Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 738 333 $
Farm Players Total Salaries1 049 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account45 591 111 $
Projected Bank Account45 591 111 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10 000 000 $ (3)
-Salary Average Remaining : 10 000 000 $
Alex Pietrangelo (1 Way Contract) 9 200 000 $ (6)
-Salary Average Remaining : 9 200 000 $
Leon Draisaitl (1 Way Contract) 8 500 000 $ (4)
-Salary Average Remaining : 8 500 000 $
Steven Stamkos (1 Way Contract) 8 500 000 $ (3)
-Salary Average Remaining : 8 500 000 $
Gabriel Landeskog (1 Way Contract) 7 000 000 $ (8)
-Salary Average Remaining : 7 000 000 $
Patrick Kane (1 Way Contract) 6 900 000 $ (2)
-Salary Average Remaining : 10 500 000 $
Ryan Ellis (1 Way Contract) 6 250 000 $ (6)
-Salary Average Remaining : 6 250 000 $
Tony DeAngelo (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Jordan Binnington (1 Way Contract) 6 000 000 $ (6)
-Salary Average Remaining : 6 000 000 $
Mattias Ekholm (1 Way Contract) 3 750 000 $ (1)
-Salary Average Remaining : 3 750 000 $
Anthony Duclair (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Calle Jarnkrok (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Robby Fabbri 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Derek Grant (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Alex Formenton 888 333 $ (1)
-Salary Average Remaining : 888 333 $
Ross Colton 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Curtis McElhinney 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jacob MacDonald 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nic Dowd 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Ben Hutton (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 738 333 $
Year 2022 : 72 350 000 $
Year 2023 : 58 450 000 $
Year 2024 : 36 950 000 $
Salary Average Commitment
Year 2021 : 88 338 333 $
Year 2022 : 75 950 000 $
Year 2023 : 58 450 000 $
Year 2024 : 36 950 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 738 333 $
Year 2022 : 72 350 000 $
Year 2023 : 58 450 000 $
Year 2024 : 36 950 000 $

Farm Players Salaries

Haydn Fleury 130 000 $ (1)
Salary Average Remaining : 130 000 $
Pat Maroon 90 000 $ (1)
Salary Average Remaining : 90 000 $
Joel Hofer 79 500 $ (2)
Salary Average Remaining : 79 500 $
Ryan Carpenter 75 000 $ (1)
Salary Average Remaining : 75 000 $
Madison Bowey 75 000 $ (1)
Salary Average Remaining : 75 000 $
Matt Tennyson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Colton Sceviour 75 000 $ (1)
Salary Average Remaining : 75 000 $
David Backes 75 000 $ (1)
Salary Average Remaining : 75 000 $
Greg McKegg 75 000 $ (1)
Salary Average Remaining : 75 000 $
Matt Benning 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mark Alt 75 000 $ (1)
Salary Average Remaining : 75 000 $
Joel Hanley 75 000 $ (1)
Salary Average Remaining : 75 000 $
Buddy Robinson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players13
Salary Commitment
Year 2021 : 1 049 500 $
Year 2022 : 79 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 049 500 $
Year 2022 : 79 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6275 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 5000 - 50 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :22275
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 182 143 $
Farm Players Total Salaries1 267 833 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account105 480 885 $
Projected Bank Account105 480 885 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (4)
-Salary Average Remaining : 8 700 000 $
Jakub Voracek (1 Way Contract) 8 250 000 $ (3)
-Salary Average Remaining : 8 250 000 $
Blake Wheeler (1 Way Contract) 8 250 000 $ (3)
-Salary Average Remaining : 8 250 000 $
Victor Hedman (1 Way Contract) 7 875 000 $ (4)
-Salary Average Remaining : 7 875 000 $
Jacob Markstrom (1 Way Contract) 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Erik Johnson (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Tomas Hertl (1 Way Contract) 5 625 000 $ (1)
-Salary Average Remaining : 5 625 000 $
Jake Muzzin (1 Way Contract) 5 625 000 $ (3)
-Salary Average Remaining : 5 625 000 $
Alec Martinez (1 Way Contract) 5 250 000 $ (3)
-Salary Average Remaining : 5 250 000 $
David Perron (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Bryan Rust (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Colton Sissons (1 Way Contract) 2 857 143 $ (5)
-Salary Average Remaining : 2 857 143 $
Chandler Stephenson 2 750 000 $ (3)
-Salary Average Remaining : 2 750 000 $
Alexandar Georgiev 1 750 000 $ (2)
-Salary Average Remaining : 1 335 000 $
Wayne Simmonds 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Connor Clifton 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Dominik Simon 875 000 $ (1)
-Salary Average Remaining : 825 000 $
Derek Forbort 875 000 $ (2)
-Salary Average Remaining : 875 000 $
Jake Evans 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Marcus Johansson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 82 182 143 $
Year 2022 : 66 682 143 $
Year 2023 : 55 557 143 $
Year 2024 : 25 432 143 $
Salary Average Commitment
Year 2021 : 81 717 143 $
Year 2022 : 66 267 143 $
Year 2023 : 55 557 143 $
Year 2024 : 25 432 143 $
Salary Cap with 1 Way Contract
Year 2021 : 82 182 143 $
Year 2022 : 66 682 143 $
Year 2023 : 55 557 143 $
Year 2024 : 25 432 143 $

Farm Players Salaries

Troy Stecher 245 000 $ (2)
Salary Average Remaining : 232 500 $
Denis Malgin 200 000 $ (1)
Salary Average Remaining : 200 000 $
Austin Wagner 133 333 $ (2)
Salary Average Remaining : 133 333 $
Nicolas Aube-Kubel 107 500 $ (1)
Salary Average Remaining : 107 500 $
Oliver Kylington 95 000 $ (1)
Salary Average Remaining : 92 500 $
Brett Kulak 92 500 $ (1)
Salary Average Remaining : 92 500 $
Kyle Clifford 85 000 $ (2)
Salary Average Remaining : 85 000 $
Trevor Moore 80 000 $ (1)
Salary Average Remaining : 77 500 $
Louis Domingue 79 500 $ (1)
Salary Average Remaining : 79 500 $
Joel Persson 75 000 $ (2)
Salary Average Remaining : 75 000 $
Austin Czarnik 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players11
Salary Commitment
Year 2021 : 1 267 833 $
Year 2022 : 538 333 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 250 333 $
Year 2022 : 525 833 $
Year 2023 : 0 $
Year 2024 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 80 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1144 - 195 $ - 0 - 0,00%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 233 333 $
Farm Players Total Salaries1 165 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account89 006 575 $
Projected Bank Account89 006 575 $

Pro Players Salaries

Jonathan Toews (1 Way Contract) 10 500 000 $ (2)
-Salary Average Remaining : 10 500 000 $
Vladimir Tarasenko (1 Way Contract) 7 500 000 $ (2)
-Salary Average Remaining : 7 500 000 $
John Gibson (1 Way Contract) 6 400 000 $ (6)
-Salary Average Remaining : 6 400 000 $
Dylan Larkin (1 Way Contract) 6 100 000 $ (2)
-Salary Average Remaining : 6 100 000 $
Anton Stralman (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 5 500 000 $
Oliver Bjorkstrand (1 Way Contract) 5 400 000 $ (6)
-Salary Average Remaining : 5 400 000 $
Charlie McAvoy (1 Way Contract) 4 900 000 $ (1)
-Salary Average Remaining : 4 900 000 $
Tyler Bertuzzi (1 Way Contract) 4 700 000 $ (5)
-Salary Average Remaining : 4 700 000 $
Ethan Bear 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
Christian Dvorak (1 Way Contract) 4 450 000 $ (4)
-Salary Average Remaining : 4 450 000 $
Rasmus Andersson 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Nick Foligno (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 3 800 000 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jordan Greenway 2 300 000 $ (2)
-Salary Average Remaining : 2 300 000 $
Kevin Rooney 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Luke Kunin 1 900 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Lawson Crouse (1 Way Contract) 1 533 333 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 1 533 333 $
Kris Russell (1 Way Contract) 1 250 000 $ (1)
-Salary Average Remaining : 1 250 000 $
Craig Anderson (1 Way Contract) 1 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 1 000 000 $
Matt Calvert (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Brandon Sutter (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jack Campbell 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Brendan Smith 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Riley Sheahan (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Jason Demers (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players25
Salary Commitment
Year 2021 : 85 233 333 $
Year 2022 : 64 550 000 $
Year 2023 : 29 450 000 $
Year 2024 : 25 450 000 $
Salary Average Commitment
Year 2021 : 84 333 333 $
Year 2022 : 63 650 000 $
Year 2023 : 29 450 000 $
Year 2024 : 25 450 000 $
Salary Cap with 1 Way Contract
Year 2021 : 81 950 000 $
Year 2022 : 64 550 000 $
Year 2023 : 29 450 000 $
Year 2024 : 25 450 000 $

Farm Players Salaries

Warren Foegele 275 000 $ (3)
Salary Average Remaining : 275 000 $
Philippe Myers 230 000 $ (2)
Salary Average Remaining : 230 000 $
John Moore 125 000 $ (2)
Salary Average Remaining : 125 000 $
Anders Nilsson 80 000 $ (1)
Salary Average Remaining : 80 000 $
Joey Keane 80 000 $ (3)
Salary Average Remaining : 80 000 $
Alex Lyon 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jan Jenik 75 000 $ (1)
Salary Average Remaining : 75 000 $
Emilio Pettersen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Emil Bemstrom 75 000 $ (1)
Salary Average Remaining : 75 000 $
Egor Zamula 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players10
Salary Commitment
Year 2021 : 1 165 000 $
Year 2022 : 710 000 $
Year 2023 : 355 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 165 000 $
Year 2022 : 710 000 $
Year 2023 : 355 000 $
Year 2024 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5060 - 100 $ - 0 - 0,00%
Level 3: 1615 - 75 $ - 0 - 0,00%
Level 4: 3700 - 50 $ - 0 - 0,00%
Luxury : 1190 - 200 $ - 0 - 0,00%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 640 791 $
Farm Players Total Salaries475 000 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account62 132 499 $
Projected Bank Account62 132 499 $

Pro Players Salaries

Ryan Johansen (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 8 000 000 $
Brayden Schenn 8 000 000 $ (7)
-Salary Average Remaining : 8 000 000 $
Ivan Provorov (1 Way Contract) 6 750 000 $ (4)
-Salary Average Remaining : 6 750 000 $
Johnny Gaudreau (1 Way Contract) 6 750 000 $ (1)
-Salary Average Remaining : 6 750 000 $
Cam Atkinson (1 Way Contract) 5 875 000 $ (4)
-Salary Average Remaining : 5 875 000 $
Ryan Strome (1 Way Contract) 4 775 000 $ (4)
-Salary Average Remaining : 4 775 000 $
Damon Severson (1 Way Contract) 4 166 666 $ (2)
-Salary Average Remaining : 4 166 666 $
Brian Dumoulin (1 Way Contract) 4 100 000 $ (2)
-Salary Average Remaining : 4 100 000 $
Travis Dermott 3 500 000 $ (3)
-Salary Average Remaining : 1 750 000 $
Brandon Tanev (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Darcy Kuemper (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Ryan Getzlaf (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Matt Martin 1 600 000 $ (3)
-Salary Average Remaining : 1 600 000 $
Austin Watson (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Eeli Tolvanen 1 450 000 $ (3)
-Salary Average Remaining : 1 450 000 $
Ryan Dzingel (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Alex Galchenyuk (1 Way Contract) 1 050 000 $ (1)
-Salary Average Remaining : 1 050 000 $
Trevor van Riemsdyk (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Jarred Tinordi 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Sam Steel 874 125 $ (1)
-Salary Average Remaining : 750 000 $
Joakim Nordstrom 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Sebastien Aho 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jakub Zboril 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Calvin Petersen 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 74 640 791 $
Year 2022 : 54 966 666 $
Year 2023 : 43 450 000 $
Year 2024 : 33 400 000 $
Salary Average Commitment
Year 2021 : 72 766 666 $
Year 2022 : 53 216 666 $
Year 2023 : 41 700 000 $
Year 2024 : 33 400 000 $
Salary Cap with 1 Way Contract
Year 2021 : 74 640 791 $
Year 2022 : 54 966 666 $
Year 2023 : 43 450 000 $
Year 2024 : 33 400 000 $

