Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6007 - 125 $ - 5 128 - 85,37%
Level 2: 5000 - 100 $ - 4 222 - 84,44%
Level 3: 2000 - 75 $ - 1 992 - 99,59%
Level 4: 4000 - 50 $ - 3 334 - 83,34%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18007
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 050 - 81,01%
Farm Level 2: 3000 - 15 $ - 2 399 - 79,96%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 676 - 87,05%
Average Income per Game1 974 090 $
Year to Date Revenue63 170 877 $
Farm
Home Games Left9
Average Attendance - %6 449 - 80,62%
Average Income per Game159 972 $
Year to Date Revenue5 119 107 $

Expense

Pro Players Total Salaries84 362 366 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 912 932 $
Farm Year To Date Expenses951 105 $
Pro Salary Cap To Date62 150 481 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 766 809 $
Farm Estimated Season Revenue1 439 749 $
Pro Remaining Season Days58
Pro Expenses Per Days354 201 $
Pro Estimated Expenses20 543 658 $
Farm Remaining Season Days52
Farm Expenses Per Days5 213 $
Farm Estimated Expenses271 076 $
Estimated Season Expenses20 814 734 $
Season Salary Cap84 362 366 $
Estimate Under Maximum Salary Cap of 85 000 000 $637 634 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 362 366 $
Current Bank Account54 172 433 $
Projected Bank Account52 564 257 $

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10 000 000 $ (1)
-Salary Average Remaining : 2 406 639 $
Alex Pietrangelo (1 Way Contract) 9 200 000 $ (4)
-Salary Average Remaining : 2 214 108 $
Leon Draisaitl (1 Way Contract) 8 500 000 $ (2)
-Salary Average Remaining : 2 045 643 $
Gabriel Landeskog (1 Way Contract) 7 000 000 $ (6)
-Salary Average Remaining : 1 684 647 $
William Nylander (1 Way Contract) 6 962 366 $ (1)
-Salary Average Remaining : 1 675 590 $
Mikhail Sergachev 6 750 000 $ (3)
-Salary Average Remaining : 1 624 481 $
Ryan McDonagh (1 Way Contract) 6 750 000 $ (3)
-Salary Average Remaining : 1 624 481 $
Mikael Backlund (1 Way Contract) 5 300 000 $ (1)
-Salary Average Remaining : 1 275 519 $
Adin Hill 5 050 000 $ (2)
-Salary Average Remaining : 1 215 353 $
Tony DeAngelo (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Patrick Kane (1 Way Contract) 2 750 000 $ (1)
-Salary Average Remaining : 661 826 $
Nick Bjugstad 2 500 000 $ (2)
-Salary Average Remaining : 601 660 $
Barclay Goodrow 1 300 000 $ (4)
-Salary Average Remaining : 312 863 $
Logan O'Connor 1 050 000 $ (2)
-Salary Average Remaining : 252 697 $
Cam Talbot 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Nick Bonino (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Brendan Smith 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Adam Erne 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Trevor Lewis 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Eric Staal (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jarred Tinordi 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Nathan Beaulieu 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players22
Salary Commitment
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $
Salary Average Commitment
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 362 366 $
Year 2024 : 48 100 000 $
Year 2025 : 31 000 000 $
Year 2026 : 17 500 000 $

Farm Players Salaries

Joel Hofer 75 000 $ (2)
Salary Average Remaining : 16 596 $
Dylan Gambrell 75 000 $ (1)
Salary Average Remaining : 16 596 $
Matt Irwin 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players3
Salary Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6275 - 125 $ - 5 108 - 81,40%
Level 2: 5000 - 100 $ - 4 160 - 83,21%
Level 3: 4000 - 75 $ - 3 200 - 80,00%
Level 4: 5000 - 50 $ - 4 000 - 80,00%
Luxury : 2000 - 200 $ - 1 600 - 80,00%
Total Capacity :22275
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 033 - 80,66%
Farm Level 2: 3000 - 15 $ - 2 422 - 80,73%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %18 068 - 81,12%
Average Income per Game2 268 173 $
Year to Date Revenue72 581 532 $
Farm
Home Games Left8
Average Attendance - %6 455 - 80,69%
Average Income per Game159 736 $
Year to Date Revenue5 271 291 $

Expense

Pro Players Total Salaries81 425 000 $
Farm Players Total Salaries175 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 689 284 $
Farm Year To Date Expenses913 127 $
Pro Salary Cap To Date59 929 966 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 413 556 $
Farm Estimated Season Revenue1 277 889 $
Pro Remaining Season Days58
Pro Expenses Per Days342 012 $
Pro Estimated Expenses19 836 696 $
Farm Remaining Season Days52
Farm Expenses Per Days5 000 $
Farm Estimated Expenses260 000 $
Estimated Season Expenses20 096 696 $
Season Salary Cap81 425 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 575 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 425 000 $
Current Bank Account195 727 525 $
Projected Bank Account197 322 274 $

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 $ (2)
-Salary Average Remaining : 2 093 776 $
Victor Hedman (1 Way Contract) 7 875 000 $ (2)
-Salary Average Remaining : 1 895 228 $
Evgeny Kuznetsov (1 Way Contract) 7 800 000 $ (2)
-Salary Average Remaining : 1 877 178 $
Aaron Ekblad (1 Way Contract) 7 000 000 $ (2)
-Salary Average Remaining : 1 684 647 $
Adam Henrique (1 Way Contract) 5 825 000 $ (1)
-Salary Average Remaining : 1 401 867 $
Bryan Rust (1 Way Contract) 5 125 000 $ (5)
-Salary Average Remaining : 1 233 402 $
Tyler Toffoli (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Zach Hyman (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Alexander Kerfoot (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 842 324 $
Travis Dermott 3 500 000 $ (1)
-Salary Average Remaining : 842 324 $
Brett Kulak 3 500 000 $ (3)
-Salary Average Remaining : 842 324 $
Alexandar Georgiev 3 400 000 $ (2)
-Salary Average Remaining : 818 257 $
Ben Chiarot (1 Way Contract) 3 250 000 $ (3)
-Salary Average Remaining : 782 158 $
Philipp Kurashev 2 250 000 $ (2)
-Salary Average Remaining : 541 494 $
Dmitry Orlov (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 481 328 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Average Remaining : 348 963 $
James van Riemsdyk (1 Way Contract) 950 000 $ (1)
-Salary Average Remaining : 228 631 $
David Krejci (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Chad Ruhwedel 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Josh Leivo (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Danton Heinen (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Rafael Harvey-Pinard 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Denis Malgin 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jaroslav Halak (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 81 425 000 $
Year 2024 : 59 400 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $
Salary Average Commitment
Year 2023 : 81 425 000 $
Year 2024 : 59 400 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $
Salary Cap with 1 Way Contract
Year 2023 : 81 425 000 $
Year 2024 : 59 400 000 $
Year 2025 : 11 875 000 $
Year 2026 : 5 125 000 $

Farm Players Salaries

Austin Wagner 90 000 $ (1)
Salary Average Remaining : 19 915 $
Mikey Eyssimont 85 000 $ (2)
Salary Average Remaining : 18 809 $
Total Farm Players2
Salary Commitment
Year 2023 : 175 000 $
Year 2024 : 85 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 175 000 $
Year 2024 : 85 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 110 $ - 5 974 - 99,56%
Level 2: 5000 - 95 $ - 4 956 - 99,11%
Level 3: 2000 - 80 $ - 1 936 - 96,82%
Level 4: 4000 - 40 $ - 3 976 - 99,40%
Luxury : 1144 - 195 $ - 1 114 - 97,33%
Total Capacity :18144
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 125 - 82,50%
Farm Level 2: 3000 - 15 $ - 2 512 - 83,74%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 955 - 98,96%
Average Income per Game2 073 698 $
Year to Date Revenue66 358 337 $
Farm
Home Games Left9
Average Attendance - %6 637 - 82,96%
Average Income per Game163 854 $
Year to Date Revenue5 243 319 $

Expense

Pro Players Total Salaries84 595 000 $
Farm Players Total Salaries1 819 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 044 856 $
Farm Year To Date Expenses2 198 781 $
Pro Salary Cap To Date61 285 518 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 663 282 $
Farm Estimated Season Revenue1 474 683 $
Pro Remaining Season Days58
Pro Expenses Per Days355 166 $
Pro Estimated Expenses20 599 628 $
Farm Remaining Season Days52
Farm Expenses Per Days11 999 $
Farm Estimated Expenses623 948 $
Estimated Season Expenses21 223 576 $
Season Salary Cap84 595 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $405 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 595 000 $
Current Bank Account124 365 545 $
Projected Bank Account123 279 934 $

Pro Players Salaries

Charlie McAvoy (1 Way Contract) 9 500 000 $ (6)
-Salary Average Remaining : 2 286 307 $
Dylan Larkin (1 Way Contract) 8 700 000 $ (8)
-Salary Average Remaining : 2 093 776 $
Blake Wheeler (1 Way Contract) 8 250 000 $ (1)
-Salary Average Remaining : 1 985 477 $
Claude Giroux (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 1 564 315 $
John Gibson (1 Way Contract) 6 400 000 $ (4)
-Salary Average Remaining : 1 540 249 $
Oliver Bjorkstrand (1 Way Contract) 5 400 000 $ (4)
-Salary Average Remaining : 1 299 585 $
Noah Hanifin (1 Way Contract) 4 950 000 $ (1)
-Salary Average Remaining : 1 191 286 $
Mike Matheson (1 Way Contract) 4 875 000 $ (3)
-Salary Average Remaining : 1 173 237 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Average Remaining : 1 095 021 $
Lawson Crouse 4 300 000 $ (4)
-Salary Average Remaining : 1 034 855 $
Nicholas Paul 3 850 000 $ (6)
-Salary Average Remaining : 926 556 $
Marcus Johansson (1 Way Contract) 3 800 000 $ (2)
-Salary Average Remaining : 914 523 $
Karel Vejmelka 2 725 000 $ (2)
-Salary Average Remaining : 655 809 $
Pierre Engvall 2 495 000 $ (7)
-Salary Average Remaining : 600 456 $
Evgenii Dadonov 2 495 000 $ (2)
-Salary Average Remaining : 600 456 $
Dillon Dube 2 300 000 $ (1)
-Salary Average Remaining : 553 527 $
Connor Clifton 1 005 000 $ (3)
-Salary Average Remaining : 241 867 $
Reilly Smith (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Sam Lafferty 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Colin Miller (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players20
Salary Commitment
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $
Salary Average Commitment
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 595 000 $
Year 2024 : 61 095 000 $
Year 2025 : 51 075 000 $
Year 2026 : 40 645 000 $

Farm Players Salaries

Henri Jokiharju 250 000 $ (1)
Salary Average Remaining : 55 319 $
Robby Fabbri 245 500 $ (2)
Salary Average Remaining : 54 323 $
Adam Beckman 89 417 $ (1)
Salary Average Remaining : 19 786 $
Eric Comrie 85 000 $ (1)
Salary Average Remaining : 18 809 $
Gianni Fairbrother 84 833 $ (1)
Salary Average Remaining : 18 772 $
Dustin Wolf 81 333 $ (1)
Salary Average Remaining : 17 997 $
Joey Keane 80 000 $ (1)
Salary Average Remaining : 17 702 $
Tyler Pitlick 78 750 $ (1)
Salary Average Remaining : 17 426 $
Emilio Pettersen 75 000 $ (1)
Salary Average Remaining : 16 596 $
Cole Smith 75 000 $ (1)
Salary Average Remaining : 16 596 $
Aleksi Heponiemi 75 000 $ (1)
Salary Average Remaining : 16 596 $
Louie Belpedio 75 000 $ (2)
Salary Average Remaining : 16 596 $
Jan Jenik 75 000 $ (1)
Salary Average Remaining : 16 596 $
Daniil Chechelev 75 000 $ (1)
Salary Average Remaining : 16 596 $
Christian Wolanin 75 000 $ (2)
Salary Average Remaining : 16 596 $
Michael Carcone 75 000 $ (2)
Salary Average Remaining : 16 596 $
Calle Rosen 75 000 $ (1)
Salary Average Remaining : 16 596 $
Alexander Khovanov 75 000 $ (1)
Salary Average Remaining : 16 596 $
Ross Johnston 75 000 $ (3)
Salary Average Remaining : 16 596 $
Total Farm Players19
Salary Commitment
Year 2023 : 1 819 833 $
Year 2024 : 545 500 $
Year 2025 : 75 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 819 833 $
Year 2024 : 545 500 $
Year 2025 : 75 000 $
Year 2026 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 125 $ - 5 110 - 85,17%
Level 2: 5000 - 100 $ - 4 338 - 86,76%
Level 3: 2000 - 75 $ - 1 997 - 99,85%
Level 4: 4000 - 50 $ - 3 364 - 84,10%
Luxury : 1200 - 200 $ - 1 155 - 96,21%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 095 - 81,91%
Farm Level 2: 3000 - 15 $ - 2 487 - 82,90%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 964 - 87,71%
Average Income per Game2 026 807 $
Year to Date Revenue64 857 810 $
Farm
Home Games Left9
Average Attendance - %6 582 - 82,28%
Average Income per Game162 582 $
Year to Date Revenue5 202 618 $

Expense

Pro Players Total Salaries83 070 000 $
Farm Players Total Salaries342 500 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 981 135 $
Farm Year To Date Expenses1 059 297 $
Pro Salary Cap To Date61 373 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 241 259 $
Farm Estimated Season Revenue1 463 236 $
Pro Remaining Season Days58
Pro Expenses Per Days348 008 $
Pro Estimated Expenses20 184 464 $
Farm Remaining Season Days52
Farm Expenses Per Days5 713 $
Farm Estimated Expenses297 076 $
Estimated Season Expenses20 481 540 $
Season Salary Cap83 070 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 930 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 070 000 $
Current Bank Account136 300 829 $
Projected Bank Account135 523 784 $

Pro Players Salaries

David Pastrnak (1 Way Contract) 11 250 000 $ (8)
-Salary Average Remaining : 2 707 469 $
Andrei Vasilevskiy (1 Way Contract) 9 500 000 $ (5)
-Salary Average Remaining : 2 286 307 $
Matt Duchene (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 1 925 311 $
Kyle Connor (1 Way Contract) 7 142 857 $ (3)
-Salary Average Remaining : 1 719 028 $
Josh Morrissey (1 Way Contract) 6 250 000 $ (5)
-Salary Average Remaining : 1 504 149 $
Rasmus Dahlin 6 000 000 $ (1)
-Salary Average Remaining : 1 443 983 $
Nikolaj Ehlers (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 1 443 983 $
Dylan DeMelo 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Ilya Mikheyev 3 650 000 $ (3)
-Salary Average Remaining : 878 423 $
Ryan Suter (1 Way Contract) 3 650 000 $ (2)
-Salary Average Remaining : 878 423 $
Colton Sissons (1 Way Contract) 2 857 143 $ (3)
-Salary Average Remaining : 687 611 $
Jason Dickinson 2 650 000 $ (1)
-Salary Average Remaining : 637 759 $
Nic Dowd 1 570 000 $ (2)
-Salary Average Remaining : 377 842 $
Mike Reilly 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Tomas Tatar (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Spencer Martin 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Calvin de Haan 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Scott Harrington 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Wayne Simmonds 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Chase De Leo 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Dustin Brown (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Derek Stepan (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Marco Scandella (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Dustin Tokarski 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Austin Czarnik 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 83 070 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $
Salary Average Commitment
Year 2023 : 83 070 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 070 000 $
Year 2024 : 59 870 000 $
Year 2025 : 48 650 000 $
Year 2026 : 27 000 000 $

