
Salary Cap with 1 Way Contract
Year 3 : 87 366 666 $
Year 4 : 65 366 666 $
Year 5 : 57 191 666 $
Year 6 : 43 391 666 $

Farm Players Salaries

Jason Dickinson 150 000 $ (2)
Darren Helm 150 000 $ (1)
Aleksi Saarela 75 333 $ (1)
Curtis Lazar 75 000 $ (1)
Chris Bigras 75 000 $ (2)
Brett Lernout 75 000 $ (1)
Nick Paul 75 000 $ (1)
Mackenzie Blackwood 75 000 $ (1)
Dillon Heatherington 75 000 $ (1)
Joe Morrow 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 3 : 900 333 $
Year 4 : 225 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 900 333 $
Year 4 : 225 000 $
Year 5 : 0 $
Year 6 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 113 461 $
Farm Players Total Salaries2 617 334 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 493 670 $
Projected Bank Account8 493 670 $

Pro Players Salaries

Ryan Getzlaf (Out of Payroll) 8 250 000 $ (2)
Matt Duchene 8 000 000 $ (7)
Ryan Suter 7 538 462 $ (6)
Mike Green 6 000 000 $ (1)
Mats Zuccarello 6 000 000 $ (1)
Andy Greene 5 000 000 $ (1)
Artem Anisimov 4 550 000 $ (2)
Jordan Binnington 4 400 000 $ (2)
Damon Severson 4 166 666 $ (4)
Kyle Turris 4 000 000 $ (5)
Philipp Grubauer 3 333 333 $ (2)
Kasperi Kapanen 3 200 000 $ (3)
Neal Pionk 3 000 000 $ (2)
Danton Heinen 2 800 000 $ (2)
Adam Henrique 2 750 000 $ (5)
Jimmy Vesey 2 275 000 $ (1)
Erik Gustafsson 1 750 000 $ (1)
Kyle Okposo 1 750 000 $ (4)
Louis Domingue 1 150 000 $ (1)
Kevin Labanc 1 000 000 $ (1)
Dominik Kahun 925 000 $ (1)
Brandon Pirri 775 000 $ (2)
Conor Garland 750 000 $ (1)
Andrew MacDonald 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 84 113 461 $
Year 4 : 58 513 461 $
Year 5 : 31 405 128 $
Year 6 : 28 205 128 $
Salary Average Commitment
Year 3 : 84 113 462 $
Year 4 : 58 513 462 $
Year 5 : 31 405 129 $
Year 6 : 28 205 129 $
Salary Cap with 1 Way Contract
Year 3 : 84 113 461 $
Year 4 : 58 513 461 $
Year 5 : 31 405 128 $
Year 6 : 28 205 128 $

Farm Players Salaries

Trevor Carrick 232 500 $ (1)
Tim Schaller 190 000 $ (1)
Michael Del Zotto 150 000 $ (1)
Steven Santini 141 667 $ (2)
Christian Djoos 125 000 $ (1)
Austin Czarnik 125 000 $ (1)
Kevin Shattenkirk 100 000 $ (2)
Madison Bowey 100 000 $ (1)
Tim Heed 96 000 $ (1)
Christian Fischer 82 167 $ (1)
Jordan Oesterle 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Chad Ruhwedel 75 000 $ (2)
Andreas Borgman 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Matt Puempel 75 000 $ (1)
Matt Luff 75 000 $ (1)
Rudolfs Balcers 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Calvin Pickard 75 000 $ (2)
Ryan Carpenter 75 000 $ (3)
Reid Boucher 75 000 $ (1)
Travis Boyd 75 000 $ (1)
John Quenneville 75 000 $ (2)
Zach Trotman 75 000 $ (2)
Total Farm Players27
Salary Commitment
Year 3 : 2 617 334 $
Year 4 : 616 667 $
Year 5 : 75 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 2 617 334 $
Year 4 : 616 667 $
Year 5 : 75 000 $
Year 6 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 210 832 $
Farm Players Total Salaries732 250 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 263 209 $
Projected Bank Account8 263 209 $

Pro Players Salaries

Marc-Andre Fleury 7 000 000 $ (3)
Johnny Gaudreau 6 750 000 $ (3)
David Pastrnak 6 666 666 $ (4)
Brandon Saad 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (3)
Matt Niskanen 5 750 000 $ (2)
Shea Theodore 5 200 000 $ (6)
Carl Soderberg 4 750 000 $ (1)
Nathan Beaulieu 3 600 000 $ (1)
James Reimer 3 400 000 $ (2)
Marcus Foligno 2 875 000 $ (2)
Riley Nash 2 750 000 $ (2)
Niklas Hjalmarsson 2 400 000 $ (1)
Dan Hamhuis 2 000 000 $ (1)
Carl Hagelin 1 800 000 $ (1)
Jason Pominville 1 700 000 $ (1)
Jake Virtanen 1 250 000 $ (1)
Joonas Korpisalo 1 150 000 $ (1)
Robert Bortuzzo 900 000 $ (1)
Mikhail Sergachev 894 166 $ (1)
Vinni Lettieri 750 000 $ (1)
Michael Dal Colle 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 3 : 74 210 832 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $
Salary Average Commitment
Year 3 : 74 210 832 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $
Salary Cap with 1 Way Contract
Year 3 : 74 210 832 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $

Farm Players Salaries

Martin Necas 92 500 $ (1)
Robby Fabbri 90 000 $ (1)
Travis Dermott 86 333 $ (1)
Haydn Fleury 85 000 $ (1)
Duncan Siemens 78 417 $ (1)
Chris Wideman 75 000 $ (1)
Griffin Reinhart 75 000 $ (1)
Scott Wedgewood 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Total Farm Players9
Salary Commitment
Year 3 : 732 250 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 732 250 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 643 517 $
Farm Players Total Salaries1 346 650 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(1 049 683 $)
Projected Bank Account(1 049 683 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (4)
Leon Draisaitl 8 500 000 $ (6)
John Carlson 8 000 000 $ (7)
Zach Parise 7 538 462 $ (4)
Nathan MacKinnon (Out of Payroll) 6 300 000 $ (4)
Mark Scheifele 6 125 000 $ (5)
Mike Hoffman 5 187 500 $ (1)
Chris Kreider 4 625 000 $ (1)
Jacob Markstrom 4 300 555 $ (1)
Roman Josi 4 000 000 $ (1)
David Perron 4 000 000 $ (3)
Ben Chiarot 3 500 000 $ (3)
Josh Morrissey 3 150 000 $ (1)
Anton Stralman 2 750 000 $ (3)
Miles Wood 2 750 000 $ (3)
Andrew Shaw 917 000 $ (3)
Matt Cullen 777 000 $ (1)
Brooks Orpik 766 000 $ (1)
Adam McQuaid 756 000 $ (1)
Carter Rowney 751 000 $ (1)
Jaroslav Halak 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $
Salary Average Commitment
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $
Salary Cap with 1 Way Contract
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $

Farm Players Salaries

Mark Borowiecki 195 000 $ (1)
Johan Larsson 155 000 $ (1)
Markus Granlund 130 000 $ (1)
Jay Beagle 95 200 $ (3)
Cal Clutterbuck 92 100 $ (3)
Alexandar Georgiev 79 250 $ (1)
Eric Fehr 75 100 $ (1)
Antoine Roussel 75 000 $ (3)
Dale Weise 75 000 $ (1)
Alexander Petrovic 75 000 $ (1)
Igor Ozhiganov 75 000 $ (1)
Jared Coreau 75 000 $ (1)
Frederick Gaudreau 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 3 : 1 346 650 $
Year 4 : 262 300 $
Year 5 : 262 300 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 346 650 $
Year 4 : 262 300 $
Year 5 : 262 300 $
Year 6 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (27 558 252 $) 82 629 166 $ 5 370 834 $ 22 629 166 $ 23932
Blackhawks (16 412 744 $) 59 477 142 $ 28 522 858 $ -522 858 $ 20626
Blue Jackets 32 356 050 $ 86 106 476 $ 1 893 524 $ 26 106 476 $ 241438
Blues 30 990 667 $ 69 541 666 $ 18 458 334 $ 9 541 666 $ 21829
Bruins (25 357 070 $) 87 043 300 $ 956 700 $ 27 043 300 $ 21930
Canadiens (745 830 $) 80 033 332 $ 7 966 668 $ 20 033 332 $ 231235
Capitals 1 354 344 $ 86 216 000 $ 1 784 000 $ 26 216 000 $ 22830
Devils (14 057 403 $) 67 494 500 $ 20 505 500 $ 7 494 500 $ 251843
Ducks (6 993 530 $) 68 993 190 $ 19 006 810 $ 8 993 190 $ 22628
Flames (8 067 322 $) 86 420 543 $ 1 579 457 $ 26 420 543 $ 20727
Flyers (4 931 808 $) 86 591 499 $ 1 408 501 $ 26 591 499 $ 22527
Golden Knights 1 500 426 $ 87 009 523 $ 990 477 $ 27 009 523 $ 211233
Islanders (16 239 758 $) 86 976 399 $ 1 023 601 $ 26 976 399 $ 22527
Jets 7 353 454 $ 71 137 260 $ 16 862 740 $ 11 137 260 $ 22931
Kings 6 446 480 $ 87 981 900 $ 18 100 $ 27 981 900 $ 22628
Lightning (9 527 798 $) 85 481 319 $ 2 518 681 $ 25 481 319 $ 21627
Maple Leafs (9 496 989 $) 85 658 666 $ 2 341 334 $ 25 658 666 $ 201838
Oilers (436 318 $) 58 315 333 $ 29 684 667 $ -1 684 667 $ 261844
Panthers (25 004 420 $) 87 747 777 $ 252 223 $ 27 747 777 $ 23831
Penguins 4 377 844 $ 71 476 652 $ 16 523 348 $ 11 476 652 $ 221133
Predateurs (12 200 082 $) 75 616 666 $ 12 383 334 $ 15 616 666 $ 201030
Senateurs 8 493 670 $ 84 113 461 $ 3 886 539 $ 24 113 461 $ 242751
Sharks 8 263 209 $ 74 210 832 $ 13 789 168 $ 14 210 832 $ 22931
Stars (1 049 683 $) 79 643 517 $ 8 356 483 $ 19 643 517 $ 211435