Farm Players Salaries

Tim Heed 175 000 $ (1)
Salary Average Remaining : 175 000 $
Oscar Dansk 75 000 $ (1)
Salary Average Remaining : 75 000 $
Stuart Skinner 75 000 $ (1)
Salary Average Remaining : 75 000 $
Kevin Lankinen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Andrew Ladd 75 000 $ (2)
Salary Average Remaining : 75 000 $
Total Farm Players5
Salary Commitment
Year 2021 : 475 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 475 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6004 - 125 $ - 0 - 0,00%
Level 2: 5010 - 100 $ - 0 - 0,00%
Level 3: 3050 - 75 $ - 0 - 0,00%
Level 4: 4400 - 50 $ - 0 - 0,00%
Luxury : 2809 - 200 $ - 0 - 0,00%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 999 999 $
Farm Players Total Salaries547 500 $
Coaches Total Salaries5 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account98 623 093 $
Projected Bank Account98 623 093 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 500 000 $ (5)
-Salary Average Remaining : 11 500 000 $
Carey Price 10 500 000 $ (5)
-Salary Average Remaining : 10 500 000 $
Jack Eichel (1 Way Contract) 10 000 000 $ (5)
-Salary Average Remaining : 10 000 000 $
Jonas Brodin (1 Way Contract) 6 000 000 $ (7)
-Salary Average Remaining : 4 166 667 $
T.J. Oshie (1 Way Contract) 5 750 000 $ (4)
-Salary Average Remaining : 5 750 000 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (3)
-Salary Average Remaining : 5 400 000 $
J.T. Miller (1 Way Contract) 5 250 000 $ (2)
-Salary Average Remaining : 5 250 000 $
Shea Theodore (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 5 000 000 $
Corey Perry (1 Way Contract) 4 126 874 $ (1)
-Salary Average Remaining : 4 126 874 $
Neal Pionk (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Nikita Zadorov (1 Way Contract) 3 800 000 $ (3)
-Salary Average Remaining : 3 800 000 $
Brayden McNabb (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Zdeno Chara 2 499 000 $ (1)
-Salary Average Remaining : 2 499 000 $
Nick Bonino (1 Way Contract) 2 050 000 $ (2)
-Salary Average Remaining : 2 050 000 $
Andrew Mangiapane 1 750 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Zach Aston-Reese (1 Way Contract) 1 150 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Filip Zadina 1 100 000 $ (2)
-Salary Average Remaining : 925 000 $
Jonathan Bernier (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Lias Andersson 874 125 $ (1)
-Salary Average Remaining : 874 125 $
Alexander Barabanov 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 999 999 $
Year 2022 : 67 350 000 $
Year 2023 : 57 950 000 $
Year 2024 : 48 750 000 $
Salary Average Commitment
Year 2021 : 81 841 666 $
Year 2022 : 65 341 667 $
Year 2023 : 56 116 667 $
Year 2024 : 46 916 667 $
Salary Cap with 1 Way Contract
Year 2021 : 84 999 999 $
Year 2022 : 67 350 000 $
Year 2023 : 57 950 000 $
Year 2024 : 48 750 000 $

Farm Players Salaries

Victor Mete 150 000 $ (1)
Salary Average Remaining : 150 000 $
Evan Bouchard 92 500 $ (2)
Salary Average Remaining : 92 500 $
Filip Gustavsson 80 000 $ (2)
Salary Average Remaining : 80 000 $
Scott Harrington 75 000 $ (1)
Salary Average Remaining : 75 000 $
Trevor Lewis 75 000 $ (1)
Salary Average Remaining : 75 000 $
Tyler Ennis 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players6
Salary Commitment
Year 2021 : 547 500 $
Year 2022 : 172 500 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 547 500 $
Year 2022 : 172 500 $
Year 2023 : 0 $
Year 2024 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2810 - 70 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18810
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 0 - 0,00%
Farm Level 2: 3000 - 17 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 844 166 $
Farm Players Total Salaries541 333 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account91 118 348 $
Projected Bank Account91 118 348 $

Pro Players Salaries

Evgeni Malkin (1 Way Contract) 9 500 000 $ (1)
-Salary Average Remaining : 9 500 000 $
P.K. Subban (1 Way Contract) 8 000 000 $ (1)
-Salary Average Remaining : 9 000 000 $
Mats Zuccarello (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 6 000 000 $
Philipp Grubauer (1 Way Contract) 5 900 000 $ (6)
-Salary Average Remaining : 5 900 000 $
Jonathan Marchessault (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Tyler Toffoli (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
TJ Brodie (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
John Marino 4 100 000 $ (5)
-Salary Average Remaining : 925 000 $
Mike Reilly 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Jake Allen (1 Way Contract) 2 875 000 $ (2)
-Salary Average Remaining : 2 875 000 $
Derick Brassard (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Tobias Rieder 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Blake Comeau (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Nick Holden (1 Way Contract) 1 700 000 $ (1)
-Salary Average Remaining : 1 700 000 $
Joe Veleno 925 000 $ (1)
-Salary Average Remaining : 925 000 $
K'Andre Miller 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Arthur Kaliyev 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Shane Pinto 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Adam Fox 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Logan Stanley 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Cole Caufield 880 833 $ (2)
-Salary Average Remaining : 880 833 $
Nick Suzuki 863 333 $ (1)
-Salary Average Remaining : 863 333 $
Glenn Gawdin 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Melker Karlsson 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 70 844 166 $
Year 2022 : 36 255 833 $
Year 2023 : 24 500 000 $
Year 2024 : 10 000 000 $
Salary Average Commitment
Year 2021 : 68 669 166 $
Year 2022 : 34 580 833 $
Year 2023 : 22 825 000 $
Year 2024 : 6 825 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 844 166 $
Year 2022 : 37 755 833 $
Year 2023 : 26 000 000 $
Year 2024 : 10 000 000 $

Farm Players Salaries

Rudolfs Balcers 155 000 $ (2)
Salary Average Remaining : 155 000 $
Owen Tippett 86 333 $ (1)
Salary Average Remaining : 86 333 $
Evan Cormier 75 000 $ (1)
Salary Average Remaining : 75 000 $
Nicolas Hague 75 000 $ (1)
Salary Average Remaining : 75 000 $
Zack MacEwen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Kiefer Sherwood 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players6
Salary Commitment
Year 2021 : 541 333 $
Year 2022 : 155 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 541 333 $
Year 2022 : 155 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2277 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18277
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 400 000 $
Farm Players Total Salaries306 125 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account62 088 152 $
Projected Bank Account62 088 152 $

Pro Players Salaries

Mikko Rantanen (1 Way Contract) 10 000 000 $ (6)
-Salary Average Remaining : 10 000 000 $
Darnell Nurse (1 Way Contract) 9 250 000 $ (8)
-Salary Average Remaining : 9 250 000 $
Josh Anderson (1 Way Contract) 5 500 000 $ (6)
-Salary Average Remaining : 5 500 000 $
Jordan Eberle (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
Dmitry Orlov (1 Way Contract) 5 100 000 $ (2)
-Salary Average Remaining : 5 100 000 $
Noah Hanifin (1 Way Contract) 4 950 000 $ (3)
-Salary Average Remaining : 4 950 000 $
Brett Pesce (1 Way Contract) 4 025 000 $ (3)
-Salary Average Remaining : 4 025 000 $
Boone Jenner (1 Way Contract) 3 750 000 $ (1)
-Salary Average Remaining : 3 750 000 $
Alexander Edler (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Michal Kempny (1 Way Contract) 2 500 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 2 500 000 $
Cody Eakin (1 Way Contract) 2 250 000 $ (1)
-Salary Average Remaining : 2 250 000 $
Sonny Milano 1 700 000 $ (1)
-Salary Average Remaining : 1 700 000 $
Rasmus Asplund 825 000 $ (2)
-Salary Average Remaining : 825 000 $
David Gustafsson 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Daniel Carr 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Alex Chiasson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Carter Hutton (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Milan Lucic (1 Way Contract) 750 000 $ (4)
-Salary Average Remaining : 600 000 $
Vitaly Abramov 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Garret Sparks 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Par Lindholm (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jeremy Lauzon 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Brandon Pirri (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 66 400 000 $
Year 2022 : 46 650 000 $
Year 2023 : 39 975 000 $
Year 2024 : 25 500 000 $
Salary Average Commitment
Year 2021 : 66 250 000 $
Year 2022 : 46 500 000 $
Year 2023 : 39 825 000 $
Year 2024 : 25 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 63 900 000 $
Year 2022 : 46 650 000 $
Year 2023 : 39 975 000 $
Year 2024 : 25 500 000 $

Farm Players Salaries

Josh Brook 80 000 $ (1)
Salary Average Remaining : 80 000 $
Kale Clague 76 125 $ (1)
Salary Average Remaining : 76 125 $
Libor Hajek 75 000 $ (1)
Salary Average Remaining : 75 000 $
Lawrence Pilut 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players4
Salary Commitment
Year 2021 : 306 125 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 306 125 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 3799 - 30 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 0 - 0,00%
Farm Level 2: 3000 - 12 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 692 507 $
Farm Players Total Salaries167 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account49 184 652 $
Projected Bank Account49 184 652 $

Pro Players Salaries

Sebastian Aho (1 Way Contract) 8 454 000 $ (3)
-Salary Average Remaining : 8 454 000 $
Josh Morrissey (1 Way Contract) 6 250 000 $ (7)
-Salary Average Remaining : 6 250 000 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Brock Nelson (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Rasmus Ristolainen (1 Way Contract) 5 400 000 $ (1)
-Salary Average Remaining : 5 400 000 $
Tom Wilson (1 Way Contract) 5 166 666 $ (3)
-Salary Average Remaining : 5 166 666 $
Zach Werenski (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Alex Tuch (1 Way Contract) 4 750 000 $ (5)
-Salary Average Remaining : 4 750 000 $
Marcus Pettersson (1 Way Contract) 4 025 175 $ (4)
-Salary Average Remaining : 4 025 175 $
Jake DeBrusk 3 700 000 $ (2)
-Salary Average Remaining : 3 000 000 $
David Savard (1 Way Contract) 3 500 000 $ (3)
-Salary Average Remaining : 3 500 000 $
Antoine Roussel (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Brandon Carlo (1 Way Contract) 2 850 000 $ (1)
-Salary Average Remaining : 2 850 000 $
Brendan Lemieux 1 500 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Derek Stepan (1 Way Contract) 1 350 000 $ (1)
-Salary Average Remaining : 1 350 000 $
Jonathan Quick (1 Way Contract) 1 125 000 $ (2)
-Salary Average Remaining : 1 125 000 $
Victor Soderstrom 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Dylan Cozens 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Cale Fleury 771 666 $ (1)
-Salary Average Remaining : 771 666 $
Mikhail Maltsev 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Matt Bartkowski 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Tyler Motte (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Connor Ingram 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 73 692 507 $
Year 2022 : 51 220 841 $
Year 2023 : 44 145 841 $
Year 2024 : 27 025 175 $
Salary Average Commitment
Year 2021 : 72 492 507 $
Year 2022 : 50 020 841 $
Year 2023 : 44 145 841 $
Year 2024 : 27 025 175 $
Salary Cap with 1 Way Contract
Year 2021 : 73 692 507 $
Year 2022 : 51 220 841 $
Year 2023 : 44 145 841 $
Year 2024 : 27 025 175 $

Farm Players Salaries

Nolan Foote 92 500 $ (1)
Salary Average Remaining : 92 500 $
Veini Vehvilainen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players2
Salary Commitment
Year 2021 : 167 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 167 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3625 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17625
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 848 666 $
Farm Players Total Salaries1 762 700 $
Coaches Total Salaries3 855 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account108 720 933 $
Projected Bank Account108 720 933 $