Farm Players Salaries

Andrew Poturalski 175 000 $ (1)
Salary Average Remaining : 38 723 $
John Beecher 92 500 $ (3)
Salary Average Remaining : 20 468 $
Zane McIntyre 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players3
Salary Commitment
Year 2023 : 342 500 $
Year 2024 : 92 500 $
Year 2025 : 92 500 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 342 500 $
Year 2024 : 92 500 $
Year 2025 : 92 500 $
Year 2026 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 138 $ - 4 865 - 81,09%
Level 2: 5000 - 117 $ - 4 011 - 80,21%
Level 3: 2545 - 88 $ - 2 039 - 80,13%
Level 4: 4000 - 51 $ - 3 333 - 83,32%
Luxury : 1000 - 236 $ - 851 - 85,10%
Total Capacity :18545
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 32 $ - 4 925 - 98,50%
Farm Level 2: 3000 - 12 $ - 2 977 - 99,23%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 099 - 81,42%
Average Income per Game2 113 613 $
Year to Date Revenue67 635 612 $
Farm
Home Games Left9
Average Attendance - %7 902 - 98,77%
Average Income per Game173 986 $
Year to Date Revenue5 567 567 $

Expense

Pro Players Total Salaries84 198 214 $
Farm Players Total Salaries545 083 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 428 380 $
Farm Year To Date Expenses1 325 880 $
Pro Salary Cap To Date61 662 859 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 022 516 $
Farm Estimated Season Revenue1 565 878 $
Pro Remaining Season Days58
Pro Expenses Per Days353 520 $
Pro Estimated Expenses20 504 160 $
Farm Remaining Season Days52
Farm Expenses Per Days6 575 $
Farm Estimated Expenses341 900 $
Estimated Season Expenses20 846 060 $
Season Salary Cap84 198 214 $
Estimate Under Maximum Salary Cap of 85 000 000 $801 786 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 198 214 $
Current Bank Account137 375 834 $
Projected Bank Account137 118 168 $

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 12 600 000 $ (8)
-Salary Average Remaining : 3 032 365 $
Connor McDavid (1 Way Contract) 12 300 000 $ (3)
-Salary Average Remaining : 2 960 166 $
Matthew Tkachuk (1 Way Contract) 9 500 000 $ (7)
-Salary Average Remaining : 2 286 307 $
Miro Heiskanen 8 450 000 $ (6)
-Salary Average Remaining : 2 033 610 $
Brady Tkachuk 8 205 714 $ (6)
-Salary Average Remaining : 1 974 819 $
Joel Eriksson Ek 5 250 000 $ (6)
-Salary Average Remaining : 1 263 485 $
Devon Toews (1 Way Contract) 4 100 000 $ (1)
-Salary Average Remaining : 986 722 $
Alex Killorn (1 Way Contract) 4 000 000 $ (4)
-Salary Average Remaining : 962 656 $
Jake Oettinger 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Artem Zub 1 600 000 $ (4)
-Salary Average Remaining : 385 062 $
Jonathan Drouin (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Jakub Zboril 1 137 500 $ (1)
-Salary Average Remaining : 273 755 $
Curtis Lazar 1 100 000 $ (2)
-Salary Average Remaining : 264 730 $
Teddy Blueger 1 100 000 $ (1)
-Salary Average Remaining : 264 730 $
Corey Perry (1 Way Contract) 1 100 000 $ (1)
-Salary Average Remaining : 264 730 $
Anton Lundell 925 000 $ (1)
-Salary Average Remaining : 222 614 $
Jake Sanderson 925 000 $ (1)
-Salary Average Remaining : 222 614 $
Antoine Morand 925 000 $ (1)
-Salary Average Remaining : 186 515 $
Moritz Seider 863 333 $ (1)
-Salary Average Remaining : 207 773 $
Zach Bogosian 850 000 $ (1)
-Salary Average Remaining : 204 564 $
Logan Thompson 766 667 $ (2)
-Salary Average Remaining : 184 509 $
Victor Mete 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Philip Broberg 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Ty Smith 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Mason McTavish 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 84 198 214 $
Year 2024 : 67 772 381 $
Year 2025 : 61 905 714 $
Year 2026 : 49 605 714 $
Salary Average Commitment
Year 2023 : 84 048 213 $
Year 2024 : 67 772 380 $
Year 2025 : 61 905 713 $
Year 2026 : 49 605 713 $
Salary Cap with 1 Way Contract
Year 2023 : 84 198 214 $
Year 2024 : 67 772 381 $
Year 2025 : 61 905 714 $
Year 2026 : 49 605 714 $

Farm Players Salaries

Dan Vladar 220 000 $ (2)
Salary Average Remaining : 48 681 $
Mitchell Stephens 87 500 $ (1)
Salary Average Remaining : 18 255 $
Ville Heinola 86 333 $ (1)
Salary Average Remaining : 19 104 $
Dennis Cholowski 76 250 $ (1)
Salary Average Remaining : 16 872 $
Shane Bowers 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players5
Salary Commitment
Year 2023 : 545 083 $
Year 2024 : 220 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 540 083 $
Year 2024 : 220 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 125 $ - 5 007 - 83,45%
Level 2: 5000 - 100 $ - 4 241 - 84,82%
Level 3: 2810 - 70 $ - 2 561 - 91,13%
Level 4: 4000 - 45 $ - 3 897 - 97,43%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18810
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 3 778 - 75,57%
Farm Level 2: 3000 - 17 $ - 2 125 - 70,82%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 706 - 88,81%
Average Income per Game1 993 254 $
Year to Date Revenue63 784 121 $
Farm
Home Games Left9
Average Attendance - %5 903 - 73,79%
Average Income per Game161 731 $
Year to Date Revenue5 175 403 $

Expense

Pro Players Total Salaries83 082 817 $
Farm Players Total Salaries436 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 330 104 $
Farm Year To Date Expenses1 059 833 $
Pro Salary Cap To Date62 484 877 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 939 284 $
Farm Estimated Season Revenue1 455 582 $
Pro Remaining Season Days58
Pro Expenses Per Days348 891 $
Pro Estimated Expenses20 235 678 $
Farm Remaining Season Days52
Farm Expenses Per Days6 114 $
Farm Estimated Expenses317 928 $
Estimated Season Expenses20 553 606 $
Season Salary Cap83 082 817 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 917 183 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 082 817 $
Current Bank Account141 175 996 $
Projected Bank Account140 017 256 $

Pro Players Salaries

Adam Fox 9 500 000 $ (6)
-Salary Average Remaining : 2 286 307 $
Nick Suzuki 7 875 000 $ (7)
-Salary Average Remaining : 1 895 228 $
Cole Caufield 7 850 000 $ (8)
-Salary Average Remaining : 1 889 212 $
Anders Lee (1 Way Contract) 7 500 000 $ (3)
-Salary Average Remaining : 1 804 979 $
Mats Zuccarello (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 1 443 983 $
Philipp Grubauer (1 Way Contract) 5 900 000 $ (4)
-Salary Average Remaining : 1 419 917 $
Blake Coleman (1 Way Contract) 4 900 000 $ (4)
-Salary Average Remaining : 1 179 253 $
John Marino 4 100 000 $ (3)
-Salary Average Remaining : 986 722 $
K'Andre Miller 3 872 000 $ (2)
-Salary Average Remaining : 931 851 $
Jake Allen (1 Way Contract) 3 850 000 $ (2)
-Salary Average Remaining : 926 556 $
Jonathan Marchessault (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Oliver Kylington 2 500 000 $ (1)
-Salary Average Remaining : 601 660 $
Nicolas Hague 2 294 150 $ (2)
-Salary Average Remaining : 552 119 $
Shane Pinto 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Matt Martin 1 600 000 $ (1)
-Salary Average Remaining : 385 062 $
Owen Tippett 1 500 000 $ (8)
-Salary Average Remaining : 360 996 $
Marc-Edouard Vlasic (1 Way Contract) 1 150 000 $ (3)
-Salary Average Remaining : 276 763 $
Nils Hoglander 1 100 000 $ (2)
-Salary Average Remaining : 264 730 $
Logan Stanley 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Radko Gudas (1 Way Contract) 950 000 $ (3)
-Salary Average Remaining : 228 631 $
Owen Power 916 667 $ (1)
-Salary Average Remaining : 220 609 $
Arthur Kaliyev 900 000 $ (1)
-Salary Average Remaining : 216 598 $
Joe Veleno 825 000 $ (1)
-Salary Average Remaining : 198 548 $
Rudolfs Balcers 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Connor Zary 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 83 082 817 $
Year 2024 : 67 041 150 $
Year 2025 : 55 925 000 $
Year 2026 : 42 225 000 $
Salary Average Commitment
Year 2023 : 84 582 817 $
Year 2024 : 62 341 150 $
Year 2025 : 51 225 000 $
Year 2026 : 37 525 000 $
Salary Cap with 1 Way Contract
Year 2023 : 83 082 817 $
Year 2024 : 62 341 150 $
Year 2025 : 51 225 000 $
Year 2026 : 37 525 000 $

Farm Players Salaries

Nico Sturm 193 000 $ (2)
Salary Average Remaining : 42 706 $
Justin Barron 92 500 $ (1)
Salary Average Remaining : 20 468 $
Glenn Gawdin 76 250 $ (1)
Salary Average Remaining : 16 872 $
Evan Cormier 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players4
Salary Commitment
Year 2023 : 436 750 $
Year 2024 : 193 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 436 750 $
Year 2024 : 193 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 125 $ - 4 914 - 81,90%
Level 2: 5000 - 100 $ - 4 143 - 82,85%
Level 3: 2277 - 75 $ - 1 983 - 87,10%
Level 4: 4000 - 50 $ - 3 257 - 81,43%
Luxury : 1000 - 200 $ - 1 000 - 99,96%
Total Capacity :18277
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 040 - 80,80%
Farm Level 2: 3000 - 15 $ - 2 403 - 80,11%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 297 - 83,69%
Average Income per Game1 925 030 $
Year to Date Revenue61 600 970 $
Farm
Home Games Left9
Average Attendance - %6 443 - 80,54%
Average Income per Game159 701 $
Year to Date Revenue5 110 433 $

Expense

Pro Players Total Salaries66 558 333 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 980 878 $
Farm Year To Date Expenses938 795 $
Pro Salary Cap To Date48 599 127 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 325 273 $
Farm Estimated Season Revenue1 437 309 $
Pro Remaining Season Days58
Pro Expenses Per Days280 325 $
Pro Estimated Expenses16 258 850 $
Farm Remaining Season Days52
Farm Expenses Per Days4 894 $
Farm Estimated Expenses254 488 $
Estimated Season Expenses16 513 338 $
Season Salary Cap65 808 333 $
Estimate Under Maximum Salary Cap of 85 000 000 $19 191 667 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 5 808 333 $
Current Bank Account131 567 741 $
Projected Bank Account133 816 985 $

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 9 200 000 $ (2)
-Salary Average Remaining : 2 214 108 $
Andre Burakovsky (1 Way Contract) 9 150 000 $ (2)
-Salary Average Remaining : 2 202 075 $
Ryan Ellis (1 Way Contract) 6 250 000 $ (4)
-Salary Average Remaining : 1 504 149 $
Vladislav Gavrikov 6 000 000 $ (2)
-Salary Average Remaining : 1 443 983 $
Ryan Murray (1 Way Contract) 5 550 000 $ (2)
-Salary Average Remaining : 1 335 685 $
Jakub Vrana (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 1 263 485 $
Matias Maccelli 3 425 000 $ (3)
-Salary Average Remaining : 824 274 $
Kaapo Kahkonen 2 750 000 $ (1)
-Salary Average Remaining : 661 826 $
Warren Foegele 2 750 000 $ (1)
-Salary Average Remaining : 661 826 $
Jake Bean 2 333 333 $ (1)
-Salary Average Remaining : 561 549 $
Ryan McLeod 2 100 000 $ (2)
-Salary Average Remaining : 505 394 $
Eric Robinson 1 600 000 $ (1)
-Salary Average Remaining : 385 062 $
Vincent Desharnais 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Emil Bemstrom 900 000 $ (1)
-Salary Average Remaining : 216 598 $
Trey Fix-Wolansky 775 000 $ (2)
-Salary Average Remaining : 186 515 $
David Gustafsson 775 000 $ (1)
-Salary Average Remaining : 186 515 $
Kyle Okposo 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Scott Wedgewood 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Zemgus Girgensons 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Brett Leason 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Calen Addison 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jujhar Khaira 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Egor Zamula 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Gavin Bayreuther 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Mark Pysyk (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 66 558 333 $
Year 2024 : 42 450 000 $
Year 2025 : 9 675 000 $
Year 2026 : 6 250 000 $
Salary Average Commitment
Year 2023 : 66 558 333 $
Year 2024 : 42 450 000 $
Year 2025 : 9 675 000 $
Year 2026 : 6 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 65 808 332 $
Year 2024 : 42 450 000 $
Year 2025 : 9 675 000 $
Year 2026 : 6 250 000 $

Farm Players Salaries

Malcolm Subban 75 000 $ (1)
Salary Average Remaining : 16 596 $
Adam Mascherin 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players2
Salary Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - 100 $ - 5 941 - 99,02%
Level 2: 5000 - 80 $ - 4 978 - 99,56%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3799 - 30 $ - 3 799 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17799
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 4 990 - 99,80%
Farm Level 2: 3000 - 12 $ - 2 983 - 99,43%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 718 - 99,54%
Average Income per Game1 770 357 $
Year to Date Revenue56 651 412 $
Farm
Home Games Left8
Average Attendance - %7 973 - 99,66%
Average Income per Game144 488 $
Year to Date Revenue4 768 091 $

Expense

Pro Players Total Salaries84 213 332 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 726 193 $
Farm Year To Date Expenses1 009 973 $
Pro Salary Cap To Date62 966 897 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 933 210 $
Farm Estimated Season Revenue1 155 901 $
Pro Remaining Season Days58
Pro Expenses Per Days353 582 $
Pro Estimated Expenses20 507 756 $
Farm Remaining Season Days52
Farm Expenses Per Days5 213 $
Farm Estimated Expenses271 076 $
Estimated Season Expenses20 778 832 $
Season Salary Cap84 213 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $786 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 213 332 $
Current Bank Account35 629 124 $
Projected Bank Account31 939 403 $

Pro Players Salaries

Seth Jones (1 Way Contract) 9 500 000 $ (7)
-Salary Average Remaining : 2 286 307 $
Elias Pettersson 7 350 000 $ (1)
-Salary Average Remaining : 1 768 880 $
Damon Severson (1 Way Contract) 6 500 000 $ (6)
-Salary Average Remaining : 1 564 315 $
Connor Hellebuyck (1 Way Contract) 6 166 666 $ (1)
-Salary Average Remaining : 1 484 094 $
Nick Schmaltz (1 Way Contract) 5 850 000 $ (3)
-Salary Average Remaining : 1 407 884 $
Taylor Hall 5 750 000 $ (2)
-Salary Average Remaining : 1 383 817 $
Phillip Danault (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 1 323 651 $
Rickard Rakell (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 1 323 651 $
Tom Wilson (1 Way Contract) 5 166 666 $ (1)
-Salary Average Remaining : 1 243 430 $
Vladimir Tarasenko (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
John Klingberg (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 1 082 988 $
Trevor Moore 2 490 000 $ (5)
-Salary Average Remaining : 599 253 $
Ville Husso 2 490 000 $ (2)
-Salary Average Remaining : 599 253 $
Morgan Frost 2 100 000 $ (2)
-Salary Average Remaining : 505 394 $
Brett Howden 1 900 000 $ (2)
-Salary Average Remaining : 457 261 $
Yakov Trenin 1 700 000 $ (1)
-Salary Average Remaining : 409 129 $
Rasmus Sandin 1 300 000 $ (1)
-Salary Average Remaining : 312 863 $
Raphael Lavoie 875 000 $ (1)
-Salary Average Remaining : 210 581 $
Sebastien Aho 825 000 $ (1)
-Salary Average Remaining : 198 548 $
Justin Schultz 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jack Johnson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Mikhail Maltsev 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Mark Friedman 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Logan Brown 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 84 213 332 $
Year 2024 : 47 580 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $
Salary Average Commitment
Year 2023 : 84 213 332 $
Year 2024 : 47 580 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 213 332 $
Year 2024 : 47 580 000 $
Year 2025 : 35 340 000 $
Year 2026 : 29 490 000 $