Pro Players Salaries

Torey Krug (1 Way Contract) 6 250 000 $ (5)
-Salary Average Remaining : 6 250 000 $
Jonathan Huberdeau (1 Way Contract) 5 900 000 $ (2)
-Salary Average Remaining : 5 900 000 $
Bo Horvat (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Ondrej Palat (1 Way Contract) 5 300 000 $ (1)
-Salary Average Remaining : 5 300 000 $
Alex Goligoski (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Mikael Granlund 4 770 000 $ (4)
-Salary Average Remaining : 4 770 000 $
Sean Couturier (1 Way Contract) 4 433 333 $ (1)
-Salary Average Remaining : 4 433 333 $
Noel Acciari (1 Way Contract) 4 270 000 $ (1)
-Salary Average Remaining : 4 270 000 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (3)
-Salary Average Remaining : 4 250 000 $
Anton Khudobin (1 Way Contract) 3 333 333 $ (2)
-Salary Average Remaining : 2 000 000 $
Erik Haula 3 300 000 $ (2)
-Salary Average Remaining : 3 300 000 $
Andrew Copp (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Denis Gurianov 2 550 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Pierre-Edouard Bellemare (1 Way Contract) 2 499 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 2 499 000 $
Andy Greene 2 499 000 $ (1)
-Salary Average Remaining : 2 499 000 $
Ron Hainsey 2 499 000 $ (1)
-Salary Average Remaining : 2 499 000 $
Carl Hagelin (1 Way Contract) 2 497 000 $ (2)
-Salary Average Remaining : 2 497 000 $
Linus Ullmark (1 Way Contract) 2 400 000 $ (1)
-Salary Average Remaining : 2 400 000 $
Andrej Sekera 1 770 000 $ (2)
-Salary Average Remaining : 1 770 000 $
Scott Mayfield (1 Way Contract) 1 450 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 1 450 000 $
Carter Rowney (1 Way Contract) 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Justin Holl 778 000 $ (2)
-Salary Average Remaining : 778 000 $
Total Pro Players22
Salary Commitment
Year 2021 : 74 848 666 $
Year 2022 : 45 047 333 $
Year 2023 : 15 270 000 $
Year 2024 : 11 020 000 $
Salary Average Commitment
Year 2021 : 71 965 333 $
Year 2022 : 42 964 000 $
Year 2023 : 15 270 000 $
Year 2024 : 11 020 000 $
Salary Cap with 1 Way Contract
Year 2021 : 70 899 664 $
Year 2022 : 41 098 332 $
Year 2023 : 15 270 000 $
Year 2024 : 11 020 000 $

Farm Players Salaries

Garnet Hathaway 150 000 $ (2)
Salary Average Remaining : 150 000 $
Radim Simek 127 000 $ (2)
Salary Average Remaining : 127 000 $
Anthony Bitetto 127 000 $ (2)
Salary Average Remaining : 127 000 $
Filip Chytil 125 000 $ (2)
Salary Average Remaining : 89 417 $
Chris Wagner 125 000 $ (2)
Salary Average Remaining : 125 000 $
Ryan Lindgren 115 000 $ (2)
Salary Average Remaining : 92 500 $
Conor Timmins 115 000 $ (2)
Salary Average Remaining : 92 500 $
Riley Nash 110 000 $ (3)
Salary Average Remaining : 110 000 $
Arttu Ruotsalainen 92 500 $ (1)
Salary Average Remaining : 92 500 $
Jake Oettinger 92 500 $ (1)
Salary Average Remaining : 92 500 $
Thomas Harley 92 500 $ (1)
Salary Average Remaining : 92 500 $
Connor McMichael 92 500 $ (1)
Salary Average Remaining : 92 500 $
Caleb Jones 85 000 $ (1)
Salary Average Remaining : 85 000 $
Nicholas Robertson 82 200 $ (3)
Salary Average Remaining : 82 200 $
Kevin Bahl 81 500 $ (1)
Salary Average Remaining : 81 500 $
Connor Mackey 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jeremy Swayman 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players17
Salary Commitment
Year 2021 : 1 762 700 $
Year 2022 : 1 076 200 $
Year 2023 : 192 200 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 682 117 $
Year 2022 : 995 617 $
Year 2023 : 192 200 $
Year 2024 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5368 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 0 - 0,00%
Farm Level 2: 5000 - 15 $ - 0 - 0,00%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 800 000 $
Farm Players Total Salaries787 500 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account89 034 255 $
Projected Bank Account89 034 255 $

Pro Players Salaries

Jamie Benn (1 Way Contract) 9 500 000 $ (4)
-Salary Average Remaining : 9 500 000 $
Andrei Vasilevskiy (1 Way Contract) 9 500 000 $ (7)
-Salary Average Remaining : 9 500 000 $
Logan Couture (1 Way Contract) 8 000 000 $ (6)
-Salary Average Remaining : 8 000 000 $
Mikhail Sergachev 6 750 000 $ (5)
-Salary Average Remaining : 6 750 000 $
William Nylander (1 Way Contract) 6 750 000 $ (2)
-Salary Average Remaining : 6 750 000 $
David Krejci (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 5 500 000 $
Christopher Tanev 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Sami Vatanen (1 Way Contract) 4 770 000 $ (4)
-Salary Average Remaining : 4 770 000 $
Dustin Brown (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 5 875 000 $
Carl Soderberg 3 770 000 $ (1)
-Salary Average Remaining : 3 770 000 $
Tanner Pearson (1 Way Contract) 3 750 000 $ (1)
-Salary Average Remaining : 3 750 000 $
Marco Scandella (1 Way Contract) 3 400 000 $ (2)
-Salary Average Remaining : 3 400 000 $
Jordan Martinook (1 Way Contract) 1 980 000 $ (2)
-Salary Average Remaining : 1 980 000 $
Laurent Brossoit (1 Way Contract) 1 650 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 1 650 000 $
Marc Staal (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mikko Koivu 1 280 000 $ (1)
-Salary Average Remaining : 1 280 000 $
Michael Stone 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Kaapo Kakko 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Alexis Lafreniere 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Dominic Turgeon (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Alex Nylander 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Philip Tomasino 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Michael Hutchinson 750 000 $ (1)
-Salary Average Remaining : 800 000 $
Christian Wolanin (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 83 800 000 $
Year 2022 : 56 575 000 $
Year 2023 : 38 520 000 $
Year 2024 : 38 520 000 $
Salary Average Commitment
Year 2021 : 85 725 000 $
Year 2022 : 56 575 000 $
Year 2023 : 38 520 000 $
Year 2024 : 38 520 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 650 000 $
Year 2022 : 56 575 000 $
Year 2023 : 38 520 000 $
Year 2024 : 38 520 000 $

Farm Players Salaries

MacKenzie Entwistle 92 500 $ (1)
Salary Average Remaining : 92 500 $
Gabriel Fortier 80 000 $ (1)
Salary Average Remaining : 80 000 $
Tarmo Reunanen 80 000 $ (1)
Salary Average Remaining : 80 000 $
Nate Schnarr 80 000 $ (1)
Salary Average Remaining : 80 000 $
Stefan Noesen 80 000 $ (1)
Salary Average Remaining : 80 000 $
Will Cuylle 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mattias Samuelsson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Josh Mahura 75 000 $ (2)
Salary Average Remaining : 75 000 $
Blake Hillman 75 000 $ (1)
Salary Average Remaining : 75 000 $
Maxime Lajoie 75 000 $ (1)
Salary Average Remaining : 71 000 $
Total Farm Players10
Salary Commitment
Year 2021 : 787 500 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 783 500 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5289 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 733 667 $
Farm Players Total Salaries167 500 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account72 982 461 $
Projected Bank Account72 982 461 $

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9 500 000 $ (6)
-Salary Average Remaining : 9 500 000 $
Brendan Gallagher (1 Way Contract) 6 500 000 $ (6)
-Salary Average Remaining : 6 500 000 $
Jeff Petry (1 Way Contract) 6 250 000 $ (4)
-Salary Average Remaining : 6 250 000 $
Filip Forsberg (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 6 000 000 $
Anthony Mantha (1 Way Contract) 5 700 000 $ (3)
-Salary Average Remaining : 5 700 000 $
Braden Holtby (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 5 500 000 $
Mika Zibanejad (1 Way Contract) 5 350 000 $ (1)
-Salary Average Remaining : 5 350 000 $
Elias Lindholm (1 Way Contract) 4 850 000 $ (3)
-Salary Average Remaining : 4 850 000 $
Filip Hronek 4 400 000 $ (3)
-Salary Average Remaining : 4 400 000 $
Oscar Klefbom (1 Way Contract) 4 167 000 $ (2)
-Salary Average Remaining : 4 167 000 $
Alex Iafallo (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Ben Chiarot (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Ryan Graves 3 166 667 $ (2)
-Salary Average Remaining : 3 166 667 $
Matt Roy (1 Way Contract) 3 150 000 $ (3)
-Salary Average Remaining : 3 150 000 $
Mackenzie Blackwood 2 800 000 $ (2)
-Salary Average Remaining : 2 800 000 $
Riley Stillman 1 350 000 $ (3)
-Salary Average Remaining : 1 350 000 $
Pierre Engvall 1 250 000 $ (1)
-Salary Average Remaining : 1 250 000 $
Curtis Lazar 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Antti Raanta (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Kevin Connauton (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Darren Helm (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Braydon Coburn (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Yakov Trenin 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nicolas Roy 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 82 733 667 $
Year 2022 : 61 333 667 $
Year 2023 : 51 200 000 $
Year 2024 : 26 250 000 $
Salary Average Commitment
Year 2021 : 82 733 667 $
Year 2022 : 61 333 667 $
Year 2023 : 51 200 000 $
Year 2024 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 483 664 $
Year 2022 : 61 333 667 $
Year 2023 : 51 200 000 $
Year 2024 : 26 250 000 $

Farm Players Salaries

Vitali Kravtsov 92 500 $ (1)
Salary Average Remaining : 92 500 $
Loui Eriksson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players2
Salary Commitment
Year 2021 : 167 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 167 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5519 - 105 $ - 0 - 0,00%
Level 3: 3000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19519
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 275 000 $
Farm Players Total Salaries1 145 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account69 327 181 $
Projected Bank Account69 327 181 $

Pro Players Salaries

Dougie Hamilton (1 Way Contract) 9 000 000 $ (7)
-Salary Average Remaining : 9 000 000 $
Mark Stone (1 Way Contract) 8 500 000 $ (6)
-Salary Average Remaining : 8 500 000 $
Nathan MacKinnon (1 Way Contract) 6 300 000 $ (2)
-Salary Average Remaining : 6 300 000 $
Mark Scheifele (1 Way Contract) 6 125 000 $ (3)
-Salary Average Remaining : 6 125 000 $
Adam Pelech (1 Way Contract) 5 750 000 $ (8)
-Salary Average Remaining : 5 750 000 $
Travis Konecny (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 5 500 000 $
Robin Lehner (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 5 000 000 $
Claude Giroux (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 8 275 000 $
Nikita Zaitsev (1 Way Contract) 4 500 000 $ (3)
-Salary Average Remaining : 4 500 000 $
Brandon Montour (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Kevin Shattenkirk (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 4 000 000 $
Paul Byron (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Radek Faksa (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Roman Polak 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Nick Cousins 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
David Kampf 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Frederik Gauthier 850 000 $ (1)
-Salary Average Remaining : 850 000 $
Justin Kirkland 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jeremy Bracco 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Keith Kinkaid 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 77 275 000 $
Year 2022 : 63 675 000 $
Year 2023 : 48 375 000 $
Year 2024 : 37 750 000 $
Salary Average Commitment
Year 2021 : 80 550 000 $
Year 2022 : 63 675 000 $
Year 2023 : 48 375 000 $
Year 2024 : 37 750 000 $
Salary Cap with 1 Way Contract
Year 2021 : 77 275 000 $
Year 2022 : 63 675 000 $
Year 2023 : 48 375 000 $
Year 2024 : 37 750 000 $

Farm Players Salaries

Ondrej Kase 200 000 $ (1)
Salary Average Remaining : 200 000 $
Taro Hirose 150 000 $ (1)
Salary Average Remaining : 150 000 $
Rocco Grimaldi 150 000 $ (2)
Salary Average Remaining : 150 000 $
Alexander Volkov 95 000 $ (1)
Salary Average Remaining : 95 000 $
A.J. Greer 95 000 $ (2)
Salary Average Remaining : 75 000 $
Joakim Ryan 80 000 $ (2)
Salary Average Remaining : 80 000 $
Dustin Tokarski 75 000 $ (1)
Salary Average Remaining : 75 000 $
Guillaume Brisebois 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mason Appleton 75 000 $ (1)
Salary Average Remaining : 75 000 $
Steven Fogarty 75 000 $ (2)
Salary Average Remaining : 75 000 $
Matthew Strome 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players11
Salary Commitment
Year 2021 : 1 145 000 $
Year 2022 : 400 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 125 000 $
Year 2022 : 380 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2680 - 70 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 125 000 $
Farm Players Total Salaries1 329 583 $
Coaches Total Salaries1 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account86 010 959 $
Projected Bank Account86 010 959 $