Farm Players Salaries

Veini Vehvilainen 75 000 $ (2)
Salary Average Remaining : 16 596 $
Tarmo Reunanen 75 000 $ (1)
Salary Average Remaining : 16 596 $
Nathan Walker 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players3
Salary Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 225 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 125 $ - 4 998 - 83,29%
Level 2: 5000 - 100 $ - 4 193 - 83,87%
Level 3: 2000 - 75 $ - 1 963 - 98,15%
Level 4: 3625 - 50 $ - 3 214 - 88,67%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17625
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 106 - 82,13%
Farm Level 2: 3000 - 15 $ - 2 484 - 82,80%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 368 - 87,20%
Average Income per Game1 939 968 $
Year to Date Revenue62 078 969 $
Farm
Home Games Left8
Average Attendance - %6 590 - 82,38%
Average Income per Game162 882 $
Year to Date Revenue5 375 111 $

Expense

Pro Players Total Salaries66 867 827 $
Farm Players Total Salaries959 666 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 054 664 $
Farm Year To Date Expenses1 473 182 $
Pro Salary Cap To Date59 071 518 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 459 710 $
Farm Estimated Season Revenue1 303 057 $
Pro Remaining Season Days58
Pro Expenses Per Days281 609 $
Pro Estimated Expenses16 333 322 $
Farm Remaining Season Days52
Farm Expenses Per Days8 339 $
Farm Estimated Expenses433 628 $
Estimated Season Expenses16 766 950 $
Season Salary Cap66 867 827 $
Estimate Under Maximum Salary Cap of 85 000 000 $18 132 173 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 6 867 827 $
Current Bank Account134 867 880 $
Projected Bank Account136 863 697 $

Pro Players Salaries

Mark Stone (1 Way Contract) 8 500 000 $ (4)
-Salary Average Remaining : 2 045 643 $
Tage Thompson 7 142 827 $ (7)
-Salary Average Remaining : 1 719 021 $
Joel Farabee 5 000 000 $ (5)
-Salary Average Remaining : 1 203 320 $
Juuse Saros (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Mikael Granlund 4 770 000 $ (2)
-Salary Average Remaining : 1 147 967 $
Pavel Zacha (1 Way Contract) 4 750 000 $ (4)
-Salary Average Remaining : 1 143 154 $
Erik Haula 3 780 000 $ (3)
-Salary Average Remaining : 909 710 $
Boone Jenner (1 Way Contract) 3 750 000 $ (3)
-Salary Average Remaining : 902 490 $
Frank Vatrano (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
Ryan Lindgren 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
David Kampf 2 780 000 $ (4)
-Salary Average Remaining : 669 046 $
Alexander Romanov 2 500 000 $ (2)
-Salary Average Remaining : 601 660 $
Rasmus Ristolainen (1 Way Contract) 2 495 000 $ (4)
-Salary Average Remaining : 600 456 $
Nick Jensen (1 Way Contract) 2 000 000 $ (3)
-Salary Average Remaining : 481 328 $
Jacob Bryson 1 850 000 $ (1)
-Salary Average Remaining : 445 228 $
Jon Merrill 1 570 000 $ (2)
-Salary Average Remaining : 377 842 $
Carson Soucy 1 500 000 $ (3)
-Salary Average Remaining : 360 996 $
Alex Lyon 1 180 000 $ (2)
-Salary Average Remaining : 283 983 $
Andrew Cogliano (1 Way Contract) 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Noah Cates 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Aliaksei Protas 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 66 867 827 $
Year 2024 : 56 717 827 $
Year 2025 : 41 697 827 $
Year 2026 : 30 667 827 $
Salary Average Commitment
Year 2023 : 66 867 828 $
Year 2024 : 56 717 828 $
Year 2025 : 41 697 828 $
Year 2026 : 30 667 828 $
Salary Cap with 1 Way Contract
Year 2023 : 66 867 827 $
Year 2024 : 56 717 827 $
Year 2025 : 41 697 827 $
Year 2026 : 30 667 827 $

Farm Players Salaries

Riley Nash 110 000 $ (1)
Salary Average Remaining : 24 340 $
Kevin Bahl 105 000 $ (2)
Salary Average Remaining : 23 234 $
Brock Faber 92 500 $ (3)
Salary Average Remaining : 20 468 $
Cole Sillinger 92 500 $ (1)
Salary Average Remaining : 20 468 $
Arttu Ruotsalainen 87 000 $ (3)
Salary Average Remaining : 19 251 $
Thomas Harley 86 333 $ (1)
Salary Average Remaining : 19 104 $
Connor McMichael 86 333 $ (1)
Salary Average Remaining : 19 104 $
Hunter Shepard 75 000 $ (2)
Salary Average Remaining : 16 596 $
Jack Studnicka 75 000 $ (1)
Salary Average Remaining : 16 596 $
Samuel Fagemo 75 000 $ (1)
Salary Average Remaining : 16 596 $
Valtteri Puustinen 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players11
Salary Commitment
Year 2023 : 959 666 $
Year 2024 : 359 500 $
Year 2025 : 179 500 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 959 666 $
Year 2024 : 359 500 $
Year 2025 : 179 500 $
Year 2026 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 125 $ - 5 008 - 83,46%
Level 2: 5060 - 100 $ - 4 246 - 83,91%
Level 3: 1615 - 75 $ - 1 615 - 100,00%
Level 4: 3700 - 50 $ - 3 217 - 86,96%
Luxury : 1190 - 200 $ - 1 134 - 95,25%
Total Capacity :17565
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 072 - 81,44%
Farm Level 2: 3000 - 15 $ - 2 430 - 81,01%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left10
Average Attendance - %15 219 - 86,65%
Average Income per Game1 949 057 $
Year to Date Revenue60 420 778 $
Farm
Home Games Left9
Average Attendance - %6 502 - 81,28%
Average Income per Game161 081 $
Year to Date Revenue5 154 607 $

Expense

Pro Players Total Salaries83 104 166 $
Farm Players Total Salaries157 500 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 671 012 $
Farm Year To Date Expenses952 601 $
Pro Salary Cap To Date60 182 028 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 490 574 $
Farm Estimated Season Revenue1 449 733 $
Pro Remaining Season Days58
Pro Expenses Per Days356 034 $
Pro Estimated Expenses20 649 972 $
Farm Remaining Season Days52
Farm Expenses Per Days4 926 $
Farm Estimated Expenses256 152 $
Estimated Season Expenses20 906 124 $
Season Salary Cap82 354 168 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 645 832 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 354 168 $
Current Bank Account87 098 154 $
Projected Bank Account87 132 337 $

Pro Players Salaries

Robert Thomas 8 125 000 $ (8)
-Salary Average Remaining : 1 955 394 $
Jared Spurgeon (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 1 925 311 $
Alex DeBrincat (1 Way Contract) 7 875 000 $ (4)
-Salary Average Remaining : 1 895 228 $
Brock Boeser (1 Way Contract) 6 650 000 $ (2)
-Salary Average Remaining : 1 600 415 $
Ryan O'Reilly (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 1 564 315 $
Adam Pelech (1 Way Contract) 5 750 000 $ (6)
-Salary Average Remaining : 1 383 817 $
Ondrej Palat (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 1 203 320 $
Jack Campbell 5 000 000 $ (4)
-Salary Average Remaining : 1 203 320 $
Shayne Gostisbehere (1 Way Contract) 4 125 000 $ (1)
-Salary Average Remaining : 992 739 $
Ian Cole (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 842 324 $
Mario Ferraro 3 250 000 $ (3)
-Salary Average Remaining : 782 158 $
Brock McGinn (1 Way Contract) 2 750 000 $ (2)
-Salary Average Remaining : 661 826 $
Martin Fehervary 2 675 000 $ (3)
-Salary Average Remaining : 643 776 $
Kevin Labanc 2 499 999 $ (1)
-Salary Average Remaining : 601 660 $
Mason Appleton 2 166 667 $ (2)
-Salary Average Remaining : 521 439 $
Pheonix Copley 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Michael Amadio 975 000 $ (1)
-Salary Average Remaining : 234 647 $
Pierre-Edouard Bellemare 950 000 $ (1)
-Salary Average Remaining : 228 631 $
Julien Gauthier 787 500 $ (2)
-Salary Average Remaining : 189 523 $
Wyatt Kalynuk 775 000 $ (1)
-Salary Average Remaining : 186 515 $
Mark Jankowski 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Robert Hagg (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Calvin Pickard (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 180 498 $
Janne Kuokkanen 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Alexander Edler 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 83 104 166 $
Year 2024 : 64 529 167 $
Year 2025 : 52 175 000 $
Year 2026 : 46 250 000 $
Salary Average Commitment
Year 2023 : 83 104 166 $
Year 2024 : 64 529 167 $
Year 2025 : 52 175 000 $
Year 2026 : 46 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 82 354 168 $
Year 2024 : 64 529 167 $
Year 2025 : 52 175 000 $
Year 2026 : 46 250 000 $

Farm Players Salaries

Joe Snively 80 000 $ (1)
Salary Average Remaining : 17 702 $
Paul Cotter 77 500 $ (3)
Salary Average Remaining : 17 149 $
Total Farm Players2
Salary Commitment
Year 2023 : 157 500 $
Year 2024 : 77 500 $
Year 2025 : 77 500 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 157 500 $
Year 2024 : 77 500 $
Year 2025 : 77 500 $
Year 2026 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 125 $ - 5 085 - 84,74%
Level 2: 5289 - 100 $ - 4 344 - 82,13%
Level 3: 3000 - 75 $ - 2 400 - 80,00%
Level 4: 4000 - 50 $ - 3 307 - 82,68%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19289
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 3 970 - 79,40%
Farm Level 2: 3000 - 15 $ - 2 448 - 81,59%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 136 - 83,65%
Average Income per Game2 019 165 $
Year to Date Revenue64 613 281 $
Farm
Home Games Left9
Average Attendance - %6 418 - 80,22%
Average Income per Game158 102 $
Year to Date Revenue5 059 262 $

Expense

Pro Players Total Salaries75 785 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 044 495 $
Farm Year To Date Expenses865 028 $
Pro Salary Cap To Date55 677 383 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 172 485 $
Farm Estimated Season Revenue1 422 917 $
Pro Remaining Season Days58
Pro Expenses Per Days335 207 $
Pro Estimated Expenses19 442 006 $
Farm Remaining Season Days52
Farm Expenses Per Days4 255 $
Farm Estimated Expenses221 260 $
Estimated Season Expenses19 663 266 $
Season Salary Cap75 785 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $9 215 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 785 000 $
Current Bank Account94 489 128 $
Projected Bank Account94 421 264 $

Pro Players Salaries

Mika Zibanejad (1 Way Contract) 8 500 000 $ (7)
-Salary Average Remaining : 2 045 643 $
Troy Terry 7 000 000 $ (7)
-Salary Average Remaining : 1 684 647 $
Brendan Gallagher (1 Way Contract) 6 500 000 $ (4)
-Salary Average Remaining : 1 564 315 $
Jeff Petry (1 Way Contract) 6 250 000 $ (2)
-Salary Average Remaining : 1 504 149 $
Braden Holtby (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 1 323 651 $
Elias Lindholm (1 Way Contract) 4 850 000 $ (1)
-Salary Average Remaining : 1 167 220 $
Ryan Graves 4 500 000 $ (6)
-Salary Average Remaining : 1 082 988 $
Filip Hronek 4 400 000 $ (1)
-Salary Average Remaining : 1 058 921 $
Alex Iafallo (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Matt Roy (1 Way Contract) 3 150 000 $ (1)
-Salary Average Remaining : 758 091 $
Nicolas Roy 3 000 000 $ (4)
-Salary Average Remaining : 721 992 $
Anthony Duclair (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
Tanner Jeannot 2 665 000 $ (2)
-Salary Average Remaining : 641 369 $
Mackenzie Blackwood 2 350 000 $ (2)
-Salary Average Remaining : 565 560 $
Christopher Tanev 2 100 000 $ (1)
-Salary Average Remaining : 505 394 $
Jordan Martinook (1 Way Contract) 1 800 000 $ (1)
-Salary Average Remaining : 433 195 $
Riley Stillman 1 350 000 $ (1)
-Salary Average Remaining : 324 896 $
Charlie Lindgren 1 120 000 $ (2)
-Salary Average Remaining : 269 544 $
Travis Boyd 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Marco Rossi 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Tomas Nosek 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Braden Schneider 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Vitali Kravtsov 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players23
Salary Commitment
Year 2023 : 75 785 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $
Salary Average Commitment
Year 2023 : 75 785 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 75 785 000 $
Year 2024 : 45 885 000 $
Year 2025 : 29 500 000 $
Year 2026 : 29 500 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 4 948 - 82,46%
Level 2: 5519 - 105 $ - 4 424 - 80,17%
Level 3: 3000 - 70 $ - 2 570 - 85,66%
Level 4: 4000 - 50 $ - 3 324 - 83,11%
Luxury : 1000 - 220 $ - 870 - 87,05%
Total Capacity :19519
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 079 - 81,59%
Farm Level 2: 3000 - 15 $ - 2 388 - 79,61%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 137 - 82,67%
Average Income per Game2 056 733 $
Year to Date Revenue65 815 461 $
Farm
Home Games Left8
Average Attendance - %6 468 - 80,84%
Average Income per Game160 741 $
Year to Date Revenue5 304 450 $

Expense

Pro Players Total Salaries82 681 167 $
Farm Players Total Salaries770 600 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 049 909 $
Farm Year To Date Expenses1 352 414 $
Pro Salary Cap To Date62 201 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 510 598 $
Farm Estimated Season Revenue1 285 927 $
Pro Remaining Season Days58
Pro Expenses Per Days363 822 $
Pro Estimated Expenses21 101 676 $
Farm Remaining Season Days52
Farm Expenses Per Days7 534 $
Farm Estimated Expenses391 768 $
Estimated Season Expenses21 493 444 $
Season Salary Cap82 681 167 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 318 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 681 167 $
Current Bank Account80 966 476 $
Projected Bank Account79 269 557 $

Pro Players Salaries

Jean-Gabriel Pageau (1 Way Contract) 7 142 000 $ (2)
-Salary Average Remaining : 1 718 822 $
Ivan Provorov (1 Way Contract) 6 750 000 $ (2)
-Salary Average Remaining : 1 624 481 $
Cam Fowler (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 1 564 315 $
Travis Konecny (1 Way Contract) 5 500 000 $ (2)
-Salary Average Remaining : 1 323 651 $
Jordan Eberle (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 1 323 651 $
Darcy Kuemper (1 Way Contract) 5 250 000 $ (4)
-Salary Average Remaining : 1 263 485 $
Ryan Nugent-Hopkins (1 Way Contract) 5 125 000 $ (6)
-Salary Average Remaining : 1 233 402 $
Andreas Athanasiou (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Tyler Johnson (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Jason Zucker (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Mason Marchment 3 770 000 $ (3)
-Salary Average Remaining : 907 303 $
Jonathan Toews (1 Way Contract) 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
Trevor van Riemsdyk (1 Way Contract) 2 800 000 $ (3)
-Salary Average Remaining : 673 859 $
Andrew Peeke 2 750 000 $ (3)
-Salary Average Remaining : 661 826 $
Luke Schenn 2 750 000 $ (3)
-Salary Average Remaining : 661 826 $
Nick Foligno (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 601 660 $
Oliver Ekman-Larsson (1 Way Contract) 2 400 000 $ (2)
-Salary Average Remaining : 577 593 $
Adam Lowry (1 Way Contract) 2 300 000 $ (1)
-Salary Average Remaining : 553 527 $
Morgan Geekie 2 000 000 $ (2)
-Salary Average Remaining : 481 328 $
Petr Mrazek 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
William Eklund 894 167 $ (3)
-Salary Average Remaining : 215 194 $
Paul Stastny (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players22
Salary Commitment
Year 2023 : 82 681 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $
Salary Average Commitment
Year 2023 : 82 681 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $
Salary Cap with 1 Way Contract
Year 2023 : 82 681 167 $
Year 2024 : 62 631 167 $
Year 2025 : 29 839 167 $
Year 2026 : 10 375 000 $