Pro Players Salaries

Taylor Hall 13 600 000 $ (1)
-Salary Average Remaining : 13 600 000 $
Patrik Laine (1 Way Contract) 7 500 000 $ (1)
-Salary Average Remaining : 7 500 000 $
James Neal (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Gustav Nyquist (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Phillip Danault (1 Way Contract) 5 500 000 $ (6)
-Salary Average Remaining : 5 500 000 $
Johnny Boychuk (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 6 000 000 $
Micheal Ferland (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Conor Sheary 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Average Remaining : 2 800 000 $
Joonas Korpisalo (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Ryan Hartman (1 Way Contract) 1 700 000 $ (3)
-Salary Average Remaining : 1 700 000 $
Alexandre Texier 1 525 000 $ (2)
-Salary Average Remaining : 1 525 000 $
Matt Nieto 1 500 000 $ (1)
-Salary Average Remaining : 750 000 $
Troy Terry 1 450 000 $ (2)
-Salary Average Remaining : 1 450 000 $
Zach Bogosian (1 Way Contract) 850 000 $ (3)
-Salary Average Remaining : 850 000 $
Sven Baertschi 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Juuso Riikola 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Mario Ferraro 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Luke Schenn 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Ville Husso 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 65 125 000 $
Year 2022 : 30 475 000 $
Year 2023 : 8 050 000 $
Year 2024 : 5 500 000 $
Salary Average Commitment
Year 2021 : 66 375 000 $
Year 2022 : 30 475 000 $
Year 2023 : 8 050 000 $
Year 2024 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 65 125 000 $
Year 2022 : 30 475 000 $
Year 2023 : 8 050 000 $
Year 2024 : 5 500 000 $

Farm Players Salaries

Tage Thompson 140 000 $ (2)
Salary Average Remaining : 140 000 $
Max Jones 129 500 $ (3)
Salary Average Remaining : 129 500 $
Scott Wedgewood 100 000 $ (2)
Salary Average Remaining : 100 000 $
Eric Robinson 97 500 $ (3)
Salary Average Remaining : 97 500 $
Barrett Hayton 92 500 $ (1)
Salary Average Remaining : 92 500 $
Gabriel Carlsson 88 000 $ (1)
Salary Average Remaining : 88 000 $
Andrew Peeke 78 750 $ (2)
Salary Average Remaining : 78 750 $
Julien Gauthier 77 500 $ (1)
Salary Average Remaining : 77 500 $
Alex Barre-Boulet 75 833 $ (3)
Salary Average Remaining : 75 833 $
Ty Smith 75 000 $ (1)
Salary Average Remaining : 75 000 $
Daniel Sprong 75 000 $ (1)
Salary Average Remaining : 75 000 $
Liam Foudy 75 000 $ (1)
Salary Average Remaining : 75 000 $
Brendan Perlini 75 000 $ (1)
Salary Average Remaining : 75 000 $
Kole Sherwood 75 000 $ (1)
Salary Average Remaining : 75 000 $
Joshua Ho-Sang 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players15
Salary Commitment
Year 2021 : 1 329 583 $
Year 2022 : 684 083 $
Year 2023 : 365 333 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 329 583 $
Year 2022 : 621 583 $
Year 2023 : 302 833 $
Year 2024 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - 138 $ - 0 - 0,00%
Level 2: 5000 - 117 $ - 0 - 0,00%
Level 3: 2545 - 88 $ - 0 - 0,00%
Level 4: 4000 - 51 $ - 0 - 0,00%
Luxury : 1000 - 236 $ - 0 - 0,00%
Total Capacity :18545
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 32 $ - 0 - 0,00%
Farm Level 2: 3000 - 12 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 850 666 $
Farm Players Total Salaries1 522 833 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account92 782 523 $
Projected Bank Account92 782 523 $

Pro Players Salaries

Connor McDavid (1 Way Contract) 12 300 000 $ (5)
-Salary Average Remaining : 12 300 000 $
Auston Matthews (1 Way Contract) 11 634 000 $ (3)
-Salary Average Remaining : 11 634 000 $
Brock Boeser (1 Way Contract) 7 500 000 $ (1)
-Salary Average Remaining : 7 500 000 $
Marc-Andre Fleury (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 7 000 000 $
Thomas Chabot (1 Way Contract) 6 250 000 $ (2)
-Salary Average Remaining : 6 250 000 $
Cale Makar 5 750 000 $ (1)
-Salary Average Remaining : 880 833 $
Anthony Beauvillier (1 Way Contract) 4 150 000 $ (3)
-Salary Average Remaining : 4 150 000 $
Jack Johnson (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 4 100 000 $
Brady Tkachuk 3 750 000 $ (1)
-Salary Average Remaining : 925 000 $
Duncan Keith (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Jordan Staal (1 Way Contract) 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Adam Lowry (1 Way Contract) 2 916 666 $ (1)
-Salary Average Remaining : 2 916 666 $
Tristan Jarry (1 Way Contract) 2 500 000 $ (3)
-Salary Average Remaining : 2 100 000 $
Erik Gudbranson (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Joe Thornton 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Cedric Paquette (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Brad Richardson (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Moritz Seider 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Joel Farabee 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Jesse Puljujarvi (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 80 850 666 $
Year 2022 : 39 834 000 $
Year 2023 : 30 584 000 $
Year 2024 : 12 300 000 $
Salary Average Commitment
Year 2021 : 72 756 499 $
Year 2022 : 39 434 000 $
Year 2023 : 30 184 000 $
Year 2024 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 80 850 666 $
Year 2022 : 39 834 000 $
Year 2023 : 30 584 000 $
Year 2024 : 12 300 000 $

Farm Players Salaries

Jake Bean 233 333 $ (3)
Salary Average Remaining : 233 333 $
Kyle Turris 120 000 $ (3)
Salary Average Remaining : 120 000 $
Nicolas Deslauriers 110 000 $ (3)
Salary Average Remaining : 110 000 $
Adin Hill 92 500 $ (1)
Salary Average Remaining : 92 500 $
Michael Dipietro 92 500 $ (3)
Salary Average Remaining : 85 000 $
Shane Bowers 92 500 $ (1)
Salary Average Remaining : 92 500 $
Antoine Morand 92 500 $ (3)
Salary Average Remaining : 77 500 $
Dan Vladar 90 000 $ (2)
Salary Average Remaining : 90 000 $
Dennis Cholowski 90 000 $ (1)
Salary Average Remaining : 89 000 $
Mitchell Stephens 87 500 $ (3)
Salary Average Remaining : 82 500 $
Boris Katchouk 87 500 $ (1)
Salary Average Remaining : 85 000 $
Ville Heinola 86 417 $ (2)
Salary Average Remaining : 86 417 $
Cody Glass 86 333 $ (1)
Salary Average Remaining : 86 333 $
Benoit-Olivier Groulx 82 250 $ (2)
Salary Average Remaining : 82 250 $
Olivier Rodrigue 79 500 $ (2)
Salary Average Remaining : 79 500 $
Total Farm Players15
Salary Commitment
Year 2021 : 1 522 833 $
Year 2022 : 1 074 000 $
Year 2023 : 735 833 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 491 833 $
Year 2022 : 1 046 500 $
Year 2023 : 708 333 $
Year 2024 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 71 $ - 0 - 0,00%
Level 3: 2118 - 70 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 0 - 0,00%
Farm Level 2: 3000 - 10 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 417 142 $
Farm Players Total Salaries799 100 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account77 198 736 $
Projected Bank Account77 198 736 $

Pro Players Salaries

Mike Hoffman 8 000 000 $ (3)
-Salary Average Remaining : 8 000 000 $
Shea Weber (1 Way Contract) 7 857 142 $ (4)
-Salary Average Remaining : 7 857 143 $
Ryan O'Reilly (1 Way Contract) 7 500 000 $ (2)
-Salary Average Remaining : 7 500 000 $
Kris Letang (1 Way Contract) 7 250 000 $ (1)
-Salary Average Remaining : 7 250 000 $
Evander Kane (1 Way Contract) 7 000 000 $ (4)
-Salary Average Remaining : 7 000 000 $
Patrice Bergeron (1 Way Contract) 6 875 000 $ (1)
-Salary Average Remaining : 6 875 000 $
Ryan McDonagh (1 Way Contract) 6 750 000 $ (5)
-Salary Average Remaining : 6 750 000 $
Sean Monahan (1 Way Contract) 6 375 000 $ (2)
-Salary Average Remaining : 6 375 000 $
Patric Hornqvist (1 Way Contract) 5 300 000 $ (2)
-Salary Average Remaining : 5 300 000 $
John Klingberg (1 Way Contract) 4 250 000 $ (1)
-Salary Average Remaining : 4 250 000 $
Jared McCann (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 2 600 000 $
Scott Laughton 2 500 000 $ (1)
-Salary Average Remaining : 2 300 000 $
Mike Smith (1 Way Contract) 2 200 000 $ (2)
-Salary Average Remaining : 2 200 000 $
Casey DeSmith 1 250 000 $ (1)
-Salary Average Remaining : 1 250 000 $
Klim Kostin 1 250 000 $ (2)
-Salary Average Remaining : 895 000 $
Robert Hagg (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Sam Gagner 755 000 $ (1)
-Salary Average Remaining : 755 000 $
Andrew Cogliano (1 Way Contract) 755 000 $ (1)
-Salary Average Remaining : 755 000 $
Nick Bjugstad 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Josh Leivo (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Slater Koekkoek (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Karl Alzner (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 656 000 $
Dmitry Kulikov (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 83 417 142 $
Year 2022 : 52 982 142 $
Year 2023 : 28 607 142 $
Year 2024 : 20 607 142 $
Salary Average Commitment
Year 2021 : 82 768 143 $
Year 2022 : 52 627 143 $
Year 2023 : 29 607 143 $
Year 2024 : 21 607 143 $
Salary Cap with 1 Way Contract
Year 2021 : 81 167 144 $
Year 2022 : 52 232 144 $
Year 2023 : 29 607 142 $
Year 2024 : 21 607 142 $

Farm Players Salaries

Chris Driedger 266 600 $ (3)
Salary Average Remaining : 266 600 $
Jonny Brodzinski 150 000 $ (2)
Salary Average Remaining : 150 000 $
Jacob Larsson 125 000 $ (2)
Salary Average Remaining : 75 000 $
Sam Lafferty 95 000 $ (1)
Salary Average Remaining : 95 000 $
Dylan Sikura 87 500 $ (1)
Salary Average Remaining : 75 000 $
Dominic Toninato 75 000 $ (2)
Salary Average Remaining : 75 000 $
Total Farm Players6
Salary Commitment
Year 2021 : 799 100 $
Year 2022 : 616 600 $
Year 2023 : 266 600 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 736 600 $
Year 2022 : 566 600 $
Year 2023 : 266 600 $
Year 2024 : 0 $

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 115 $ - 0 - 0,00%
Level 3: 3000 - 80 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1150 - 220 $ - 0 - 0,00%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 15 $ - 0 - 0,00%
Farm Level 2: 3000 - 5 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 922 778 $
Farm Players Total Salaries713 833 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account55 968 646 $
Projected Bank Account55 968 646 $

Pro Players Salaries

Anders Lee (1 Way Contract) 7 500 000 $ (5)
-Salary Average Remaining : 7 500 000 $
Clayton Keller (1 Way Contract) 7 150 000 $ (7)
-Salary Average Remaining : 7 150 000 $
Tuukka Rask (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 7 000 000 $
Max Pacioretty (1 Way Contract) 7 000 000 $ (2)
-Salary Average Remaining : 7 000 000 $
Phil Kessel (1 Way Contract) 6 800 000 $ (1)
-Salary Average Remaining : 6 800 000 $
Brady Skjei (1 Way Contract) 5 250 000 $ (3)
-Salary Average Remaining : 5 250 000 $
Nazem Kadri (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Josh Manson (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 4 100 000 $
Bobby Ryan 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Artem Anisimov (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Rickard Rakell (1 Way Contract) 3 789 444 $ (1)
-Salary Average Remaining : 3 789 444 $
Will Butcher (1 Way Contract) 3 733 333 $ (1)
-Salary Average Remaining : 3 733 333 $
Jesper Bratt 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Connor Brown (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Travis Zajac (1 Way Contract) 2 000 001 $ (1)
-Salary Average Remaining : 2 000 001 $
Kevan Miller (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Eric Staal (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Ilya Samsonov 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Greg Pateryn (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Artem Zub 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 79 922 778 $
Year 2022 : 29 400 000 $
Year 2023 : 19 900 000 $
Year 2024 : 14 650 000 $
Salary Average Commitment
Year 2021 : 79 922 778 $
Year 2022 : 29 400 000 $
Year 2023 : 19 900 000 $
Year 2024 : 14 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 79 922 778 $
Year 2022 : 29 400 000 $
Year 2023 : 19 900 000 $
Year 2024 : 14 650 000 $

Farm Players Salaries

Kirby Dach 92 500 $ (1)
Salary Average Remaining : 92 500 $
Erik Brannstrom 86 333 $ (1)
Salary Average Remaining : 86 333 $
Malcolm Subban 85 000 $ (1)
Salary Average Remaining : 85 000 $
Vitek Vanecek 75 000 $ (1)
Salary Average Remaining : 71 667 $
Pius Suter 75 000 $ (1)
Salary Average Remaining : 75 000 $
Nic Petan 75 000 $ (1)
Salary Average Remaining : 75 000 $
Michael Dal Colle 75 000 $ (1)
Salary Average Remaining : 75 000 $
Alex Biega 75 000 $ (1)
Salary Average Remaining : 75 000 $
Brennan Menell 75 000 $ (2)
Salary Average Remaining : 75 000 $
Vladislav Kamenev 0 $ (0)
Salary Average Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 2021 : 713 833 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 710 500 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - 110 $ - 0 - 0,00%
Level 2: 5250 - 100 $ - 0 - 0,00%
Level 3: 3000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 52 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 822 727 $
Farm Players Total Salaries835 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account77 327 050 $
Projected Bank Account77 327 050 $

Pro Players Salaries

Marc-Edouard Vlasic (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 7 000 000 $
Keith Yandle (1 Way Contract) 6 350 000 $ (2)
-Salary Average Remaining : 6 350 000 $
Max Domi (1 Way Contract) 5 300 000 $ (1)
-Salary Average Remaining : 5 300 000 $
Jeff Carter (1 Way Contract) 5 272 727 $ (1)
-Salary Average Remaining : 5 272 727 $
Paul Stastny (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Calvin de Haan (1 Way Contract) 4 550 000 $ (1)
-Salary Average Remaining : 4 550 000 $
Charlie Coyle 4 500 000 $ (5)
-Salary Average Remaining : 4 500 000 $
J.T. Compher (1 Way Contract) 3 850 000 $ (4)
-Salary Average Remaining : 3 850 000 $
Jake McCabe (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Lars Eller (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Casey Cizikas (1 Way Contract) 3 350 000 $ (1)
-Salary Average Remaining : 3 350 000 $
Sean Walker 2 650 000 $ (3)
-Salary Average Remaining : 2 650 000 $
Patrik Nemeth (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Luke Glendening (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Morgan Frost 1 300 000 $ (2)
-Salary Average Remaining : 894 166 $
Michael Amadio 975 000 $ (1)
-Salary Average Remaining : 975 000 $
Spencer Knight 925 000 $ (3)
-Salary Average Remaining : 925 000 $
Michael Del Zotto (1 Way Contract) 800 000 $ (2)
-Salary Average Remaining : 800 000 $
Maxime Lagace 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Justin Schultz 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Jordan Oesterle (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Nate Thompson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Frans Nielsen 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Brett Ritchie 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 67 822 727 $
Year 2022 : 30 875 000 $
Year 2023 : 11 925 000 $
Year 2024 : 8 350 000 $
Salary Average Commitment
Year 2021 : 67 416 893 $
Year 2022 : 30 469 166 $
Year 2023 : 11 925 000 $
Year 2024 : 8 350 000 $
Salary Cap with 1 Way Contract
Year 2021 : 67 822 727 $
Year 2022 : 30 875 000 $
Year 2023 : 11 925 000 $
Year 2024 : 8 350 000 $

Farm Players Salaries

Jordie Benn 220 000 $ (1)
Salary Average Remaining : 220 000 $
Taylor Raddysh 150 000 $ (1)
Salary Average Remaining : 85 000 $
Tyler Benson 150 000 $ (1)
Salary Average Remaining : 75 000 $
Cayden Primeau 90 000 $ (1)
Salary Average Remaining : 90 000 $
Ian Mitchell 75 000 $ (1)
Salary Average Remaining : 75 000 $
Rasmus Kupari 75 000 $ (1)
Salary Average Remaining : 75 000 $
Joey Anderson 75 000 $ (2)
Salary Average Remaining : 75 000 $
Total Farm Players7
Salary Commitment
Year 2021 : 835 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 695 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2046 - 75 $ - 0 - 0,00%
Level 4: 4600 - 50 $ - 0 - 0,00%
Luxury : 1173 - 200 $ - 0 - 0,00%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 731 353 $
Farm Players Total Salaries1 309 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account67 511 270 $
Projected Bank Account67 511 270 $

Pro Players Salaries

John Tavares (1 Way Contract) 11 000 000 $ (4)
-Salary Average Remaining : 11 000 000 $
Alex Ovechkin (1 Way Contract) 9 538 461 $ (1)
-Salary Average Remaining : 9 538 461 $
Kevin Hayes (1 Way Contract) 7 142 857 $ (5)
-Salary Average Remaining : 7 142 857 $
Justin Faulk (1 Way Contract) 7 000 000 $ (3)
-Salary Average Remaining : 7 000 000 $
Cam Fowler (1 Way Contract) 6 500 000 $ (5)
-Salary Average Remaining : 6 500 000 $
Alexander Radulov (1 Way Contract) 6 250 000 $ (1)
-Salary Average Remaining : 6 250 000 $
Jesperi Kotkaniemi 6 100 035 $ (1)
-Salary Average Remaining : 6 100 035 $
Adam Henrique (1 Way Contract) 5 825 000 $ (3)
-Salary Average Remaining : 5 825 000 $
Mike Matheson (1 Way Contract) 4 875 000 $ (5)
-Salary Average Remaining : 4 875 000 $
Marcus Foligno (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 3 800 000 $
Victor Olofsson 3 050 000 $ (1)
-Salary Average Remaining : 3 050 000 $
Sammy Blais (1 Way Contract) 1 850 000 $ (3)
-Salary Average Remaining : 1 850 000 $
Christian Fischer 1 750 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Juuso Valimaki 1 550 000 $ (2)
-Salary Average Remaining : 1 550 000 $
Mathieu Joseph 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Jaroslav Halak (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Mark Jankowski (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Chad Ruhwedel 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Steven Kampfer (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players19
Salary Commitment
Year 2021 : 81 731 353 $
Year 2022 : 49 542 857 $
Year 2023 : 44 192 857 $
Year 2024 : 29 517 857 $
Salary Average Commitment
Year 2021 : 81 731 353 $
Year 2022 : 49 542 857 $
Year 2023 : 44 192 857 $
Year 2024 : 29 517 857 $
Salary Cap with 1 Way Contract
Year 2021 : 81 731 353 $
Year 2022 : 49 542 857 $
Year 2023 : 44 192 857 $
Year 2024 : 29 517 857 $

Farm Players Salaries

Nolan Patrick 377 500 $ (1)
Salary Average Remaining : 377 500 $
Cam Talbot 125 000 $ (2)
Salary Average Remaining : 125 000 $
Jimmy Vesey 90 000 $ (1)
Salary Average Remaining : 90 000 $
Alec Regula 89 750 $ (1)
Salary Average Remaining : 89 750 $
Raphael Lavoie 87 000 $ (2)
Salary Average Remaining : 87 000 $
Henrik Borgstrom 85 000 $ (1)
Salary Average Remaining : 85 000 $
Fabian Zetterlund 80 000 $ (1)
Salary Average Remaining : 80 000 $
Michael Raffl 75 000 $ (1)
Salary Average Remaining : 75 000 $
Joachim Blichfeld 75 000 $ (1)
Salary Average Remaining : 74 333 $
German Rubtsov 75 000 $ (1)
Salary Average Remaining : 75 000 $
Nick Caamano 75 000 $ (1)
Salary Average Remaining : 75 000 $
Alexander Romanov 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players12
Salary Commitment
Year 2021 : 1 309 250 $
Year 2022 : 212 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 308 583 $
Year 2022 : 212 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 5000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3838 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :16838
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 925 000 $
Farm Players Total Salaries1 094 417 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account81 554 777 $
Projected Bank Account81 554 777 $

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 9 250 000 $ (5)
-Salary Average Remaining : 9 250 000 $
Oliver Ekman-Larsson (1 Way Contract) 8 250 000 $ (6)
-Salary Average Remaining : 8 250 000 $
Andrei Svechnikov 7 750 000 $ (8)
-Salary Average Remaining : 7 750 000 $
Elias Pettersson 7 350 000 $ (3)
-Salary Average Remaining : 7 350 000 $
Esa Lindell (1 Way Contract) 5 800 000 $ (4)
-Salary Average Remaining : 5 800 000 $
Rasmus Dahlin 5 750 000 $ (1)
-Salary Average Remaining : 925 000 $
Travis Sanheim (1 Way Contract) 4 675 000 $ (2)
-Salary Average Remaining : 4 675 000 $
Elvis Merzlikins 4 000 000 $ (1)
-Salary Average Remaining : 4 000 000 $
Vince Dunn 4 000 000 $ (2)
-Salary Average Remaining : 4 000 000 $
Andreas Johnsson (1 Way Contract) 3 250 000 $ (2)
-Salary Average Remaining : 3 250 000 $
Jesper Fast 3 000 000 $ (4)
-Salary Average Remaining : 3 000 000 $
Oskar Lindblom 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Dominik Kubalik 3 000 000 $ (2)
-Salary Average Remaining : 3 000 000 $
Jordan Kyrou 2 800 000 $ (2)
-Salary Average Remaining : 2 800 000 $
Devon Toews (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
Ryan Reaves 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Victor Rask 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Adrian Kempe (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Trent Frederic 1 050 000 $ (2)
-Salary Average Remaining : 1 050 000 $
Alex Wennberg 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 82 925 000 $
Year 2022 : 70 425 000 $
Year 2023 : 41 400 000 $
Year 2024 : 34 050 000 $
Salary Average Commitment
Year 2021 : 78 100 000 $
Year 2022 : 70 425 000 $
Year 2023 : 41 400 000 $
Year 2024 : 34 050 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 925 000 $
Year 2022 : 70 425 000 $
Year 2023 : 41 400 000 $
Year 2024 : 34 050 000 $

Farm Players Salaries

Tyler Myers 325 000 $ (3)
Salary Average Remaining : 325 000 $
Luca Sbisa 250 000 $ (1)
Salary Average Remaining : 250 000 $
Pavel Francouz 200 000 $ (1)
Salary Average Remaining : 200 000 $
Rasmus Sandin 89 417 $ (1)
Salary Average Remaining : 89 417 $
Michael Grabner 80 000 $ (1)
Salary Average Remaining : 80 000 $
Dustin Wolf 75 000 $ (1)
Salary Average Remaining : 75 000 $
Maksim Sushko 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players7
Salary Commitment
Year 2021 : 1 094 417 $
Year 2022 : 325 000 $
Year 2023 : 325 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 094 417 $
Year 2022 : 325 000 $
Year 2023 : 325 000 $
Year 2024 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 241 666 $
Farm Players Total Salaries230 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account89 650 928 $
Projected Bank Account89 650 928 $