Farm Players Salaries

Colin White 245 600 $ (1)
Salary Average Remaining : 54 346 $
Anthony Stolarz 75 000 $ (1)
Salary Average Remaining : 16 596 $
Guillaume Brisebois 75 000 $ (1)
Salary Average Remaining : 16 596 $
Justin Kirkland 75 000 $ (1)
Salary Average Remaining : 16 596 $
Alec Regula 75 000 $ (1)
Salary Average Remaining : 16 596 $
Matthew Strome 75 000 $ (1)
Salary Average Remaining : 16 596 $
Alexander Volkov 75 000 $ (1)
Salary Average Remaining : 16 596 $
A.J. Greer 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players8
Salary Commitment
Year 2023 : 770 600 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 770 600 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameGrosse Plote
Level 1: 6000 - 125 $ - 5 197 - 86,62%
Level 2: 5000 - 100 $ - 4 318 - 86,37%
Level 3: 2000 - 75 $ - 1 986 - 99,29%
Level 4: 4000 - 50 $ - 3 344 - 83,59%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 4 933 - 82,22%
Farm Level 2: 5000 - 15 $ - 4 066 - 81,31%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 845 - 88,03%
Average Income per Game1 996 990 $
Year to Date Revenue63 903 690 $
Farm
Home Games Left9
Average Attendance - %8 999 - 81,80%
Average Income per Game210 273 $
Year to Date Revenue6 728 736 $

Expense

Pro Players Total Salaries87 481 000 $
Farm Players Total Salaries1 088 700 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 072 180 $
Farm Year To Date Expenses765 170 $
Pro Salary Cap To Date62 456 651 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 972 913 $
Farm Estimated Season Revenue1 892 457 $
Pro Remaining Season Days58
Pro Expenses Per Days365 066 $
Pro Estimated Expenses21 173 828 $
Farm Remaining Season Days52
Farm Expenses Per Days6 760 $
Farm Estimated Expenses351 520 $
Estimated Season Expenses21 525 348 $
Season Salary Cap84 181 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $819 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 181 000 $
Current Bank Account12 695 076 $
Projected Bank Account11 035 098 $

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 500 000 $ (1)
-Salary Average Remaining : 2 286 307 $
Steven Stamkos (1 Way Contract) 8 500 000 $ (1)
-Salary Average Remaining : 2 045 643 $
Tomas Hertl (1 Way Contract) 8 176 000 $ (5)
-Salary Average Remaining : 1 967 668 $
Kevin Fiala (1 Way Contract) 7 875 000 $ (6)
-Salary Average Remaining : 1 895 228 $
Justin Faulk (1 Way Contract) 7 000 000 $ (1)
-Salary Average Remaining : 1 684 647 $
Esa Lindell (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 1 395 851 $
Alec Martinez (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 1 263 485 $
Brent Burns (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Jesperi Kotkaniemi 4 820 000 $ (7)
-Salary Average Remaining : 1 160 000 $
Victor Olofsson 4 750 000 $ (1)
-Salary Average Remaining : 1 143 154 $
Viktor Arvidsson (1 Way Contract) 4 250 000 $ (1)
-Salary Average Remaining : 1 022 822 $
Vitek Vanecek 3 400 000 $ (2)
-Salary Average Remaining : 818 257 $
Jake McCabe (1 Way Contract) 2 000 000 $ (2)
-Salary Average Remaining : 481 328 $
Phil Kessel (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Sean Monahan (1 Way Contract) 1 985 000 $ (1)
-Salary Average Remaining : 477 718 $
Laurent Brossoit (1 Way Contract) 1 800 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 433 195 $
Ukko-Pekka Luukkonen 875 000 $ (1)
-Salary Average Remaining : 204 564 $
Danny DeKeyser (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 180 498 $
Taylor Raddysh 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Nick Ritchie (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Tyler Motte (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 180 498 $
Derick Brassard (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Nick Leddy 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players23
Salary Commitment
Year 2023 : 87 481 000 $
Year 2024 : 37 071 000 $
Year 2025 : 20 871 000 $
Year 2026 : 20 871 000 $
Salary Average Commitment
Year 2023 : 87 456 000 $
Year 2024 : 37 071 000 $
Year 2025 : 20 871 000 $
Year 2026 : 20 871 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 181 000 $
Year 2024 : 37 071 000 $
Year 2025 : 20 871 000 $
Year 2026 : 20 871 000 $

Farm Players Salaries

Filip Chytil 443 700 $ (4)
Salary Average Remaining : 98 180 $
Cody Glass 250 000 $ (2)
Salary Average Remaining : 55 319 $
Fabian Zetterlund 145 000 $ (2)
Salary Average Remaining : 32 085 $
Alex Formenton 100 000 $ (1)
Salary Average Remaining : 22 128 $
Sheldon Dries 75 000 $ (1)
Salary Average Remaining : 16 596 $
Kyle Burroughs 75 000 $ (3)
Salary Average Remaining : 16 596 $
Total Farm Players6
Salary Commitment
Year 2023 : 1 088 700 $
Year 2024 : 913 700 $
Year 2025 : 518 700 $
Year 2026 : 443 700 $
Salary Average Commitment
Year 2023 : 1 088 700 $
Year 2024 : 913 700 $
Year 2025 : 518 700 $
Year 2026 : 443 700 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 115 $ - 5 915 - 98,58%
Level 2: 5000 - 95 $ - 4 924 - 98,48%
Level 3: 2680 - 70 $ - 2 578 - 96,20%
Level 4: 4000 - 45 $ - 3 953 - 98,82%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18680
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 115 - 82,31%
Farm Level 2: 3000 - 15 $ - 2 460 - 81,98%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %18 370 - 98,34%
Average Income per Game2 107 917 $
Year to Date Revenue67 453 357 $
Farm
Home Games Left9
Average Attendance - %6 575 - 82,18%
Average Income per Game162 834 $
Year to Date Revenue5 210 687 $

Expense

Pro Players Total Salaries84 408 333 $
Farm Players Total Salaries175 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 062 442 $
Farm Year To Date Expenses969 265 $
Pro Salary Cap To Date62 019 833 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 971 257 $
Farm Estimated Season Revenue1 465 506 $
Pro Remaining Season Days58
Pro Expenses Per Days354 391 $
Pro Estimated Expenses20 554 678 $
Farm Remaining Season Days52
Farm Expenses Per Days5 000 $
Farm Estimated Expenses260 000 $
Estimated Season Expenses20 814 678 $
Season Salary Cap84 408 333 $
Estimate Under Maximum Salary Cap of 85 000 000 $591 667 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 408 333 $
Current Bank Account169 797 167 $
Projected Bank Account169 419 252 $

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 9 750 000 $ (6)
-Salary Average Remaining : 2 346 473 $
Zach Werenski (1 Way Contract) 9 583 333 $ (5)
-Salary Average Remaining : 1 203 320 $
Patrik Laine (1 Way Contract) 8 700 000 $ (3)
-Salary Average Remaining : 2 093 776 $
Thomas Chabot (1 Way Contract) 8 000 000 $ (6)
-Salary Average Remaining : 1 925 311 $
Kris Letang (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 1 468 050 $
Ivan Barbashev 5 200 000 $ (3)
-Salary Average Remaining : 1 251 452 $
Jared McCann (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 1 203 320 $
Torey Krug (1 Way Contract) 4 100 000 $ (2)
-Salary Average Remaining : 986 722 $
Ilya Sorokin 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Nikita Zadorov (1 Way Contract) 3 800 000 $ (1)
-Salary Average Remaining : 914 523 $
Joe Pavelski (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 842 324 $
Marc Staal (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 746 058 $
Jordan Staal (1 Way Contract) 2 900 000 $ (4)
-Salary Average Remaining : 697 925 $
Connor Murphy (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Alexandre Texier 1 525 000 $ (1)
-Salary Average Remaining : 367 012 $
Kirill Marchenko 925 000 $ (2)
-Salary Average Remaining : 222 614 $
Kent Johnson 925 000 $ (3)
-Salary Average Remaining : 222 614 $
Yegor Chinakhov 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Thomas Greiss 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Liam Foudy 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Kole Sherwood 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Kevin Lankinen 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Ben Harpur (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Alex Nylander 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 84 408 333 $
Year 2024 : 61 183 333 $
Year 2025 : 56 158 333 $
Year 2026 : 35 233 333 $
Salary Average Commitment
Year 2023 : 79 825 000 $
Year 2024 : 56 600 000 $
Year 2025 : 51 575 000 $
Year 2026 : 30 650 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 408 333 $
Year 2024 : 61 183 333 $
Year 2025 : 56 158 333 $
Year 2026 : 35 233 333 $

Farm Players Salaries

Nolan Patrick 100 000 $ (1)
Salary Average Remaining : 22 128 $
Gabriel Carlsson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players2
Salary Commitment
Year 2023 : 175 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 175 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - 160 $ - 4 244 - 70,74%
Level 2: 5000 - 115 $ - 3 744 - 74,88%
Level 3: 3000 - 80 $ - 2 105 - 70,18%
Level 4: 4000 - 50 $ - 3 278 - 81,95%
Luxury : 1150 - 220 $ - 890 - 77,38%
Total Capacity :19150
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 15 $ - 5 000 - 100,00%
Farm Level 2: 3000 - 5 $ - 3 000 - 100,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %14 261 - 74,47%
Average Income per Game2 047 178 $
Year to Date Revenue67 556 874 $
Farm
Home Games Left9
Average Attendance - %8 000 - 100,00%
Average Income per Game81 000 $
Year to Date Revenue2 592 000 $

Expense

Pro Players Total Salaries71 465 833 $
Farm Players Total Salaries365 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 511 672 $
Farm Year To Date Expenses1 009 739 $
Pro Salary Cap To Date55 421 822 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 377 424 $
Farm Estimated Season Revenue729 000 $
Pro Remaining Season Days58
Pro Expenses Per Days300 688 $
Pro Estimated Expenses17 439 904 $
Farm Remaining Season Days52
Farm Expenses Per Days5 811 $
Farm Estimated Expenses302 172 $
Estimated Season Expenses17 742 076 $
Season Salary Cap71 465 833 $
Estimate Under Maximum Salary Cap of 85 000 000 $13 534 167 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 465 833 $
Current Bank Account93 740 828 $
Projected Bank Account93 105 176 $

Pro Players Salaries

Brayden Point (1 Way Contract) 9 500 000 $ (6)
-Salary Average Remaining : 2 286 307 $
Nikita Kucherov (1 Way Contract) 9 500 000 $ (4)
-Salary Average Remaining : 2 286 307 $
Sergei Bobrovsky (1 Way Contract) 9 250 000 $ (3)
-Salary Average Remaining : 2 226 141 $
Clayton Keller (1 Way Contract) 7 150 000 $ (5)
-Salary Average Remaining : 1 720 747 $
Pavel Buchnevich (1 Way Contract) 5 800 000 $ (2)
-Salary Average Remaining : 1 395 851 $
Brady Skjei (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 1 263 485 $
Carter Verhaeghe 4 166 666 $ (3)
-Salary Average Remaining : 1 002 766 $
Jake DeBrusk 3 700 000 $ (1)
-Salary Average Remaining : 890 456 $
Stuart Skinner 2 600 000 $ (3)
-Salary Average Remaining : 625 726 $
Erik Brannstrom 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Daniel Sprong 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Kyle Turris 1 200 000 $ (1)
-Salary Average Remaining : 288 797 $
Eetu Luostarinen 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Anttoni Honka 836 667 $ (3)
-Salary Average Remaining : 201 356 $
Haydn Fleury 762 500 $ (1)
-Salary Average Remaining : 183 506 $
Jalen Chatfield 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Connor Dewar 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Cole Schwindt 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Nick Cousins 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Oskar Sundqvist 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Will Butcher 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Noah Juulsen 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Caleb Jones 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Alex Vlasic 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $
Salary Average Commitment
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 465 833 $
Year 2024 : 49 553 333 $
Year 2025 : 43 003 333 $
Year 2026 : 26 150 000 $

Farm Players Salaries

Conor Timmins 110 000 $ (2)
Salary Average Remaining : 24 340 $
Ben Meyers 91 250 $ (2)
Salary Average Remaining : 20 191 $
Oskar Olausson 89 417 $ (3)
Salary Average Remaining : 19 786 $
Josh Brook 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players4
Salary Commitment
Year 2023 : 365 667 $
Year 2024 : 290 667 $
Year 2025 : 89 417 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 365 667 $
Year 2024 : 290 667 $
Year 2025 : 89 417 $
Year 2026 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6004 - 125 $ - 5 026 - 83,71%
Level 2: 5010 - 100 $ - 4 298 - 85,78%
Level 3: 3050 - 75 $ - 2 440 - 80,00%
Level 4: 4400 - 50 $ - 3 530 - 80,24%
Luxury : 2809 - 200 $ - 2 247 - 79,99%
Total Capacity :21273
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 010 - 80,21%
Farm Level 2: 3000 - 15 $ - 2 461 - 82,04%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 541 - 82,46%
Average Income per Game2 333 648 $
Year to Date Revenue74 676 720 $
Farm
Home Games Left9
Average Attendance - %6 472 - 80,90%
Average Income per Game159 553 $
Year to Date Revenue5 105 703 $

Expense

Pro Players Total Salaries84 575 000 $
Farm Players Total Salaries635 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 825 728 $
Farm Year To Date Expenses1 290 147 $
Pro Salary Cap To Date64 912 862 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 002 828 $
Farm Estimated Season Revenue1 435 979 $
Pro Remaining Season Days58
Pro Expenses Per Days355 083 $
Pro Estimated Expenses20 594 814 $
Farm Remaining Season Days52
Farm Expenses Per Days6 959 $
Farm Estimated Expenses361 868 $
Estimated Season Expenses20 956 682 $
Season Salary Cap84 575 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $425 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 575 000 $
Current Bank Account149 631 602 $
Projected Bank Account151 113 727 $

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 500 000 $ (3)
-Salary Average Remaining : 2 767 635 $
Jack Eichel (1 Way Contract) 10 000 000 $ (3)
-Salary Average Remaining : 2 406 639 $
J.T. Miller (1 Way Contract) 8 000 000 $ (7)
-Salary Average Remaining : 1 925 311 $
Colton Parayko (1 Way Contract) 6 500 000 $ (7)
-Salary Average Remaining : 1 564 315 $
Chris Kreider (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 1 443 983 $
Neal Pionk (1 Way Contract) 5 875 000 $ (2)
-Salary Average Remaining : 1 413 900 $
Teuvo Teravainen (1 Way Contract) 5 400 000 $ (1)
-Salary Average Remaining : 1 299 585 $
Shea Theodore (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Evan Bouchard 3 900 000 $ (2)
-Salary Average Remaining : 938 589 $
Filip Gustavsson 3 750 000 $ (3)
-Salary Average Remaining : 902 490 $
Brandon Tanev (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 842 324 $
Mathieu Joseph 2 950 000 $ (3)
-Salary Average Remaining : 709 959 $
Brayden McNabb (1 Way Contract) 2 850 000 $ (2)
-Salary Average Remaining : 685 892 $
Sean Durzi 1 700 000 $ (1)
-Salary Average Remaining : 409 129 $
Antti Raanta 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Ryan Poehling 1 400 000 $ (1)
-Salary Average Remaining : 336 929 $
Nicolas Deslauriers 1 100 000 $ (1)
-Salary Average Remaining : 264 730 $
Jamie Benn 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Jesse Puljujarvi (1 Way Contract) 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Noel Acciari (1 Way Contract) 900 000 $ (3)
-Salary Average Remaining : 216 598 $
Milan Lucic (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $
Salary Average Commitment
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 575 000 $
Year 2024 : 68 975 000 $
Year 2025 : 49 600 000 $
Year 2026 : 14 500 000 $

Farm Players Salaries

Pyotr Kochetkov 200 000 $ (4)
Salary Average Remaining : 44 255 $
Filip Zadina 110 000 $ (1)
Salary Average Remaining : 24 340 $
Bobby Brink 92 500 $ (1)
Salary Average Remaining : 20 468 $
Arber Xhekaj 82 833 $ (3)
Salary Average Remaining : 18 329 $
Kaedan Korczak 75 000 $ (1)
Salary Average Remaining : 16 596 $
Mason Lohrei 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players6
Salary Commitment
Year 2023 : 635 333 $
Year 2024 : 282 833 $
Year 2025 : 282 833 $
Year 2026 : 200 000 $
Salary Average Commitment
Year 2023 : 635 333 $
Year 2024 : 282 833 $
Year 2025 : 282 833 $
Year 2026 : 200 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 120 $ - 5 908 - 98,47%
Level 2: 5000 - 71 $ - 4 993 - 99,87%
Level 3: 2118 - 70 $ - 2 118 - 100,00%
Level 4: 4000 - 40 $ - 3 957 - 98,93%
Luxury : 1000 - 225 $ - 860 - 86,01%
Total Capacity :18118
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 25 $ - 4 997 - 99,94%
Farm Level 2: 3000 - 10 $ - 2 996 - 99,88%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 837 - 98,45%
Average Income per Game1 954 462 $
Year to Date Revenue62 542 799 $
Farm
Home Games Left9
Average Attendance - %7 994 - 99,92%
Average Income per Game139 404 $
Year to Date Revenue4 460 926 $

Expense

Pro Players Total Salaries73 488 175 $
Farm Players Total Salaries0 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 131 874 $
Farm Year To Date Expenses784 283 $
Pro Salary Cap To Date58 372 591 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 590 162 $
Farm Estimated Season Revenue1 254 635 $
Pro Remaining Season Days58
Pro Expenses Per Days309 080 $
Pro Estimated Expenses17 926 640 $
Farm Remaining Season Days52
Farm Expenses Per Days4 255 $
Farm Estimated Expenses221 260 $
Estimated Season Expenses18 147 900 $
Season Salary Cap73 488 175 $
Estimate Under Maximum Salary Cap of 85 000 000 $11 511 825 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 488 175 $
Current Bank Account100 857 536 $
Projected Bank Account101 554 433 $

Pro Players Salaries

Valeri Nichushkin (1 Way Contract) 9 000 000 $ (6)
-Salary Average Remaining : 2 165 975 $
Pierre-Luc Dubois 8 500 000 $ (8)
-Salary Average Remaining : 2 045 643 $
Mathew Barzal 8 000 000 $ (1)
-Salary Average Remaining : 1 925 311 $
Jordan Binnington (1 Way Contract) 6 000 000 $ (4)
-Salary Average Remaining : 1 443 983 $
Conor Garland (1 Way Contract) 4 950 000 $ (3)
-Salary Average Remaining : 1 191 286 $
Marcus Pettersson (1 Way Contract) 4 025 175 $ (2)
-Salary Average Remaining : 968 714 $
Travis Hamonic (1 Way Contract) 3 500 000 $ (2)
-Salary Average Remaining : 842 324 $
Scott Mayfield 3 222 000 $ (7)
-Salary Average Remaining : 775 419 $
Marcus Foligno (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 746 058 $
Derek Forbort 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
Alex Newhook 2 900 000 $ (4)
-Salary Average Remaining : 697 925 $
Sonny Milano 2 879 000 $ (3)
-Salary Average Remaining : 692 871 $
Radek Faksa (1 Way Contract) 2 800 000 $ (2)
-Salary Average Remaining : 673 859 $
Evan Rodrigues (1 Way Contract) 2 666 000 $ (4)
-Salary Average Remaining : 641 610 $
Patrik Nemeth (1 Way Contract) 2 499 000 $ (1)
-Salary Average Remaining : 601 419 $
William Carrier 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Jordan Gross 950 000 $ (1)
-Salary Average Remaining : 228 631 $
Michael DiPietro 925 000 $ (1)
-Salary Average Remaining : 204 564 $
Nicholas Robertson 822 000 $ (1)
-Salary Average Remaining : 197 826 $
Alex Belzile 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Alex Chiasson 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Stefan Noesen 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players22
Salary Commitment
Year 2023 : 73 488 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $
Salary Average Commitment
Year 2023 : 73 413 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 488 175 $
Year 2024 : 50 442 175 $
Year 2025 : 40 117 000 $
Year 2026 : 32 288 000 $

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 0 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6250 - 110 $ - 6 046 - 96,74%
Level 2: 5250 - 100 $ - 4 347 - 82,79%
Level 3: 3000 - 65 $ - 2 574 - 85,79%
Level 4: 4000 - 52 $ - 3 238 - 80,94%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :19500
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 120 - 82,41%
Farm Level 2: 3000 - 15 $ - 2 484 - 82,80%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %17 204 - 88,23%
Average Income per Game2 019 224 $
Year to Date Revenue64 615 179 $
Farm
Home Games Left8
Average Attendance - %6 604 - 82,56%
Average Income per Game163 328 $
Year to Date Revenue5 389 816 $

Expense

Pro Players Total Salaries61 087 333 $
Farm Players Total Salaries625 333 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 737 428 $
Farm Year To Date Expenses1 665 100 $
Pro Salary Cap To Date54 853 623 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 173 019 $
Farm Estimated Season Revenue1 306 622 $
Pro Remaining Season Days58
Pro Expenses Per Days257 624 $
Pro Estimated Expenses14 942 192 $
Farm Remaining Season Days52
Farm Expenses Per Days6 916 $
Farm Estimated Expenses359 632 $
Estimated Season Expenses15 301 824 $
Season Salary Cap61 087 333 $
Estimate Under Maximum Salary Cap of 85 000 000 $23 912 667 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 1 087 333 $
Current Bank Account132 388 090 $
Projected Bank Account136 565 907 $

Pro Players Salaries

Nazem Kadri (1 Way Contract) 10 500 000 $ (6)
-Salary Average Remaining : 2 526 971 $
Jonathan Huberdeau (1 Way Contract) 10 500 000 $ (8)
-Salary Average Remaining : 2 526 971 $
Josh Norris 7 950 000 $ (7)
-Salary Average Remaining : 1 913 278 $
Ross Colton 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Brenden Dillon (1 Way Contract) 3 900 000 $ (1)
-Salary Average Remaining : 938 589 $
Joel Armia (1 Way Contract) 2 499 000 $ (2)
-Salary Average Remaining : 601 419 $
Jamie Drysdale 2 300 000 $ (3)
-Salary Average Remaining : 553 527 $
Klim Kostin 2 000 000 $ (2)
-Salary Average Remaining : 481 328 $
Barrett Hayton 1 775 000 $ (1)
-Salary Average Remaining : 427 178 $
Andreas Johnsson (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Zack Kassian 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Jordan Harris 1 400 000 $ (2)
-Salary Average Remaining : 180 498 $
James Reimer 1 250 000 $ (1)
-Salary Average Remaining : 300 830 $
Rasmus Kupari 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Peyton Krebs 950 000 $ (1)
-Salary Average Remaining : 228 631 $
Juraj Slafkovsky 950 000 $ (3)
-Salary Average Remaining : 228 631 $
Spencer Knight 925 000 $ (1)
-Salary Average Remaining : 222 614 $
Kaiden Guhle 863 333 $ (3)
-Salary Average Remaining : 207 773 $
Pierre-Olivier Joseph 825 000 $ (1)
-Salary Average Remaining : 198 548 $
Dylan Samberg 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Ian Mitchell 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jack Quinn 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jakob Pelletier 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jakub Lauko 750 000 $ (1)
-Salary Average Remaining : 180 498 $
John Leonard 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 61 087 333 $
Year 2024 : 39 962 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $
Salary Average Commitment
Year 2023 : 60 437 333 $
Year 2024 : 39 312 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 61 087 333 $
Year 2024 : 39 962 333 $
Year 2025 : 33 063 333 $
Year 2026 : 28 950 000 $

Farm Players Salaries

Cayden Primeau 89 000 $ (1)
Salary Average Remaining : 19 694 $
Nolan Foote 86 333 $ (1)
Salary Average Remaining : 19 104 $
Zach Senyshyn 75 000 $ (1)
Salary Average Remaining : 16 596 $
Olli Juolevi 75 000 $ (1)
Salary Average Remaining : 16 596 $
Ivan Chekhovich 75 000 $ (1)
Salary Average Remaining : 16 596 $
Tyler Benson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Henrik Borgstrom 75 000 $ (1)
Salary Average Remaining : 16 596 $
Adam Gaudette 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players8
Salary Commitment
Year 2023 : 625 333 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 625 333 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - 125 $ - 5 037 - 83,95%
Level 2: 5000 - 100 $ - 4 311 - 86,21%
Level 3: 2046 - 75 $ - 2 011 - 98,30%
Level 4: 4600 - 50 $ - 3 680 - 80,00%
Luxury : 1173 - 200 $ - 1 123 - 95,75%
Total Capacity :18819
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 107 - 82,14%
Farm Level 2: 3000 - 15 $ - 2 452 - 81,72%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 162 - 85,88%
Average Income per Game2 025 209 $
Year to Date Revenue64 806 686 $
Farm
Home Games Left8
Average Attendance - %6 559 - 81,99%
Average Income per Game162 474 $
Year to Date Revenue5 361 653 $

Expense

Pro Players Total Salaries67 586 666 $
Farm Players Total Salaries566 600 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 756 162 $
Farm Year To Date Expenses1 168 447 $
Pro Salary Cap To Date49 128 060 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 226 880 $
Farm Estimated Season Revenue1 299 795 $
Pro Remaining Season Days58
Pro Expenses Per Days284 592 $
Pro Estimated Expenses16 506 336 $
Farm Remaining Season Days52
Farm Expenses Per Days6 666 $
Farm Estimated Expenses346 632 $
Estimated Season Expenses16 852 968 $
Season Salary Cap65 586 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $19 413 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 5 586 666 $
Current Bank Account131 788 866 $
Projected Bank Account134 462 573 $

Pro Players Salaries

Cam Atkinson (1 Way Contract) 5 875 000 $ (2)
-Salary Average Remaining : 1 413 900 $
T.J. Oshie (1 Way Contract) 5 750 000 $ (2)
-Salary Average Remaining : 1 383 817 $
Jakob Silfverberg (1 Way Contract) 5 250 000 $ (1)
-Salary Average Remaining : 1 263 485 $
Tyler Bertuzzi (1 Way Contract) 4 700 000 $ (3)
-Salary Average Remaining : 1 131 120 $
Ethan Bear 4 500 000 $ (3)
-Salary Average Remaining : 1 082 988 $
Nikita Zaitsev (1 Way Contract) 4 500 000 $ (1)
-Salary Average Remaining : 1 082 988 $
Kyle Palmieri (1 Way Contract) 4 500 000 $ (2)
-Salary Average Remaining : 1 082 988 $
Brandon Saad (1 Way Contract) 4 500 000 $ (4)
-Salary Average Remaining : 1 082 988 $
Kasperi Kapanen (1 Way Contract) 3 200 000 $ (1)
-Salary Average Remaining : 770 124 $
Kailer Yamamoto 3 100 000 $ (1)
-Salary Average Remaining : 746 058 $
Jesper Fast 3 000 000 $ (2)
-Salary Average Remaining : 721 992 $
Luke Kunin 2 750 000 $ (1)
-Salary Average Remaining : 240 664 $
Pavel Francouz 2 100 000 $ (1)
-Salary Average Remaining : 505 394 $
Max Pacioretty (1 Way Contract) 2 000 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 481 328 $
Christian Fischer 1 750 000 $ (1)
-Salary Average Remaining : 421 162 $
Philippe Myers 1 400 000 $ (1)
-Salary Average Remaining : 336 929 $
Keegan Kolesar 1 400 000 $ (2)
-Salary Average Remaining : 336 929 $
Max Jones 1 295 000 $ (1)
-Salary Average Remaining : 311 660 $
Boris Katchouk 758 333 $ (1)
-Salary Average Remaining : 180 498 $
Alex Barre-Boulet 758 333 $ (1)
-Salary Average Remaining : 182 503 $
Nick Seeler 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Collin Delia (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Cale Fleury 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Josh Brown 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Johnathan Kovacevic 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Sam Gagner 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players26
Salary Commitment
Year 2023 : 67 586 666 $
Year 2024 : 35 725 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 65 828 333 $
Year 2024 : 35 725 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 65 586 666 $
Year 2024 : 35 725 000 $
Year 2025 : 13 700 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries

Chris Driedger 266 600 $ (1)
Salary Average Remaining : 58 992 $
Morgan Barron 75 000 $ (1)
Salary Average Remaining : 16 596 $
Joachim Blichfeld 75 000 $ (2)
Salary Average Remaining : 16 596 $
German Rubtsov 75 000 $ (2)
Salary Average Remaining : 16 596 $
Nick Caamano 75 000 $ (2)
Salary Average Remaining : 16 596 $
Total Farm Players5
Salary Commitment
Year 2023 : 566 600 $
Year 2024 : 225 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 566 600 $
Year 2024 : 225 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 125 $ - 5 000 - 83,33%
Level 2: 5000 - 100 $ - 4 175 - 83,51%
Level 3: 2000 - 76 $ - 1 966 - 98,28%
Level 4: 4000 - 48 $ - 3 807 - 95,17%
Luxury : 1064 - 206 $ - 915 - 85,99%
Total Capacity :18064
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 38 $ - 3 846 - 76,93%
Farm Level 2: 3000 - 16 $ - 2 273 - 75,78%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %15 863 - 87,81%
Average Income per Game1 953 893 $
Year to Date Revenue64 478 464 $
Farm
Home Games Left9
Average Attendance - %6 120 - 76,50%
Average Income per Game164 282 $
Year to Date Revenue5 257 021 $

Expense

Pro Players Total Salaries80 444 167 $
Farm Players Total Salaries313 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 256 211 $
Farm Year To Date Expenses943 294 $
Pro Salary Cap To Date58 496 886 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 631 143 $
Farm Estimated Season Revenue1 478 537 $
Pro Remaining Season Days58
Pro Expenses Per Days337 943 $
Pro Estimated Expenses19 600 694 $
Farm Remaining Season Days52
Farm Expenses Per Days5 591 $
Farm Estimated Expenses290 732 $
Estimated Season Expenses19 891 426 $
Season Salary Cap80 444 167 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 555 833 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 444 167 $
Current Bank Account150 184 594 $
Projected Bank Account147 402 848 $

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 850 000 $ (4)
-Salary Average Remaining : 2 370 539 $
Darnell Nurse (1 Way Contract) 9 250 000 $ (6)
-Salary Average Remaining : 2 226 141 $
Jack Hughes 8 000 000 $ (7)
-Salary Average Remaining : 1 925 311 $
Quinn Hughes 7 850 000 $ (5)
-Salary Average Remaining : 1 889 212 $
Sam Reinhart (1 Way Contract) 6 500 000 $ (1)
-Salary Average Remaining : 1 564 315 $
Jaden Schwartz (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 1 323 651 $
Michael Bunting 5 000 000 $ (3)
-Salary Average Remaining : 1 203 320 $
Thatcher Demko (1 Way Contract) 5 000 000 $ (3)
-Salary Average Remaining : 1 203 320 $
Max Domi (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Martin Jones (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Sammy Blais 1 850 000 $ (1)
-Salary Average Remaining : 445 228 $
Blake Lizotte 1 675 000 $ (1)
-Salary Average Remaining : 403 112 $
Cam York 1 600 000 $ (2)
-Salary Average Remaining : 385 062 $
Carl Grundstrom 1 300 000 $ (1)
-Salary Average Remaining : 312 863 $
Dmitry Voronkov 925 000 $ (2)
-Salary Average Remaining : 222 614 $
Lucas Raymond 925 000 $ (1)
-Salary Average Remaining : 222 614 $
Dylan Guenther 894 167 $ (3)
-Salary Average Remaining : 215 194 $
Cal Foote 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Nicolas Beaudin 775 000 $ (1)
-Salary Average Remaining : 186 515 $
Alexandre Carrier 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Aaron Dell 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Max Comtois 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Kale Clague 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Jonatan Berggren 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 80 444 167 $
Year 2024 : 54 619 167 $
Year 2025 : 51 344 167 $
Year 2026 : 34 950 000 $
Salary Average Commitment
Year 2023 : 80 444 167 $
Year 2024 : 54 619 167 $
Year 2025 : 51 344 167 $
Year 2026 : 34 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 80 444 167 $
Year 2024 : 54 619 167 $
Year 2025 : 51 344 167 $
Year 2026 : 34 950 000 $