Pro Players Salaries

Jared Spurgeon (1 Way Contract) 7 575 000 $ (3)
-Salary Average Remaining : 7 575 000 $
Matthew Tkachuk (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 7 000 000 $
David Pastrnak (1 Way Contract) 6 666 666 $ (2)
-Salary Average Remaining : 6 666 666 $
Chris Kreider (1 Way Contract) 6 000 000 $ (5)
-Salary Average Remaining : 6 000 000 $
Timo Meier (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Semyon Varlamov (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 5 000 000 $
Reilly Smith (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Pierre-Luc Dubois 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Josh Bailey (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Morgan Rielly (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Ryan Pulock (1 Way Contract) 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Connor Murphy (1 Way Contract) 3 850 000 $ (1)
-Salary Average Remaining : 3 850 000 $
Zach Parise (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Sam Bennett (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Tyler Bozak (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Nick Leddy 1 300 000 $ (1)
-Salary Average Remaining : 1 300 000 $
Sami Niku 950 000 $ (1)
-Salary Average Remaining : 950 000 $
Thomas Hickey (1 Way Contract) 900 000 $ (1)
-Salary Average Remaining : 750 000 $
Connor Carrick (1 Way Contract) 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Ryan Miller 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Collin Delia (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 800 000 $
Jacob de la Rose 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Kyle Okposo 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Marcus Sorensen (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Michael Frolik (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players25
Salary Commitment
Year 2021 : 82 241 666 $
Year 2022 : 41 741 666 $
Year 2023 : 22 575 000 $
Year 2024 : 6 000 000 $
Salary Average Commitment
Year 2021 : 83 091 666 $
Year 2022 : 41 741 666 $
Year 2023 : 22 575 000 $
Year 2024 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2021 : 82 241 666 $
Year 2022 : 41 741 666 $
Year 2023 : 22 575 000 $
Year 2024 : 6 000 000 $

Farm Players Salaries

Karson Kuhlman 80 000 $ (1)
Salary Average Remaining : 80 000 $
Marcus Hogberg 75 000 $ (1)
Salary Average Remaining : 75 000 $
Travis Boyd 75 000 $ (2)
Salary Average Remaining : 75 000 $
Total Farm Players3
Salary Commitment
Year 2021 : 230 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 230 000 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 3387 - 75 $ - 0 - 0,00%
Level 4: 3000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 950 000 $
Farm Players Total Salaries891 333 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account87 908 770 $
Projected Bank Account87 908 770 $

Pro Players Salaries

Mathew Barzal 8 000 000 $ (3)
-Salary Average Remaining : 8 000 000 $
Joe Pavelski (1 Way Contract) 7 250 000 $ (1)
-Salary Average Remaining : 7 250 000 $
Brayden Point (1 Way Contract) 6 750 000 $ (1)
-Salary Average Remaining : 6 750 000 $
Sam Reinhart (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 6 500 000 $
Tyson Barrie (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 5 500 000 $
Samuel Girard (1 Way Contract) 5 000 000 $ (6)
-Salary Average Remaining : 5 000 000 $
Blake Coleman (1 Way Contract) 4 900 000 $ (6)
-Salary Average Remaining : 4 900 000 $
Alex Killorn (1 Way Contract) 4 450 000 $ (2)
-Salary Average Remaining : 4 450 000 $
Joel Edmundson (1 Way Contract) 4 300 000 $ (5)
-Salary Average Remaining : 4 300 000 $
Pekka Rinne (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 4 100 000 $
Kasperi Kapanen (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 3 600 000 $
David Rittich (1 Way Contract) 3 300 000 $ (1)
-Salary Average Remaining : 3 300 000 $
MacKenzie Weegar (1 Way Contract) 3 250 000 $ (3)
-Salary Average Remaining : 3 250 000 $
Pavel Zacha (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 3 100 000 $
Niklas Hjalmarsson (1 Way Contract) 2 700 000 $ (1)
-Salary Average Remaining : 2 700 000 $
Radko Gudas (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Josh Archibald 2 500 000 $ (5)
-Salary Average Remaining : 2 500 000 $
Teddy Blueger 2 200 000 $ (2)
-Salary Average Remaining : 2 200 000 $
Cal Clutterbuck (1 Way Contract) 1 900 000 $ (1)
-Salary Average Remaining : 1 900 000 $
Patrick Marleau 1 200 000 $ (1)
-Salary Average Remaining : 1 200 000 $
Kirill Kaprizov 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 83 950 000 $
Year 2022 : 44 550 000 $
Year 2023 : 34 450 000 $
Year 2024 : 16 700 000 $
Salary Average Commitment
Year 2021 : 83 950 000 $
Year 2022 : 44 550 000 $
Year 2023 : 34 450 000 $
Year 2024 : 16 700 000 $
Salary Cap with 1 Way Contract
Year 2021 : 83 950 000 $
Year 2022 : 44 550 000 $
Year 2023 : 34 450 000 $
Year 2024 : 16 700 000 $

Farm Players Salaries

Artturi Lehkonen 230 000 $ (1)
Salary Average Remaining : 230 000 $
Jay Beagle 150 000 $ (1)
Salary Average Remaining : 150 000 $
Trevor Zegras 92 500 $ (1)
Salary Average Remaining : 92 500 $
Bowen Byram 92 500 $ (1)
Salary Average Remaining : 92 500 $
Adam Boqvist 90 000 $ (1)
Salary Average Remaining : 90 000 $
Pierre-Olivier Joseph 86 333 $ (1)
Salary Average Remaining : 86 333 $
Kaapo Kahkonen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Alexander True 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players8
Salary Commitment
Year 2021 : 891 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 891 333 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3113 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 124 998 $
Farm Players Total Salaries1 451 668 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account64 243 083 $
Projected Bank Account64 243 083 $

Pro Players Salaries

John Carlson (1 Way Contract) 8 000 000 $ (5)
-Salary Average Remaining : 8 000 000 $
Brandon Saad (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 6 000 000 $
Aleksander Barkov (1 Way Contract) 5 900 000 $ (1)
-Salary Average Remaining : 5 900 000 $
Igor Shesterkin 5 666 666 $ (4)
-Salary Average Remaining : 5 666 666 $
Jakub Vrana (1 Way Contract) 5 250 000 $ (3)
-Salary Average Remaining : 5 250 000 $
Juuse Saros (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 5 000 000 $
Kyle Palmieri (1 Way Contract) 4 650 000 $ (1)
-Salary Average Remaining : 4 650 000 $
Shayne Gostisbehere (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 4 500 000 $
Olli Maatta (1 Way Contract) 4 083 333 $ (1)
-Salary Average Remaining : 4 083 333 $
Ian Cole (1 Way Contract) 2 900 000 $ (1)
-Salary Average Remaining : 2 900 000 $
Brock McGinn (1 Way Contract) 2 750 000 $ (4)
-Salary Average Remaining : 2 750 000 $
Nick Jensen (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Johan Larsson 2 499 999 $ (2)
-Salary Average Remaining : 2 499 999 $
Craig Smith 2 400 000 $ (2)
-Salary Average Remaining : 2 400 000 $
Ivan Barbashev 2 250 000 $ (2)
-Salary Average Remaining : 2 250 000 $
Janne Kuokkanen 1 825 000 $ (2)
-Salary Average Remaining : 1 825 000 $
Sean Kuraly 1 650 000 $ (4)
-Salary Average Remaining : 1 650 000 $
Tomas Nosek (1 Way Contract) 1 550 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 1 550 000 $
Derek Ryan (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Nick Paul 1 350 000 $ (1)
-Salary Average Remaining : 1 350 000 $
Colin Blackwell 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Frederick Gaudreau 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Jani Hakanpaa 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Jujhar Khaira (1 Way Contract) 750 000 $ (2)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 750 000 $
Gustav Forsling (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Quinton Byfield 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players26
Salary Commitment
Year 2021 : 77 124 998 $
Year 2022 : 48 991 665 $
Year 2023 : 28 316 666 $
Year 2024 : 23 066 666 $
Salary Average Commitment
Year 2021 : 77 124 998 $
Year 2022 : 48 991 665 $
Year 2023 : 28 316 666 $
Year 2024 : 23 066 666 $
Salary Cap with 1 Way Contract
Year 2021 : 74 825 000 $
Year 2022 : 46 691 664 $
Year 2023 : 28 316 666 $
Year 2024 : 23 066 666 $

Farm Players Salaries

Aaron Dell 250 000 $ (1)
Salary Average Remaining : 250 000 $
Mikko Lehtonen 100 000 $ (1)
Salary Average Remaining : 100 000 $
Rem Pitlick 90 000 $ (2)
Salary Average Remaining : 75 000 $
Urho Vaakanainen 89 417 $ (1)
Salary Average Remaining : 89 417 $
Kristian Vesalainen 89 417 $ (1)
Salary Average Remaining : 89 417 $
Samuel Fagemo 80 917 $ (1)
Salary Average Remaining : 80 917 $
Jack Studnicka 76 917 $ (1)
Salary Average Remaining : 76 917 $
Josef Korenar 75 000 $ (1)
Salary Average Remaining : 75 000 $
Riley Damiani 75 000 $ (1)
Salary Average Remaining : 75 000 $
Drew O'Connor 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jacob Bryson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Oliwer Kaski 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jimmy Schuldt 75 000 $ (1)
Salary Average Remaining : 75 000 $
Noah Gregor 75 000 $ (1)
Salary Average Remaining : 75 000 $
Lucas Carlsson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Nicholas Merkley 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players16
Salary Commitment
Year 2021 : 1 451 668 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 436 668 $
Year 2022 : 75 000 $
Year 2023 : 0 $
Year 2024 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1200 - 200 $ - 0 - 0,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 779 999 $
Farm Players Total Salaries638 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account78 722 057 $
Projected Bank Account78 722 057 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11 000 000 $ (6)
-Salary Average Remaining : 11 000 000 $
Nicklas Backstrom (1 Way Contract) 9 200 000 $ (4)
-Salary Average Remaining : 9 200 000 $
Miro Heiskanen 8 450 000 $ (8)
-Salary Average Remaining : 8 450 000 $
Jacob Trouba (1 Way Contract) 8 000 000 $ (5)
-Salary Average Remaining : 8 000 000 $
Connor Hellebuyck (1 Way Contract) 6 166 666 $ (3)
-Salary Average Remaining : 6 166 666 $
Brad Marchand (1 Way Contract) 6 125 000 $ (4)
-Salary Average Remaining : 6 125 000 $
Jaccob Slavin (1 Way Contract) 5 300 000 $ (4)
-Salary Average Remaining : 5 300 000 $
Nino Niederreiter (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 5 250 000 $
Ryan Nugent-Hopkins (1 Way Contract) 5 125 000 $ (8)
-Salary Average Remaining : 5 125 000 $
Andre Burakovsky (1 Way Contract) 4 900 000 $ (2)
-Salary Average Remaining : 4 900 000 $
Joel Armia (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Jason Dickinson 2 650 000 $ (3)
-Salary Average Remaining : 2 650 000 $
Andreas Athanasiou (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Devan Dubnyk (1 Way Contract) 1 800 000 $ (1)
-Salary Average Remaining : 1 800 000 $
Kailer Yamamoto 1 175 000 $ (1)
-Salary Average Remaining : 1 175 000 $
Jason Spezza 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Tim Stutzle 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Brett Howden 863 333 $ (1)
-Salary Average Remaining : 863 333 $
Brian Elliott 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nate Prosser 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nathan Beaulieu (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 2021 : 85 779 999 $
Year 2022 : 71 091 666 $
Year 2023 : 62 016 666 $
Year 2024 : 53 200 000 $
Salary Average Commitment
Year 2021 : 85 779 999 $
Year 2022 : 71 091 666 $
Year 2023 : 62 016 666 $
Year 2024 : 53 200 000 $
Salary Cap with 1 Way Contract
Year 2021 : 85 779 999 $
Year 2022 : 71 091 666 $
Year 2023 : 62 016 666 $
Year 2024 : 53 200 000 $

Farm Players Salaries

Zach Senyshyn 95 000 $ (1)
Salary Average Remaining : 75 000 $
Gavin Bayreuther 82 500 $ (1)
Salary Average Remaining : 82 500 $
Trey Fix-Wolansky 81 000 $ (1)
Salary Average Remaining : 81 000 $
Brendan Guhle 80 000 $ (1)
Salary Average Remaining : 80 000 $
Brad Hunt 75 000 $ (1)
Salary Average Remaining : 75 000 $
Aaron Ness 75 000 $ (1)
Salary Average Remaining : 75 000 $
Nico Sturm 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jonathan Davidsson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players8
Salary Commitment
Year 2021 : 638 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 618 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 4000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 259 886 $
Farm Players Total Salaries1 102 583 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account70 786 018 $
Projected Bank Account70 786 018 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 850 000 $ (6)
-Salary Average Remaining : 9 850 000 $
Kyle Connor (1 Way Contract) 7 142 857 $ (5)
-Salary Average Remaining : 7 142 857 $
Jean-Gabriel Pageau (1 Way Contract) 7 142 000 $ (4)
-Salary Average Remaining : 7 142 000 $
Mark Giordano (1 Way Contract) 6 750 000 $ (1)
-Salary Average Remaining : 6 750 000 $
Jake Guentzel (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 6 000 000 $
Matt Dumba (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 6 000 000 $
Pavel Buchnevich (1 Way Contract) 5 800 000 $ (4)
-Salary Average Remaining : 5 800 000 $
Joel Eriksson Ek 5 250 000 $ (8)
-Salary Average Remaining : 5 250 000 $
Ben Bishop (1 Way Contract) 4 916 667 $ (2)
-Salary Average Remaining : 4 916 667 $
Anthony Cirelli 4 800 000 $ (2)
-Salary Average Remaining : 4 800 000 $
Ryan Suter (1 Way Contract) 3 650 000 $ (4)
-Salary Average Remaining : 3 650 000 $
Roope Hintz 3 150 000 $ (2)
-Salary Average Remaining : 3 150 000 $
Thomas Greiss (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Valeri Nichushkin (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Henri Jokiharju 2 500 000 $ (3)
-Salary Average Remaining : 2 500 000 $
Jack Roslovic 1 838 362 $ (1)
-Salary Average Remaining : 1 838 362 $
Ilya Mikheyev 1 645 000 $ (1)
-Salary Average Remaining : 1 645 000 $
Zach Whitecloud 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Martin Necas 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Joe Hicketts 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 2021 : 84 259 886 $
Year 2022 : 66 951 524 $
Year 2023 : 47 334 857 $
Year 2024 : 38 834 857 $
Salary Average Commitment
Year 2021 : 84 259 886 $
Year 2022 : 66 951 524 $
Year 2023 : 47 334 857 $
Year 2024 : 38 834 857 $
Salary Cap with 1 Way Contract
Year 2021 : 84 259 886 $
Year 2022 : 66 951 524 $
Year 2023 : 47 334 857 $
Year 2024 : 38 834 857 $

Farm Players Salaries

Michael Rasmussen 146 000 $ (3)
Salary Average Remaining : 146 000 $
Ryan Poehling 92 500 $ (1)
Salary Average Remaining : 92 500 $
Lassi Thomson 89 417 $ (2)
Salary Average Remaining : 89 417 $
Jett Woo 86 083 $ (2)
Salary Average Remaining : 86 083 $
Evgeny Svechnikov 82 500 $ (2)
Salary Average Remaining : 82 500 $
Isaac Ratcliffe 78 083 $ (1)
Salary Average Remaining : 78 083 $
Bode Wilde 78 000 $ (1)
Salary Average Remaining : 78 000 $
Joey Daccord 75 000 $ (2)
Salary Average Remaining : 75 000 $
Noah Juulsen 75 000 $ (1)
Salary Average Remaining : 75 000 $
Samuel Morin 75 000 $ (1)
Salary Average Remaining : 75 000 $
Max Veronneau 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jayden Halbgewachs 75 000 $ (1)
Salary Average Remaining : 75 000 $
Alex Newhook 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players13
Salary Commitment
Year 2021 : 1 102 583 $
Year 2022 : 479 000 $
Year 2023 : 146 000 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 1 102 583 $
Year 2022 : 479 000 $
Year 2023 : 146 000 $
Year 2024 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 0 - 0,00%
Farm Level 2: 5000 - 15 $ - 0 - 0,00%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 274 125 $
Farm Players Total Salaries771 967 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account22 488 463 $
Projected Bank Account22 488 463 $

Pro Players Salaries

Evgenii Dadonov 7 000 000 $ (3)
-Salary Average Remaining : 7 000 000 $
Drew Doughty (1 Way Contract) 6 500 000 $ (5)
-Salary Average Remaining : 6 500 000 $
Nikita Gusev 6 000 000 $ (4)
-Salary Average Remaining : 6 000 000 $
Danny DeKeyser (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Mikko Koskinen (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 4 500 000 $
Erik Gustafsson 4 300 000 $ (5)
-Salary Average Remaining : 4 300 000 $
Zack Kassian 4 200 000 $ (3)
-Salary Average Remaining : 4 200 000 $
Brenden Dillon (1 Way Contract) 3 900 000 $ (3)
-Salary Average Remaining : 3 900 000 $
Barclay Goodrow 3 500 000 $ (5)
-Salary Average Remaining : 3 500 000 $
Mark Borowiecki (1 Way Contract) 3 300 000 $ (1)
-Salary Average Remaining : 3 300 000 $
Miles Wood (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 2 750 000 $
Richard Panik (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 2 750 000 $
Jamie Oleksiak (1 Way Contract) 2 500 000 $ (5)
-Salary Average Remaining : 2 500 000 $
Nick Ritchie (1 Way Contract) 2 500 000 $ (2)
-Salary Average Remaining : 2 500 000 $
Jake Gardiner (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Zach Sanford (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 2 000 000 $
Vinnie Hinostroza (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Mathieu Perreault (1 Way Contract) 950 000 $ (1)
-Salary Average Remaining : 950 000 $
Isac Lundestrom 874 125 $ (1)
-Salary Average Remaining : 874 125 $
Brogan Rafferty 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Gaetan Haas 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Nathan Gerbe 750 000 $ (1)
-Salary Average Remaining : 600 000 $
Drake Caggiula (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Anthony Stolarz 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players24
Salary Commitment
Year 2021 : 69 274 125 $
Year 2022 : 45 150 000 $
Year 2023 : 37 900 000 $
Year 2024 : 22 800 000 $
Salary Average Commitment
Year 2021 : 69 124 125 $
Year 2022 : 45 150 000 $
Year 2023 : 37 900 000 $
Year 2024 : 22 800 000 $
Salary Cap with 1 Way Contract
Year 2021 : 69 274 125 $
Year 2022 : 45 150 000 $
Year 2023 : 37 900 000 $
Year 2024 : 22 800 000 $

Farm Players Salaries

Aleksi Heponiemi 92 500 $ (1)
Salary Average Remaining : 92 500 $
Martin Kaut 90 000 $ (1)
Salary Average Remaining : 90 000 $
Kieffer Bellows 90 000 $ (1)
Salary Average Remaining : 89 417 $
Ty Dellandrea 89 467 $ (1)
Salary Average Remaining : 89 467 $
Ukko-Pekka Luukkonen 87 500 $ (3)
Salary Average Remaining : 85 000 $
Olli Juolevi 87 500 $ (1)
Salary Average Remaining : 85 000 $
Jan Rutta 80 000 $ (1)
Salary Average Remaining : 80 000 $
Mitch Reinke 80 000 $ (1)
Salary Average Remaining : 80 000 $
Ilya Sorokin 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players9
Salary Commitment
Year 2021 : 771 967 $
Year 2022 : 87 500 $
Year 2023 : 87 500 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 766 384 $
Year 2022 : 85 000 $
Year 2023 : 85 000 $
Year 2024 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 3000 - 75 $ - 0 - 0,00%
Level 4: 4153 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 150 000 $
Farm Players Total Salaries3 046 933 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account74 429 889 $
Projected Bank Account74 429 889 $

Pro Players Salaries

Roman Josi (1 Way Contract) 9 100 000 $ (7)
-Salary Average Remaining : 9 100 000 $
Brent Burns (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 8 000 000 $
Aaron Ekblad (1 Way Contract) 7 500 000 $ (4)
-Salary Average Remaining : 7 500 000 $
William Karlsson (1 Way Contract) 5 900 000 $ (6)
-Salary Average Remaining : 5 900 000 $
Zach Hyman (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Thatcher Demko (1 Way Contract) 5 000 000 $ (5)
-Salary Average Remaining : 5 000 000 $
Vincent Trocheck (1 Way Contract) 4 750 000 $ (1)
-Salary Average Remaining : 4 750 000 $
Kevin Labanc (1 Way Contract) 4 500 000 $ (5)
-1 Way Contract Salary Cap : 2 000 000 $
-Salary Average Remaining : 4 500 000 $
Tomas Tatar (1 Way Contract) 4 250 000 $ (2)
-Salary Average Remaining : 4 250 000 $
Cody Ceci (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 3 500 000 $
Travis Hamonic (1 Way Contract) 3 500 000 $ (4)
-Salary Average Remaining : 3 500 000 $
Conor Garland (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Chris Tierney (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 1 500 000 $
Drake Batherson 1 500 000 $ (2)
-Salary Average Remaining : 1 500 000 $
Carter Verhaeghe 1 000 000 $ (2)
-Salary Average Remaining : 1 000 000 $
Jonas Siegenthaler 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Michael Bunting 950 000 $ (2)
-Salary Average Remaining : 950 000 $
Lucas Wallmark 900 000 $ (2)
-Salary Average Remaining : 900 000 $
Jason Robertson 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Nils Hoglander 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Alex Nedeljkovic 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Carl Gunnarsson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Josh Norris 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 75 150 000 $
Year 2022 : 59 400 000 $
Year 2023 : 43 500 000 $
Year 2024 : 43 500 000 $
Salary Average Commitment
Year 2021 : 73 150 000 $
Year 2022 : 59 400 000 $
Year 2023 : 43 500 000 $
Year 2024 : 43 500 000 $
Salary Cap with 1 Way Contract
Year 2021 : 72 650 000 $
Year 2022 : 56 900 000 $
Year 2023 : 41 000 000 $
Year 2024 : 41 000 000 $

Farm Players Salaries

Colin White 245 600 $ (3)
Salary Average Remaining : 245 600 $
Adam Gaudette 240 000 $ (1)
Salary Average Remaining : 240 000 $
Markus Nutivaara 200 000 $ (1)
Salary Average Remaining : 200 000 $
Tucker Poolman 200 000 $ (3)
Salary Average Remaining : 200 000 $
Yegor Sharangovich 200 000 $ (2)
Salary Average Remaining : 200 000 $
Casey Mittelstadt 150 000 $ (1)
Salary Average Remaining : 150 000 $
Brandon Hagel 150 000 $ (3)
Salary Average Remaining : 150 000 $
Martin Frk 115 000 $ (1)
Salary Average Remaining : 115 000 $
Joel Kiviranta 105 000 $ (2)
Salary Average Remaining : 105 000 $
Petr Mrazek 100 000 $ (3)
Salary Average Remaining : 100 000 $
Morgan Geekie 96 333 $ (1)
Salary Average Remaining : 76 333 $
Dillon Dube 95 000 $ (1)
Salary Average Remaining : 75 000 $
Philipp Kurashev 90 000 $ (1)
Salary Average Remaining : 90 000 $
Matt Luff 80 000 $ (2)
Salary Average Remaining : 80 000 $
Kevin Stenlund 80 000 $ (2)
Salary Average Remaining : 75 000 $
Niko Mikkola 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mason Marchment 75 000 $ (1)
Salary Average Remaining : 75 000 $
Tanner Jeannot 75 000 $ (1)
Salary Average Remaining : 75 000 $
Ivan Chekhovich 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jordan Gross 75 000 $ (1)
Salary Average Remaining : 75 000 $
James Reimer 75 000 $ (2)
Salary Average Remaining : 75 000 $
Mikey Anderson 75 000 $ (1)
Salary Average Remaining : 75 000 $
Keegan Kolesar 75 000 $ (1)
Salary Average Remaining : 75 000 $
John Leonard 75 000 $ (1)
Salary Average Remaining : 75 000 $
Wyatt Kalynuk 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mikhail Berdin 75 000 $ (1)
Salary Average Remaining : 75 000 $
Mark Friedman 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 2021 : 3 046 933 $
Year 2022 : 1 235 600 $
Year 2023 : 695 600 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 3 001 933 $
Year 2022 : 1 230 600 $
Year 2023 : 695 600 $
Year 2024 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 3562 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 0 - 0,00%
Farm Level 2: 3000 - 15 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left38
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 732 833 $
Farm Players Total Salaries596 246 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account80 043 072 $
Projected Bank Account80 043 072 $