Farm Players Salaries

Hendrix Lapierre 86 333 $ (3)
Salary Average Remaining : 19 104 $
Tobias Bjornfot 77 500 $ (2)
Salary Average Remaining : 17 149 $
Keith Kinkaid 75 000 $ (1)
Salary Average Remaining : 16 596 $
Bobby McMann 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players4
Salary Commitment
Year 2023 : 313 833 $
Year 2024 : 163 833 $
Year 2025 : 86 333 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 313 833 $
Year 2024 : 163 833 $
Year 2025 : 86 333 $
Year 2026 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6250 - 125 $ - 4 956 - 79,29%
Level 2: 5000 - 100 $ - 4 132 - 82,63%
Level 3: 3000 - 75 $ - 2 121 - 70,72%
Level 4: 4000 - 50 $ - 3 193 - 79,84%
Luxury : 1000 - 200 $ - 1 000 - 99,98%
Total Capacity :19250
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 3 988 - 79,77%
Farm Level 2: 3000 - 15 $ - 2 431 - 81,03%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 402 - 80,01%
Average Income per Game1 939 215 $
Year to Date Revenue62 054 875 $
Farm
Home Games Left8
Average Attendance - %6 419 - 80,24%
Average Income per Game158 450 $
Year to Date Revenue5 228 834 $

Expense

Pro Players Total Salaries61 163 333 $
Farm Players Total Salaries500 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 848 115 $
Farm Year To Date Expenses783 878 $
Pro Salary Cap To Date46 879 678 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 452 934 $
Farm Estimated Season Revenue1 267 596 $
Pro Remaining Season Days58
Pro Expenses Per Days261 259 $
Pro Estimated Expenses15 153 022 $
Farm Remaining Season Days52
Farm Expenses Per Days6 383 $
Farm Estimated Expenses331 916 $
Estimated Season Expenses15 484 938 $
Season Salary Cap61 163 333 $
Estimate Under Maximum Salary Cap of 85 000 000 $23 836 667 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 1 163 333 $
Current Bank Account136 231 161 $
Projected Bank Account139 466 753 $

Pro Players Salaries

John Carlson (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 1 925 311 $
Dylan Cozens 7 100 000 $ (7)
-Salary Average Remaining : 1 708 714 $
Matt Murray 6 250 000 $ (2)
-Salary Average Remaining : 1 504 149 $
Josh Bailey (1 Way Contract) 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Casey DeSmith 5 000 000 $ (1)
-Salary Average Remaining : 1 203 320 $
Erik Gustafsson 4 300 000 $ (3)
-Salary Average Remaining : 1 034 855 $
Ryan Pulock (1 Way Contract) 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Semyon Varlamov (1 Way Contract) 2 750 000 $ (4)
-Salary Average Remaining : 661 826 $
Sean Walker 2 650 000 $ (1)
-Salary Average Remaining : 637 759 $
Alex Goligoski (1 Way Contract) 2 570 000 $ (1)
-Salary Average Remaining : 618 506 $
Kevin Hayes (1 Way Contract) 2 330 000 $ (2)
-Salary Average Remaining : 560 747 $
Brad Hunt 1 250 000 $ (1)
-Salary Average Remaining : 300 830 $
James Neal (1 Way Contract) 1 250 000 $ (1)
-Salary Average Remaining : 300 830 $
Juuso Valimaki 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Philip Tomasino 863 333 $ (1)
-Salary Average Remaining : 207 773 $
Sam Steel 850 000 $ (1)
-Salary Average Remaining : 204 564 $
Ryan Reaves 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Sami Niku 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Steven Lorentz 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Vinnie Hinostroza 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Craig Smith 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Chris Tierney (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Zach Aston-Reese (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Austin Watson (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 61 163 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $
Salary Average Commitment
Year 2023 : 61 163 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 61 163 333 $
Year 2024 : 30 730 000 $
Year 2025 : 22 150 000 $
Year 2026 : 9 850 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (2)
Salary Average Remaining : 110 638 $
Total Farm Players1
Salary Commitment
Year 2023 : 500 000 $
Year 2024 : 500 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 500 000 $
Year 2024 : 500 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 125 $ - 5 272 - 87,87%
Level 2: 5000 - 100 $ - 4 350 - 87,01%
Level 3: 3387 - 75 $ - 2 710 - 80,01%
Level 4: 3000 - 50 $ - 2 998 - 99,94%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18387
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 271 - 85,42%
Farm Level 2: 3000 - 15 $ - 2 505 - 83,51%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 331 - 88,82%
Average Income per Game2 059 065 $
Year to Date Revenue65 890 064 $
Farm
Home Games Left9
Average Attendance - %6 776 - 84,71%
Average Income per Game168 363 $
Year to Date Revenue5 387 605 $

Expense

Pro Players Total Salaries84 605 000 $
Farm Players Total Salaries534 033 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 968 326 $
Farm Year To Date Expenses1 057 195 $
Pro Salary Cap To Date61 208 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 531 580 $
Farm Estimated Season Revenue1 515 264 $
Pro Remaining Season Days58
Pro Expenses Per Days355 207 $
Pro Estimated Expenses20 602 006 $
Farm Remaining Season Days52
Farm Expenses Per Days6 528 $
Farm Estimated Expenses339 456 $
Estimated Season Expenses20 941 462 $
Season Salary Cap84 605 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $395 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 605 000 $
Current Bank Account120 992 987 $
Projected Bank Account120 098 369 $

Pro Players Salaries

John Tavares (1 Way Contract) 11 000 000 $ (2)
-Salary Average Remaining : 2 647 303 $
Cale Makar 9 000 000 $ (4)
-Salary Average Remaining : 2 165 975 $
Jordan Kyrou 8 125 000 $ (8)
-Salary Average Remaining : 1 955 394 $
Matthew Boldy 7 000 000 $ (7)
-Salary Average Remaining : 1 684 647 $
Hampus Lindholm (1 Way Contract) 6 500 000 $ (7)
-Salary Average Remaining : 1 564 315 $
Jake Guentzel (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 1 443 983 $
William Karlsson (1 Way Contract) 5 900 000 $ (4)
-Salary Average Remaining : 1 419 917 $
Mattias Ekholm (1 Way Contract) 5 850 000 $ (3)
-Salary Average Remaining : 1 407 884 $
Linus Ullmark (1 Way Contract) 4 725 000 $ (2)
-Salary Average Remaining : 1 137 137 $
Artturi Lehkonen 4 500 000 $ (4)
-Salary Average Remaining : 1 082 988 $
Casey Mittelstadt 2 500 000 $ (1)
-Salary Average Remaining : 601 660 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Average Remaining : 505 394 $
Kevin Shattenkirk (1 Way Contract) 1 780 000 $ (1)
-Salary Average Remaining : 428 382 $
Justin Holl 1 750 000 $ (3)
-Salary Average Remaining : 421 162 $
Pat Maroon 1 510 000 $ (1)
-Salary Average Remaining : 363 402 $
David Savard (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 360 996 $
Matt Nieto 1 300 000 $ (2)
-Salary Average Remaining : 312 863 $
Jacob Middleton 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Sam Montembeault 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Cal Clutterbuck (1 Way Contract) 815 000 $ (1)
-Salary Average Remaining : 196 141 $
Alex Wennberg 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $
Salary Average Commitment
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 605 000 $
Year 2024 : 68 150 000 $
Year 2025 : 48 625 000 $
Year 2026 : 41 025 000 $

Farm Players Salaries

Kevin Rooney 147 700 $ (1)
Salary Average Remaining : 32 683 $
Victor Soderstrom 86 333 $ (1)
Salary Average Remaining : 19 104 $
Olivier Rodrigue 75 000 $ (1)
Salary Average Remaining : 16 596 $
Benoit-Olivier Groulx 75 000 $ (1)
Salary Average Remaining : 16 596 $
Jack Drury 75 000 $ (1)
Salary Average Remaining : 16 596 $
Dakota Mermis 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players6
Salary Commitment
Year 2023 : 534 033 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 534 033 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 125 $ - 5 096 - 84,93%
Level 2: 5000 - 100 $ - 4 288 - 85,77%
Level 3: 2000 - 75 $ - 1 990 - 99,49%
Level 4: 3113 - 50 $ - 3 089 - 99,22%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17113
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 3 983 - 79,66%
Farm Level 2: 3000 - 15 $ - 2 489 - 82,97%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 463 - 90,36%
Average Income per Game1 961 833 $
Year to Date Revenue62 778 656 $
Farm
Home Games Left9
Average Attendance - %6 472 - 80,90%
Average Income per Game159 066 $
Year to Date Revenue5 090 103 $

Expense

Pro Players Total Salaries78 839 000 $
Farm Players Total Salaries897 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 082 167 $
Farm Year To Date Expenses1 222 620 $
Pro Salary Cap To Date62 313 490 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 656 497 $
Farm Estimated Season Revenue1 431 591 $
Pro Remaining Season Days58
Pro Expenses Per Days331 282 $
Pro Estimated Expenses19 214 356 $
Farm Remaining Season Days52
Farm Expenses Per Days5 947 $
Farm Estimated Expenses309 244 $
Estimated Season Expenses19 523 600 $
Season Salary Cap78 839 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $6 161 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 839 000 $
Current Bank Account96 723 233 $
Projected Bank Account96 287 721 $

Pro Players Salaries

Roman Josi (1 Way Contract) 9 100 000 $ (5)
-Salary Average Remaining : 2 190 041 $
Kirill Kaprizov 9 000 000 $ (4)
-Salary Average Remaining : 2 165 975 $
Sebastian Aho (1 Way Contract) 8 454 000 $ (1)
-Salary Average Remaining : 2 034 573 $
Andrei Svechnikov 7 750 000 $ (6)
-Salary Average Remaining : 1 865 145 $
Brock Nelson (1 Way Contract) 6 000 000 $ (2)
-Salary Average Remaining : 1 443 983 $
Igor Shesterkin 5 666 666 $ (2)
-Salary Average Remaining : 1 363 762 $
Jonas Siegenthaler 3 400 000 $ (4)
-Salary Average Remaining : 818 257 $
Travis Sanheim (1 Way Contract) 3 000 000 $ (8)
-Salary Average Remaining : 721 992 $
Martin Necas 3 000 000 $ (1)
-Salary Average Remaining : 721 992 $
Lars Eller (1 Way Contract) 2 490 000 $ (2)
-Salary Average Remaining : 599 253 $
Luke Glendening (1 Way Contract) 2 490 000 $ (2)
-Salary Average Remaining : 599 253 $
Jani Hakanpää 2 450 000 $ (1)
-Salary Average Remaining : 589 627 $
Ilya Lyubushkin 2 450 000 $ (1)
-Salary Average Remaining : 589 627 $
Frederick Gaudreau 2 100 000 $ (5)
-Salary Average Remaining : 505 394 $
Connor Ingram 1 950 000 $ (3)
-Salary Average Remaining : 469 295 $
Sean Kuraly 1 650 000 $ (2)
-Salary Average Remaining : 397 095 $
Derek Ryan (1 Way Contract) 1 550 000 $ (2)
-Salary Average Remaining : 373 029 $
Quinton Byfield 894 167 $ (1)
-Salary Average Remaining : 215 194 $
Dawson Mercer 894 167 $ (1)
-Salary Average Remaining : 215 194 $
Matt Benning 800 000 $ (3)
-Salary Average Remaining : 192 531 $
Jimmy Vesey 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Nate Schmidt (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Noah Gregor 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Joey Daccord 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Jack McBain 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 78 839 000 $
Year 2024 : 59 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $
Salary Average Commitment
Year 2023 : 78 839 000 $
Year 2024 : 59 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $
Salary Cap with 1 Way Contract
Year 2023 : 78 839 000 $
Year 2024 : 59 196 666 $
Year 2025 : 37 100 000 $
Year 2026 : 34 350 000 $

Farm Players Salaries

Jan Rutta 175 000 $ (2)
Salary Average Remaining : 38 723 $
Jonas Johansson 92 500 $ (2)
Salary Average Remaining : 20 468 $
Drew O'Connor 92 500 $ (2)
Salary Average Remaining : 20 468 $
Urho Vaakanainen 85 000 $ (1)
Salary Average Remaining : 18 809 $
Phillip Di Giuseppe 77 500 $ (2)
Salary Average Remaining : 17 149 $
Riley Damiani 75 000 $ (1)
Salary Average Remaining : 16 596 $
Joel Kiviranta 75 000 $ (1)
Salary Average Remaining : 16 596 $
Lucas Carlsson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Ryan Lomberg 75 000 $ (1)
Salary Average Remaining : 16 596 $
Jaycob Megna 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players10
Salary Commitment
Year 2023 : 897 500 $
Year 2024 : 437 500 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 897 500 $
Year 2024 : 437 500 $
Year 2025 : 0 $
Year 2026 : 0 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 5368 - 125 $ - 4 960 - 92,40%
Level 2: 5000 - 100 $ - 4 287 - 85,73%
Level 3: 2000 - 75 $ - 1 983 - 99,13%
Level 4: 4000 - 50 $ - 3 263 - 81,58%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17368
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 4 768 - 79,46%
Farm Level 2: 5000 - 15 $ - 4 123 - 82,47%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %15 493 - 89,20%
Average Income per Game1 950 685 $
Year to Date Revenue64 372 591 $
Farm
Home Games Left8
Average Attendance - %8 891 - 80,83%
Average Income per Game205 852 $
Year to Date Revenue6 793 109 $

Expense

Pro Players Total Salaries81 319 714 $
Farm Players Total Salaries1 208 708 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 437 153 $
Farm Year To Date Expenses1 872 793 $
Pro Salary Cap To Date50 172 526 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 605 477 $
Farm Estimated Season Revenue1 646 814 $
Pro Remaining Season Days58
Pro Expenses Per Days360 248 $
Pro Estimated Expenses20 894 384 $
Farm Remaining Season Days52
Farm Expenses Per Days11 101 $
Farm Estimated Expenses577 252 $
Estimated Season Expenses21 471 636 $
Season Salary Cap81 319 714 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 680 286 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 319 714 $
Current Bank Account142 028 576 $
Projected Bank Account137 809 231 $

Pro Players Salaries

Jacob Trouba (1 Way Contract) 8 000 000 $ (3)
-Salary Average Remaining : 1 925 311 $
Sean Couturier (1 Way Contract) 7 750 000 $ (6)
-Salary Average Remaining : 1 865 145 $
Morgan Rielly (1 Way Contract) 7 500 000 $ (7)
-Salary Average Remaining : 1 804 979 $
Vincent Trocheck (1 Way Contract) 7 050 000 $ (5)
-Salary Average Remaining : 1 696 680 $
Mike Hoffman 4 500 000 $ (1)
-Salary Average Remaining : 1 082 988 $
Christian Dvorak (1 Way Contract) 4 450 000 $ (2)
-Salary Average Remaining : 1 070 954 $
Joel Edmundson (1 Way Contract) 4 300 000 $ (3)
-Salary Average Remaining : 1 034 855 $
Mattias Samuelsson 4 285 714 $ (7)
-Salary Average Remaining : 1 031 417 $
Anthony Beauvillier (1 Way Contract) 4 150 000 $ (1)
-Salary Average Remaining : 998 755 $
Carter Hart 3 979 000 $ (1)
-Salary Average Remaining : 957 602 $
Cody Ceci (1 Way Contract) 3 900 000 $ (2)
-Salary Average Remaining : 938 589 $
Ilya Samsonov 3 550 000 $ (1)
-Salary Average Remaining : 854 357 $
Jordan Greenway 3 000 000 $ (2)
-Salary Average Remaining : 721 992 $
Olli Maatta (1 Way Contract) 2 780 000 $ (2)
-Salary Average Remaining : 669 046 $
Alexis Lafrenière 2 325 000 $ (2)
-Salary Average Remaining : 559 544 $
Ryan Donato (1 Way Contract) 2 050 000 $ (2)
-Salary Average Remaining : 493 361 $
Jake Evans 1 700 000 $ (2)
-Salary Average Remaining : 409 129 $
Nick Perbix 1 125 000 $ (2)
-Salary Average Remaining : 270 747 $
Connor Bedard 950 000 $ (3)
-Salary Average Remaining : 228 631 $
Josh Mahura 925 000 $ (1)
-Salary Average Remaining : 222 614 $
MacKenzie Entwistle 800 000 $ (1)
-Salary Average Remaining : 192 531 $
Kevin Stenlund 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Rasmus Asplund 750 000 $ (1)
-Salary Average Remaining : 180 498 $
J.J. Peterka 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 81 319 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $
Salary Average Commitment
Year 2023 : 81 319 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $
Salary Cap with 1 Way Contract
Year 2023 : 81 319 714 $
Year 2024 : 61 165 714 $
Year 2025 : 39 835 714 $
Year 2026 : 26 585 714 $