Pro Players Salaries

Mitchell Marner (1 Way Contract) 10 893 000 $ (4)
-Salary Average Remaining : 10 893 000 $
Jeff Skinner (1 Way Contract) 9 000 000 $ (5)
-Salary Average Remaining : 9 000 000 $
Nico Hischier 7 250 000 $ (5)
-Salary Average Remaining : 7 250 000 $
James van Riemsdyk (1 Way Contract) 7 000 000 $ (2)
-Salary Average Remaining : 7 000 000 $
Nate Schmidt (1 Way Contract) 5 950 000 $ (4)
-Salary Average Remaining : 5 950 000 $
Jonathan Drouin (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Yanni Gourde (1 Way Contract) 5 166 666 $ (4)
-Salary Average Remaining : 5 166 666 $
Jakob Chychrun (1 Way Contract) 4 750 000 $ (4)
-Salary Average Remaining : 4 750 000 $
Adam Larsson (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 4 000 000 $
Carter Hart 3 979 000 $ (3)
-Salary Average Remaining : 3 979 000 $
Dylan Strome 3 000 000 $ (1)
-Salary Average Remaining : 3 000 000 $
Justin Braun (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 2 500 000 $
Dante Fabbro 2 400 000 $ (2)
-Salary Average Remaining : 2 400 000 $
Alex Stalock (1 Way Contract) 2 100 000 $ (1)
-Salary Average Remaining : 2 100 000 $
Jon Merrill (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 2 000 000 $
Tyson Jost 2 000 000 $ (2)
-Salary Average Remaining : 2 000 000 $
Anders Bjork 1 600 000 $ (2)
-Salary Average Remaining : 1 600 000 $
Robert Bortuzzo (1 Way Contract) 1 375 000 $ (1)
-Salary Average Remaining : 1 375 000 $
Michael McLeod 975 000 $ (2)
-Salary Average Remaining : 975 000 $
Noah Dobson 900 000 $ (1)
-Salary Average Remaining : 900 000 $
Gabriel Vilardi 894 167 $ (1)
-Salary Average Remaining : 894 167 $
Tyler Pitlick 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Eric Comrie 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 84 732 833 $
Year 2022 : 70 463 666 $
Year 2023 : 50 988 666 $
Year 2024 : 47 009 666 $
Salary Average Commitment
Year 2021 : 84 732 833 $
Year 2022 : 70 463 666 $
Year 2023 : 50 988 666 $
Year 2024 : 47 009 666 $
Salary Cap with 1 Way Contract
Year 2021 : 82 732 831 $
Year 2022 : 70 463 666 $
Year 2023 : 50 988 666 $
Year 2024 : 47 009 666 $

Farm Players Salaries

Logan Brown 100 000 $ (1)
Salary Average Remaining : 100 000 $
Jesper Boqvist 92 500 $ (1)
Salary Average Remaining : 92 500 $
Kole Lind 87 413 $ (1)
Salary Average Remaining : 87 413 $
Timothy Liljegren 86 333 $ (1)
Salary Average Remaining : 86 333 $
Adam Ruzicka 80 000 $ (1)
Salary Average Remaining : 80 000 $
Alexander Chmelevski 75 000 $ (1)
Salary Average Remaining : 75 000 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Average Remaining : 75 000 $
Total Farm Players7
Salary Commitment
Year 2021 : 596 245 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 596 245 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2532 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 40 $ - 0 - 0,00%
Farm Level 2: 3000 - 20 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 180 556 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account86 913 279 $
Projected Bank Account86 913 279 $

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) 7 800 000 $ (4)
-Salary Average Remaining : 7 800 000 $
Alex DeBrincat (1 Way Contract) 6 500 000 $ (2)
-Salary Average Remaining : 6 500 000 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (5)
-Salary Average Remaining : 5 850 000 $
Jason Zucker (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 5 500 000 $
Colton Parayko (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 5 500 000 $
Seth Jones (1 Way Contract) 5 400 000 $ (1)
-Salary Average Remaining : 5 400 000 $
Jakob Silfverberg (1 Way Contract) 5 250 000 $ (3)
-Salary Average Remaining : 5 250 000 $
Hampus Lindholm (1 Way Contract) 5 205 556 $ (1)
-Salary Average Remaining : 5 205 556 $
Kevin Fiala (1 Way Contract) 5 100 000 $ (1)
-Salary Average Remaining : 5 100 000 $
Frederik Andersen (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 5 000 000 $
Joonas Donskoi (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 3 100 000 $
Frank Vatrano (1 Way Contract) 3 000 000 $ (3)
-Salary Average Remaining : 3 000 000 $
Erik Cernak 2 950 000 $ (2)
-Salary Average Remaining : 2 950 000 $
Carson Soucy 2 900 000 $ (2)
-Salary Average Remaining : 2 900 000 $
Oskar Sundqvist (1 Way Contract) 2 700 000 $ (2)
-Salary Average Remaining : 2 700 000 $
Matt Grzelcyk 2 700 000 $ (3)
-Salary Average Remaining : 2 700 000 $
Vladislav Namestnikov (1 Way Contract) 2 200 000 $ (1)
-Salary Average Remaining : 2 200 000 $
Robert Thomas 1 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Mattias Janmark 1 800 000 $ (2)
-Salary Average Remaining : 1 800 000 $
Mark Pysyk (1 Way Contract) 1 800 000 $ (1)
-Salary Average Remaining : 1 800 000 $
Dylan Gambrell 1 100 000 $ (1)
-Salary Average Remaining : 1 100 000 $
Pheonix Copley (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 1 000 000 $
Calvin Pickard (1 Way Contract) 900 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 900 000 $
Total Pro Players23
Salary Commitment
Year 2021 : 85 180 556 $
Year 2022 : 46 950 000 $
Year 2023 : 24 600 000 $
Year 2024 : 13 650 000 $
Salary Average Commitment
Year 2021 : 84 180 556 $
Year 2022 : 46 950 000 $
Year 2023 : 24 600 000 $
Year 2024 : 13 650 000 $
Salary Cap with 1 Way Contract
Year 2021 : 84 280 560 $
Year 2022 : 46 950 000 $
Year 2023 : 24 600 000 $
Year 2024 : 13 650 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 76 $ - 0 - 0,00%
Level 4: 4000 - 48 $ - 0 - 0,00%
Luxury : 1064 - 206 $ - 0 - 0,00%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 0 - 0,00%
Farm Level 2: 3000 - 16 $ - 0 - 0,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left39
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 400 833 $
Farm Players Total Salaries0 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 85 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account92 580 923 $
Projected Bank Account92 580 923 $

Pro Players Salaries

Matt Duchene (1 Way Contract) 8 000 000 $ (5)
-Salary Average Remaining : 8 000 000 $
Matt Murray (1 Way Contract) 6 250 000 $ (4)
-Salary Average Remaining : 6 250 000 $
Ryan Murray (1 Way Contract) 5 550 000 $ (4)
-Salary Average Remaining : 5 550 000 $
Jaden Schwartz (1 Way Contract) 5 500 000 $ (5)
-Salary Average Remaining : 5 500 000 $
Mikael Backlund (1 Way Contract) 5 300 000 $ (3)
-Salary Average Remaining : 5 300 000 $
Tyler Johnson (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 5 000 000 $
Martin Jones (1 Way Contract) 4 000 000 $ (3)
-Salary Average Remaining : 4 000 000 $
Dominik Kahun 3 750 000 $ (2)
-Salary Average Remaining : 3 750 000 $
Alexander Kerfoot (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 3 500 000 $
Danton Heinen (1 Way Contract) 2 800 000 $ (1)
-Salary Average Remaining : 2 800 000 $
Leo Komarov (1 Way Contract) 2 700 000 $ (1)
-Salary Average Remaining : 2 700 000 $
Max Comtois 2 037 500 $ (2)
-Salary Average Remaining : 2 037 500 $
Carl Grundstrom 1 750 000 $ (1)
-Salary Average Remaining : 1 750 000 $
Cam York 925 000 $ (2)
-Salary Average Remaining : 925 000 $
Tobias Bjornfot 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Blake Lizotte 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Quinn Hughes 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Oliver Wahlstrom 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Jack Hughes 925 000 $ (1)
-Salary Average Remaining : 925 000 $
Nicolas Beaudin 863 333 $ (2)
-Salary Average Remaining : 863 333 $
Cal Foote 850 000 $ (2)
-Salary Average Remaining : 850 000 $
Anton Forsberg 750 000 $ (2)
-Salary Average Remaining : 750 000 $
Ryan Donato (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Fredrik Claesson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Brandon Davidson 750 000 $ (1)
-Salary Average Remaining : 750 000 $
Total Pro Players25
Salary Commitment
Year 2021 : 66 400 833 $
Year 2022 : 52 275 833 $
Year 2023 : 39 600 000 $
Year 2024 : 25 300 000 $
Salary Average Commitment
Year 2021 : 66 400 833 $
Year 2022 : 52 275 833 $
Year 2023 : 39 600 000 $
Year 2024 : 25 300 000 $
Salary Cap with 1 Way Contract
Year 2021 : 66 400 833 $
Year 2022 : 52 275 833 $
Year 2023 : 39 600 000 $
Year 2024 : 25 300 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $
Salary Average Commitment
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Year 2024 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 45 591 111 $ 84 738 333 $ 261 667 $ 24 738 333 $ 201333
Blackhawks 105 480 885 $ 82 182 143 $ 2 817 857 $ 22 182 143 $ 201131
Blue Jackets 89 006 575 $ 81 950 000 $ 3 050 000 $ 21 950 000 $ 251035
Bruins 62 132 499 $ 74 640 791 $ 10 359 209 $ 14 640 791 $ 24529
Canadiens 98 623 093 $ 84 999 999 $ 1 $ 24 999 999 $ 20626
Canucks 91 118 348 $ 70 844 166 $ 14 155 834 $ 10 844 166 $ 24630
Capitals 62 088 152 $ 63 900 000 $ 21 100 000 $ 3 900 000 $ 23427
Coyotes 49 184 652 $ 73 692 507 $ 11 307 493 $ 13 692 507 $ 23225
Devils 108 720 933 $ 70 899 665 $ 14 100 335 $ 10 899 665 $ 221739
Ducks 89 034 255 $ 80 650 000 $ 4 350 000 $ 20 650 000 $ 241034
Flames 72 982 461 $ 80 483 664 $ 4 516 336 $ 20 483 664 $ 24226
Flyers 69 327 181 $ 77 275 000 $ 7 725 000 $ 17 275 000 $ 201131
Hurricanes 86 010 959 $ 65 125 000 $ 19 875 000 $ 5 125 000 $ 201535
Jets 92 782 523 $ 80 850 666 $ 4 149 334 $ 20 850 666 $ 201535
Kings 77 198 736 $ 81 167 144 $ 3 832 856 $ 21 167 144 $ 23629
Kraken 55 968 646 $ 79 922 778 $ 5 077 222 $ 19 922 778 $ 201030
Lightning 77 327 050 $ 67 822 727 $ 17 177 273 $ 7 822 727 $ 24731
Maple Leafs 67 511 270 $ 81 731 353 $ 3 268 647 $ 21 731 353 $ 191231
Oilers 81 554 777 $ 82 925 000 $ 2 075 000 $ 22 925 000 $ 20727
Panthers 89 650 928 $ 82 241 666 $ 2 758 334 $ 22 241 666 $ 25328
Penguins 87 908 770 $ 83 950 000 $ 1 050 000 $ 23 950 000 $ 21829
Predators 64 243 083 $ 74 824 998 $ 10 175 002 $ 14 824 998 $ 261642
Rangers 78 722 057 $ 85 779 999 $ -779 999 $ 25 779 999 $ 21829
Red Wings 70 786 018 $ 84 259 886 $ 740 114 $ 24 259 886 $ 201333
Sabres 22 488 463 $ 69 274 125 $ 15 725 875 $ 9 274 125 $ 24933
Senators 74 429 889 $ 72 650 000 $ 12 350 000 $ 12 650 000 $ 232750
Sharks 80 043 072 $ 82 732 832 $ 2 267 168 $ 22 732 832 $ 23730
Stars 86 913 279 $ 84 280 560 $ 719 440 $ 24 280 560 $ 23023
Wild 92 580 923 $ 66 400 833 $ 18 599 167 $ 6 400 833 $ 25025