Farm Players Salaries

Mads Sogaard 92 500 $ (1)
Salary Average Remaining : 20 468 $
Gustav Lindstrom 92 500 $ (1)
Salary Average Remaining : 20 468 $
Lukas Reichel 92 500 $ (1)
Salary Average Remaining : 20 468 $
Nils Aman 88 375 $ (2)
Salary Average Remaining : 19 555 $
Taro Hirose 85 000 $ (1)
Salary Average Remaining : 18 809 $
Will Cuylle 82 833 $ (2)
Salary Average Remaining : 18 329 $
Louis Domingue 75 000 $ (1)
Salary Average Remaining : 16 596 $
Akira Schmid 75 000 $ (1)
Salary Average Remaining : 16 596 $
Mason Morelli 75 000 $ (2)
Salary Average Remaining : 16 596 $
Jonny Brodzinski 75 000 $ (1)
Salary Average Remaining : 16 596 $
Gabriel Fortier 75 000 $ (1)
Salary Average Remaining : 16 596 $
Nate Schnarr 75 000 $ (1)
Salary Average Remaining : 16 596 $
Alexander True 75 000 $ (1)
Salary Average Remaining : 16 596 $
Libor Hajek 75 000 $ (1)
Salary Average Remaining : 16 596 $
Maxime Lajoie 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players15
Salary Commitment
Year 2023 : 1 208 708 $
Year 2024 : 246 208 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 208 708 $
Year 2024 : 246 208 $
Year 2025 : 0 $
Year 2026 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 125 $ - 5 113 - 85,21%
Level 2: 5000 - 100 $ - 4 283 - 85,67%
Level 3: 4000 - 75 $ - 3 200 - 80,00%
Level 4: 4000 - 50 $ - 3 337 - 83,41%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 169 - 83,39%
Farm Level 2: 3000 - 15 $ - 2 518 - 83,95%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %16 933 - 84,66%
Average Income per Game2 092 800 $
Year to Date Revenue66 969 594 $
Farm
Home Games Left9
Average Attendance - %6 688 - 83,60%
Average Income per Game165 335 $
Year to Date Revenue5 290 730 $

Expense

Pro Players Total Salaries84 710 000 $
Farm Players Total Salaries688 833 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 856 290 $
Farm Year To Date Expenses1 339 383 $
Pro Salary Cap To Date61 929 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 835 198 $
Farm Estimated Season Revenue1 488 018 $
Pro Remaining Season Days58
Pro Expenses Per Days355 643 $
Pro Estimated Expenses20 627 294 $
Farm Remaining Season Days52
Farm Expenses Per Days7 187 $
Farm Estimated Expenses373 724 $
Estimated Season Expenses21 001 018 $
Season Salary Cap84 710 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $290 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 710 000 $
Current Bank Account102 963 694 $
Projected Bank Account102 285 892 $

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 10 000 000 $ (7)
-Salary Average Remaining : 2 406 639 $
Filip Forsberg (1 Way Contract) 8 500 000 $ (5)
-Salary Average Remaining : 2 045 643 $
Drew Doughty (1 Way Contract) 6 500 000 $ (3)
-Salary Average Remaining : 1 564 315 $
Anthony Cirelli 6 250 000 $ (8)
-Salary Average Remaining : 1 504 149 $
Trevor Zegras 5 750 000 $ (3)
-Salary Average Remaining : 1 383 817 $
Andrei Kuzmenko 5 500 000 $ (2)
-Salary Average Remaining : 1 323 651 $
Evander Kane (1 Way Contract) 5 125 000 $ (3)
-Salary Average Remaining : 1 233 402 $
Samuel Girard (1 Way Contract) 5 000 000 $ (4)
-Salary Average Remaining : 1 203 320 $
Ryan Strome (1 Way Contract) 4 775 000 $ (2)
-Salary Average Remaining : 1 149 170 $
Sam Bennett (1 Way Contract) 4 425 000 $ (2)
-Salary Average Remaining : 1 064 938 $
Jack Roslovic 4 000 000 $ (1)
-Salary Average Remaining : 962 656 $
Jeremy Swayman 3 475 000 $ (1)
-Salary Average Remaining : 836 307 $
MacKenzie Weegar (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 782 158 $
Matt Dumba (1 Way Contract) 3 100 000 $ (1)
-Salary Average Remaining : 746 058 $
Zach Whitecloud 2 750 000 $ (5)
-Salary Average Remaining : 661 826 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Average Remaining : 351 369 $
Alex Nedeljkovic 1 250 000 $ (1)
-Salary Average Remaining : 300 830 $
Jonas Brodin (1 Way Contract) 1 200 000 $ (5)
-Salary Average Remaining : 288 797 $
Ty Dellandrea 900 000 $ (1)
-Salary Average Remaining : 216 598 $
Isaac Ratcliffe 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Alexander Barabanov 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 710 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $
Salary Average Commitment
Year 2023 : 84 710 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 710 000 $
Year 2024 : 65 775 000 $
Year 2025 : 51 075 000 $
Year 2026 : 33 700 000 $

Farm Players Salaries

Tucker Poolman 200 000 $ (1)
Salary Average Remaining : 44 255 $
Evgeny Svechnikov 100 000 $ (1)
Salary Average Remaining : 22 128 $
Lassi Thomson 86 333 $ (1)
Salary Average Remaining : 19 104 $
Jett Woo 77 500 $ (1)
Salary Average Remaining : 17 149 $
Michael Hutchinson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Bode Wilde 75 000 $ (1)
Salary Average Remaining : 16 596 $
Jayden Halbgewachs 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players7
Salary Commitment
Year 2023 : 688 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 688 833 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - 125 $ - 5 132 - 85,54%
Level 2: 5000 - 100 $ - 4 254 - 85,09%
Level 3: 2000 - 75 $ - 1 988 - 99,41%
Level 4: 4000 - 50 $ - 3 310 - 82,75%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 6000 - 35 $ - 4 838 - 80,63%
Farm Level 2: 5000 - 15 $ - 4 096 - 81,93%
Farm Total Capacity :11000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 685 - 87,14%
Average Income per Game1 976 972 $
Year to Date Revenue63 263 094 $
Farm
Home Games Left8
Average Attendance - %8 935 - 81,22%
Average Income per Game207 701 $
Year to Date Revenue6 854 132 $

Expense

Pro Players Total Salaries74 009 000 $
Farm Players Total Salaries1 076 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 080 288 $
Farm Year To Date Expenses1 529 531 $
Pro Salary Cap To Date62 139 423 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 792 745 $
Farm Estimated Season Revenue1 661 608 $
Pro Remaining Season Days58
Pro Expenses Per Days311 241 $
Pro Estimated Expenses18 051 978 $
Farm Remaining Season Days52
Farm Expenses Per Days8 835 $
Farm Estimated Expenses459 420 $
Estimated Season Expenses18 511 398 $
Season Salary Cap74 009 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $10 991 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 009 000 $
Current Bank Account69 885 066 $
Projected Bank Account70 828 021 $

Pro Players Salaries

Auston Matthews (1 Way Contract) 11 634 000 $ (1)
-Salary Average Remaining : 2 799 884 $
Mikko Rantanen (1 Way Contract) 9 250 000 $ (2)
-Salary Average Remaining : 2 226 141 $
Brayden Schenn 8 000 000 $ (5)
-Salary Average Remaining : 1 925 311 $
Mark Scheifele (1 Way Contract) 6 125 000 $ (1)
-Salary Average Remaining : 1 474 066 $
Charlie Coyle 4 500 000 $ (3)
-Salary Average Remaining : 1 082 988 $
Brett Pesce (1 Way Contract) 4 025 000 $ (1)
-Salary Average Remaining : 968 672 $
Scott Laughton 4 000 000 $ (3)
-Salary Average Remaining : 962 656 $
Marc-Andre Fleury (1 Way Contract) 3 500 000 $ (1)
-Salary Average Remaining : 842 324 $
Erik Johnson (1 Way Contract) 3 250 000 $ (1)
-Salary Average Remaining : 782 158 $
Jeff Carter (1 Way Contract) 3 125 000 $ (1)
-Salary Average Remaining : 752 075 $
Chandler Stephenson 2 750 000 $ (1)
-Salary Average Remaining : 661 826 $
Jamie Oleksiak (1 Way Contract) 2 500 000 $ (3)
-Salary Average Remaining : 601 660 $
Trent Frederic 2 300 000 $ (2)
-Salary Average Remaining : 553 527 $
Josh Manson (1 Way Contract) 1 800 000 $ (3)
-Salary Average Remaining : 433 195 $
Andrew Copp (1 Way Contract) 1 750 000 $ (4)
-Salary Average Remaining : 421 162 $
Michael McLeod 1 400 000 $ (1)
-Salary Average Remaining : 336 929 $
Miles Wood (1 Way Contract) 1 000 000 $ (3)
-Salary Average Remaining : 240 664 $
Garnet Hathaway 850 000 $ (2)
-Salary Average Remaining : 204 564 $
Alex Stalock 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Erik Gudbranson (1 Way Contract) 750 000 $ (3)
-Salary Average Remaining : 180 498 $
Dmitry Kulikov (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 74 009 000 $
Year 2024 : 36 700 000 $
Year 2025 : 24 300 000 $
Year 2026 : 9 750 000 $
Salary Average Commitment
Year 2023 : 74 009 000 $
Year 2024 : 36 700 000 $
Year 2025 : 24 300 000 $
Year 2026 : 9 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 74 009 000 $
Year 2024 : 36 700 000 $
Year 2025 : 24 300 000 $
Year 2026 : 9 750 000 $

Farm Players Salaries

Kirby Dach 336 250 $ (3)
Salary Average Remaining : 74 404 $
Isac Lundestrom 180 000 $ (1)
Salary Average Remaining : 39 830 $
Devon Levi 92 500 $ (3)
Salary Average Remaining : 20 468 $
Nils Lundkvist 92 500 $ (1)
Salary Average Remaining : 20 468 $
Jacob Larsson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Jayden Struble 75 000 $ (1)
Salary Average Remaining : 16 596 $
Martin Kaut 75 000 $ (1)
Salary Average Remaining : 16 596 $
Kieffer Bellows 75 000 $ (1)
Salary Average Remaining : 16 596 $
Kiefer Sherwood 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players9
Salary Commitment
Year 2023 : 1 076 250 $
Year 2024 : 428 750 $
Year 2025 : 428 750 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 076 250 $
Year 2024 : 428 750 $
Year 2025 : 428 750 $
Year 2026 : 0 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 125 $ - 5 097 - 84,96%
Level 2: 5000 - 100 $ - 4 353 - 87,05%
Level 3: 3000 - 75 $ - 2 103 - 70,11%
Level 4: 4153 - 50 $ - 3 325 - 80,06%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19153
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 041 - 80,81%
Farm Level 2: 3000 - 15 $ - 2 430 - 81,00%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 878 - 82,90%
Average Income per Game1 995 540 $
Year to Date Revenue63 857 283 $
Farm
Home Games Left9
Average Attendance - %6 471 - 80,88%
Average Income per Game160 084 $
Year to Date Revenue5 122 678 $

Expense

Pro Players Total Salaries73 272 500 $
Farm Players Total Salaries1 060 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 783 850 $
Farm Year To Date Expenses1 275 070 $
Pro Salary Cap To Date53 640 643 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 959 861 $
Farm Estimated Season Revenue1 440 753 $
Pro Remaining Season Days58
Pro Expenses Per Days320 633 $
Pro Estimated Expenses18 596 714 $
Farm Remaining Season Days52
Farm Expenses Per Days6 638 $
Farm Estimated Expenses345 176 $
Estimated Season Expenses18 941 890 $
Season Salary Cap73 272 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $11 727 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 13 272 500 $
Current Bank Account146 008 580 $
Projected Bank Account146 467 304 $

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11 000 000 $ (4)
-Salary Average Remaining : 2 647 303 $
Tim Stutzle 8 350 000 $ (8)
-Salary Average Remaining : 2 009 544 $
Jesper Bratt 7 875 000 $ (8)
-Salary Average Remaining : 1 895 228 $
Jason Robertson 7 750 000 $ (3)
-Salary Average Remaining : 1 865 145 $
Brad Marchand (1 Way Contract) 6 125 000 $ (2)
-Salary Average Remaining : 1 474 066 $
Evgeni Malkin (1 Way Contract) 6 100 000 $ (3)
-Salary Average Remaining : 1 468 050 $
Jaccob Slavin (1 Way Contract) 5 300 000 $ (2)
-Salary Average Remaining : 1 275 519 $
Mikey Anderson 4 125 000 $ (8)
-Salary Average Remaining : 992 739 $
Connor Brown (1 Way Contract) 3 600 000 $ (1)
-Salary Average Remaining : 866 390 $
Gustav Forsling (1 Way Contract) 2 666 666 $ (1)
-Salary Average Remaining : 641 770 $
Brandon Hagel 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Tyson Barrie (1 Way Contract) 1 200 000 $ (1)
-Salary Average Remaining : 288 797 $
Dominik Kubalik 1 000 000 $ (1)
-Salary Average Remaining : 240 664 $
Frederik Andersen (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Seth Jarvis 900 000 $ (1)
-Salary Average Remaining : 216 598 $
Wyatt Johnston 894 167 $ (3)
-Salary Average Remaining : 215 194 $
J.J. Moser 886 667 $ (1)
-Salary Average Remaining : 213 389 $
Cole Perfetti 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Elvis Merzlikins 750 000 $ (4)
-Salary Average Remaining : 180 498 $
Tommy Novak 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Jake Muzzin (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 73 272 500 $
Year 2024 : 60 019 167 $
Year 2025 : 46 844 167 $
Year 2026 : 32 100 000 $
Salary Average Commitment
Year 2023 : 73 272 500 $
Year 2024 : 60 019 167 $
Year 2025 : 46 844 167 $
Year 2026 : 32 100 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 272 500 $
Year 2024 : 60 019 167 $
Year 2025 : 46 844 167 $
Year 2026 : 32 100 000 $

Farm Players Salaries

Cal Petersen 170 000 $ (2)
Salary Average Remaining : 37 617 $
Will Borgen 150 000 $ (2)
Salary Average Remaining : 33 191 $
Darren Raddysh 130 000 $ (3)
Salary Average Remaining : 28 766 $
Joseph Woll 80 000 $ (2)
Salary Average Remaining : 17 702 $
Matt Luff 80 000 $ (1)
Salary Average Remaining : 17 702 $
Matt Tomkins 75 000 $ (2)
Salary Average Remaining : 16 596 $
Otto Koivula 75 000 $ (1)
Salary Average Remaining : 16 596 $
Oskar Lindblom 75 000 $ (1)
Salary Average Remaining : 16 596 $
Egor Sokolov 75 000 $ (1)
Salary Average Remaining : 16 596 $
Troy Stecher 75 000 $ (1)
Salary Average Remaining : 16 596 $
Brayden Burke 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players11
Salary Commitment
Year 2023 : 1 060 000 $
Year 2024 : 605 000 $
Year 2025 : 130 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 060 000 $
Year 2024 : 605 000 $
Year 2025 : 130 000 $
Year 2026 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - 125 $ - 5 186 - 86,43%
Level 2: 5000 - 100 $ - 4 327 - 86,53%
Level 3: 2000 - 75 $ - 1 997 - 99,86%
Level 4: 3562 - 50 $ - 3 329 - 93,46%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17562
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 148 - 82,96%
Farm Level 2: 3000 - 15 $ - 2 439 - 81,29%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 839 - 90,19%
Average Income per Game1 996 399 $
Year to Date Revenue63 884 781 $
Farm
Home Games Left9
Average Attendance - %6 587 - 82,34%
Average Income per Game163 588 $
Year to Date Revenue5 234 820 $

Expense

Pro Players Total Salaries84 519 666 $
Farm Players Total Salaries1 338 833 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 923 374 $
Farm Year To Date Expenses1 686 467 $
Pro Salary Cap To Date63 767 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 967 595 $
Farm Estimated Season Revenue1 472 293 $
Pro Remaining Season Days58
Pro Expenses Per Days352 779 $
Pro Estimated Expenses20 461 182 $
Farm Remaining Season Days52
Farm Expenses Per Days9 952 $
Farm Estimated Expenses517 504 $
Estimated Season Expenses20 978 686 $
Season Salary Cap84 519 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $480 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 519 666 $
Current Bank Account95 150 805 $
Projected Bank Account93 612 007 $

Pro Players Salaries

Mitchell Marner (1 Way Contract) 10 893 000 $ (2)
-Salary Average Remaining : 2 621 552 $
Jeff Skinner (1 Way Contract) 9 000 000 $ (3)
-Salary Average Remaining : 2 165 975 $
Vince Dunn 7 350 000 $ (4)
-Salary Average Remaining : 1 768 880 $
Nico Hischier 7 250 000 $ (3)
-Salary Average Remaining : 1 744 813 $
Yanni Gourde (1 Way Contract) 5 166 666 $ (2)
-Salary Average Remaining : 1 243 430 $
Joonas Korpisalo (1 Way Contract) 5 100 000 $ (5)
-Salary Average Remaining : 1 227 386 $
Dylan Strome 5 000 000 $ (5)
-Salary Average Remaining : 1 203 320 $
Drake Batherson 4 975 000 $ (4)
-Salary Average Remaining : 1 197 303 $
Jakob Chychrun (1 Way Contract) 4 750 000 $ (2)
-Salary Average Remaining : 1 143 154 $
Mark Giordano (1 Way Contract) 4 150 000 $ (1)
-Salary Average Remaining : 998 755 $
Noah Dobson 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Adam Larsson (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Gabriel Vilardi 3 437 500 $ (2)
-Salary Average Remaining : 827 282 $
Calle Jarnkrok (1 Way Contract) 3 050 000 $ (2)
-Salary Average Remaining : 734 025 $
Jonathan Quick (1 Way Contract) 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Casey Cizikas (1 Way Contract) 1 000 000 $ (2)
-Salary Average Remaining : 240 664 $
Matty Beniers 897 500 $ (1)
-Salary Average Remaining : 215 996 $
Jesper Boqvist 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Niko Mikkola 750 000 $ (3)
-Salary Average Remaining : 180 498 $
Mattias Janmark 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Gustav Nyquist (1 Way Contract) 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Total Pro Players21
Salary Commitment
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $
Salary Average Commitment
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 519 666 $
Year 2024 : 76 472 166 $
Year 2025 : 39 425 000 $
Year 2026 : 22 425 000 $

Farm Players Salaries

Dante Fabbro 250 000 $ (1)
Salary Average Remaining : 55 319 $
Timothy Liljegren 140 000 $ (1)
Salary Average Remaining : 30 979 $
Yaroslav Askarov 92 500 $ (2)
Salary Average Remaining : 20 468 $
Isak Rosen 92 500 $ (3)
Salary Average Remaining : 20 468 $
Ville Koivunen 82 833 $ (3)
Salary Average Remaining : 18 329 $
Ronan Seeley 81 000 $ (3)
Salary Average Remaining : 17 923 $
Radim Simek 75 000 $ (1)
Salary Average Remaining : 16 596 $
Andreas Englund 75 000 $ (2)
Salary Average Remaining : 16 596 $
Ryan O'Rourke 75 000 $ (1)
Salary Average Remaining : 16 596 $
Dakota Joshua 75 000 $ (1)
Salary Average Remaining : 16 596 $
Adam Ruzicka 75 000 $ (1)
Salary Average Remaining : 16 596 $
Kole Lind 75 000 $ (1)
Salary Average Remaining : 16 596 $
Jaret Anderson-Dolan 75 000 $ (1)
Salary Average Remaining : 16 596 $
Nick DeSimone 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players14
Salary Commitment
Year 2023 : 1 338 833 $
Year 2024 : 423 833 $
Year 2025 : 256 333 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 1 338 833 $
Year 2024 : 423 833 $
Year 2025 : 256 333 $
Year 2026 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 125 $ - 5 075 - 84,58%
Level 2: 5000 - 100 $ - 4 200 - 84,01%
Level 3: 2532 - 75 $ - 2 078 - 82,06%
Level 4: 4000 - 50 $ - 3 211 - 80,29%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 40 $ - 3 511 - 70,22%
Farm Level 2: 3000 - 20 $ - 1 860 - 61,99%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left9
Average Attendance - %15 565 - 83,99%
Average Income per Game1 963 507 $
Year to Date Revenue62 832 220 $
Farm
Home Games Left9
Average Attendance - %5 371 - 67,13%
Average Income per Game159 866 $
Year to Date Revenue5 115 726 $

Expense

Pro Players Total Salaries80 760 833 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 366 787 $
Farm Year To Date Expenses125 212 $
Pro Salary Cap To Date61 607 437 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 671 562 $
Farm Estimated Season Revenue1 438 798 $
Pro Remaining Season Days58
Pro Expenses Per Days339 257 $
Pro Estimated Expenses19 676 906 $
Farm Remaining Season Days52
Farm Expenses Per Days745 $
Farm Estimated Expenses38 740 $
Estimated Season Expenses19 715 646 $
Season Salary Cap80 760 833 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 239 167 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 760 833 $
Current Bank Account132 713 675 $
Projected Bank Account132 108 389 $

Pro Players Salaries

Bo Horvat (1 Way Contract) 8 500 000 $ (8)
-Salary Average Remaining : 2 045 643 $
Roope Hintz 8 450 000 $ (8)
-Salary Average Remaining : 2 033 610 $
Andrew Mangiapane 5 800 000 $ (2)
-Salary Average Remaining : 1 395 851 $
Josh Anderson (1 Way Contract) 5 500 000 $ (4)
-Salary Average Remaining : 1 323 651 $
David Perron (1 Way Contract) 5 500 000 $ (1)
-Salary Average Remaining : 1 323 651 $
Adrian Kempe (1 Way Contract) 5 500 000 $ (3)
-Salary Average Remaining : 1 323 651 $
Erik Cernak 5 200 000 $ (8)
-Salary Average Remaining : 1 251 452 $
Alex Tuch (1 Way Contract) 4 750 000 $ (3)
-Salary Average Remaining : 1 143 154 $
Brandon Montour (1 Way Contract) 4 000 000 $ (2)
-Salary Average Remaining : 962 656 $
Matt Grzelcyk 2 700 000 $ (1)
-Salary Average Remaining : 649 793 $
Jake Walman 2 700 000 $ (3)
-Salary Average Remaining : 649 793 $
TJ Brodie (1 Way Contract) 2 600 000 $ (1)
-Salary Average Remaining : 625 726 $
Tristan Jarry (1 Way Contract) 2 500 000 $ (1)
-Salary Average Remaining : 601 660 $
Anton Forsberg 2 500 000 $ (2)
-Salary Average Remaining : 601 660 $
Pius Suter 2 500 000 $ (2)
-Salary Average Remaining : 601 660 $
Jeremy Lauzon 2 000 000 $ (3)
-Salary Average Remaining : 481 328 $
Ryan Hartman (1 Way Contract) 1 700 000 $ (1)
-Salary Average Remaining : 409 129 $
Vladislav Namestnikov (1 Way Contract) 1 500 000 $ (2)
-Salary Average Remaining : 360 996 $
Chris Wideman 1 500 000 $ (1)
-Salary Average Remaining : 360 996 $
Colin Blackwell 1 175 000 $ (1)
-Salary Average Remaining : 282 780 $
Rem Pitlick 1 100 000 $ (1)
-Salary Average Remaining : 264 730 $
Jake Neighbours 835 833 $ (3)
-Salary Average Remaining : 201 155 $
Derek Grant (1 Way Contract) 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Liam O'Brien 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Josh Archibald 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players25
Salary Commitment
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $
Salary Average Commitment
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $
Salary Cap with 1 Way Contract
Year 2023 : 80 760 833 $
Year 2024 : 59 735 833 $
Year 2025 : 43 435 833 $
Year 2026 : 27 650 000 $

Farm Players Salaries

Mikhail Berdin 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players1
Salary Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 75 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 5000 - 125 $ - 4 910 - 98,21%
Level 2: 5000 - 100 $ - 4 227 - 84,54%
Level 3: 2000 - 75 $ - 1 987 - 99,35%
Level 4: 3838 - 50 $ - 3 317 - 86,43%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :16838
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - 35 $ - 4 068 - 81,36%
Farm Level 2: 3000 - 15 $ - 2 410 - 80,33%
Farm Total Capacity :8000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %15 442 - 91,71%
Average Income per Game1 939 243 $
Year to Date Revenue63 995 033 $
Farm
Home Games Left9
Average Attendance - %6 478 - 80,97%
Average Income per Game160 675 $
Year to Date Revenue5 141 597 $

Expense

Pro Players Total Salaries86 664 125 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 244 906 $
Farm Year To Date Expenses867 823 $
Pro Salary Cap To Date62 432 195 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 513 947 $
Farm Estimated Season Revenue1 446 074 $
Pro Remaining Season Days58
Pro Expenses Per Days361 677 $
Pro Estimated Expenses20 977 266 $
Farm Remaining Season Days52
Farm Expenses Per Days4 894 $
Farm Estimated Expenses254 488 $
Estimated Season Expenses21 231 754 $
Season Salary Cap80 044 128 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 955 872 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 044 128 $
Current Bank Account106 812 792 $
Projected Bank Account102 541 059 $

Pro Players Salaries

Dougie Hamilton (1 Way Contract) 9 000 000 $ (5)
-Salary Average Remaining : 2 165 975 $
Logan Couture (1 Way Contract) 8 000 000 $ (4)
-Salary Average Remaining : 1 925 311 $
Ryan Johansen (1 Way Contract) 8 000 000 $ (2)
-Salary Average Remaining : 1 925 311 $
Timo Meier (1 Way Contract) 6 000 000 $ (1)
-Salary Average Remaining : 1 443 983 $
Jacob Markstrom (1 Way Contract) 6 000 000 $ (3)
-Salary Average Remaining : 1 443 983 $
Anthony Mantha (1 Way Contract) 5 700 000 $ (1)
-Salary Average Remaining : 1 371 784 $
Brian Dumoulin (1 Way Contract) 5 000 000 $ (2)
-Salary Average Remaining : 1 203 320 $
Nino Niederreiter (Out of Payroll) 4 500 000 $ (1)
-Salary Average Remaining : 1 082 988 $
Brandon Carlo (1 Way Contract) 4 100 000 $ (4)
-Salary Average Remaining : 986 722 $
Bowen Byram 3 850 000 $ (2)
-Salary Average Remaining : 926 556 $
J.T. Compher (1 Way Contract) 3 850 000 $ (2)
-Salary Average Remaining : 926 556 $
Tyler Myers 3 250 000 $ (1)
-Salary Average Remaining : 782 158 $
Yegor Sharangovich 3 100 000 $ (2)
-Salary Average Remaining : 746 058 $
Conor Sheary 3 000 000 $ (3)
-Salary Average Remaining : 721 992 $
Adam Boqvist 2 600 000 $ (2)
-Salary Average Remaining : 625 726 $
Tyson Jost 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Zach Parise (1 Way Contract) 2 000 000 $ (1)
-Salary Average Remaining : 481 328 $
Tanner Pearson (1 Way Contract) 1 420 000 $ (1)
-Salary Average Remaining : 341 743 $
Robert Bortuzzo (1 Way Contract) 1 370 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 329 710 $
Oliver Wahlstrom 874 125 $ (1)
-Salary Average Remaining : 210 370 $
Joey Anderson 800 000 $ (1)
-Salary Average Remaining : 192 531 $
David Rittich (1 Way Contract) 750 000 $ (1)
-1 Way Contract Salary Cap : 0 $
-Salary Average Remaining : 180 498 $
Justin Danforth 750 000 $ (2)
-Salary Average Remaining : 180 498 $
Magnus Hellberg 750 000 $ (1)
-Salary Average Remaining : 180 498 $
Total Pro Players24
Salary Commitment
Year 2023 : 86 664 125 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $
Salary Average Commitment
Year 2023 : 86 664 125 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2023 : 84 544 128 $
Year 2024 : 57 250 000 $
Year 2025 : 30 100 000 $
Year 2026 : 21 100 000 $

Farm Players Salaries

Ben Hutton 75 000 $ (1)
Salary Average Remaining : 16 596 $
Lias Andersson 75 000 $ (1)
Salary Average Remaining : 16 596 $
Total Farm Players2
Salary Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 150 000 $
Year 2024 : 0 $
Year 2025 : 0 $
Year 2026 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 54 172 433 $ 84 362 366 $ 637 634 $ 24 362 366 $ 22325
Blackhawks 195 727 525 $ 81 425 000 $ 3 575 000 $ 21 425 000 $ 24226
Blue Jackets 124 365 545 $ 84 595 000 $ 405 000 $ 24 595 000 $ 201939
Bruins 136 300 829 $ 83 070 000 $ 1 930 000 $ 23 070 000 $ 25328
Canadiens 137 375 834 $ 84 198 214 $ 801 786 $ 24 198 214 $ 25530
Canucks 141 175 996 $ 83 082 817 $ 1 917 183 $ 23 082 817 $ 25429
Capitals 131 567 741 $ 65 808 333 $ 19 191 667 $ 5 808 333 $ 25227
Coyotes 35 629 124 $ 84 213 332 $ 786 668 $ 24 213 332 $ 24327
Devils 134 867 880 $ 66 867 827 $ 18 132 173 $ 6 867 827 $ 211132
Ducks 87 098 154 $ 82 354 168 $ 2 645 832 $ 22 354 168 $ 25227
Flames 94 489 128 $ 75 785 000 $ 9 215 000 $ 15 785 000 $ 23023
Flyers 80 966 476 $ 82 681 167 $ 2 318 833 $ 22 681 167 $ 22830
Golden Knights 12 695 076 $ 84 181 000 $ 819 000 $ 24 181 000 $ 23629
Hurricanes 169 797 167 $ 84 408 333 $ 591 667 $ 24 408 333 $ 24226
Islanders 93 740 828 $ 71 465 833 $ 13 534 167 $ 11 465 833 $ 24428
Jets 149 631 602 $ 84 575 000 $ 425 000 $ 24 575 000 $ 21627
Kings 100 857 536 $ 73 488 175 $ 11 511 825 $ 13 488 175 $ 22022
Lightning 132 388 090 $ 61 087 333 $ 23 912 667 $ 1 087 333 $ 25833
Maple Leafs 131 788 866 $ 65 586 666 $ 19 413 334 $ 5 586 666 $ 26531
Oilers 150 184 594 $ 80 444 167 $ 4 555 833 $ 20 444 167 $ 24428
Panthers 136 231 161 $ 61 163 333 $ 23 836 667 $ 1 163 333 $ 24125
Penguins 120 992 987 $ 84 605 000 $ 395 000 $ 24 605 000 $ 21627
Predators 96 723 233 $ 78 839 000 $ 6 161 000 $ 18 839 000 $ 251035
Rangers 142 028 576 $ 81 319 714 $ 3 680 286 $ 21 319 714 $ 241539
Red Wings 102 963 694 $ 84 710 000 $ 290 000 $ 24 710 000 $ 21728
Sabres 69 885 066 $ 74 009 000 $ 10 991 000 $ 14 009 000 $ 21930
Senators 146 008 580 $ 73 272 500 $ 11 727 500 $ 13 272 500 $ 211132
Sharks 95 150 805 $ 84 519 666 $ 480 334 $ 24 519 666 $ 211435
Stars 132 713 675 $ 80 760 833 $ 4 239 167 $ 20 760 833 $ 25126
Wild 106 812 792 $ 80 044 128 $ 4 955 872 $ 20 044 128 $ 24226