Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 110 $ - 4 712 - 78,53% |
Level 2: | 5000 - 75 $ - 3 610 - 72,21% |
Level 3: | 2000 - 50 $ - 1 416 - 70,80% |
Level 4: | 4000 - 42 $ - 2 381 - 59,52% |
Luxury : | 1000 - 220 $ - 753 - 75,25% |
Total Capacity : | 18000 |
Income |
Home Games Left | 9 |
Average Attendance - % | 12 871 - 71,51% |
Average Income per Game | 1 510 771 $ |
Year to Date Revenue | 48 344 669 $ |
Expense |
Pro Players Total Salaries | 81 468 332 $ |
Farm Players Total Salaries | 1 077 250 $ |
Coaches Total Salaries | 6 900 000 $ |
Luxury Taxe Total | 0 $ |
Pro Year To Date Expenses | 67 282 216 $ |
Farm Year To Date Expenses | 1 035 284 $ |
Pro Salary Cap To Date | 62 366 236 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Pro Estimated Season Revenue | 13 596 938 $ |
Pro Remaining Season Days | 58 |
Pro Expenses Per Days | 369 615 $ |
Pro Estimated Expenses | 21 437 670 $ |
Farm Remaining Season Days | 57 |
Farm Expenses Per Days | 6 233 $ |
Farm Estimated Expenses | 355 281 $ |
Estimated Season Expenses | 21 792 951 $ |
Season Salary Cap | 81 468 332 $ |
Estimate Under Maximum Salary Cap of 85 000 000 $ | 3 531 668 $ |
Estimate Over Minimum Salary Cap of 60 000 000 $ | 21 468 332 $ |
Current Bank Account | (23 015 520 $) |
Projected Bank Account | (31 211 533 $) |
|
Pro Players Salaries |
Corey Perry |
8 625 000 $ (3) |
Leon Draisaitl |
8 500 000 $ (7) |
Sergei Bobrovsky |
7 425 000 $ (1) |
Evander Kane |
7 000 000 $ (7) |
Paul Stastny |
7 000 000 $ (1) |
Blake Wheeler |
5 600 000 $ (1) |
Tyler Myers |
5 500 000 $ (1) |
Seth Jones |
5 400 000 $ (4) |
Mike Hoffman |
5 187 500 $ (2) |
Tom Wilson |
5 166 666 $ (6) |
Christopher Tanev |
4 450 000 $ (2) |
Kevan Miller |
2 475 000 $ (2) |
Nate Schmidt |
2 225 000 $ (1) |
Nate Thompson |
1 650 000 $ (1) |
Thomas Greiss |
1 000 000 $ (1) |
Leo Komarov |
1 000 000 $ (1) |
Noah Hanifin |
925 000 $ (1) |
Christian Dvorak |
839 166 $ (1) |
Mike Fisher |
750 000 $ (1) |
Phil Varone |
750 000 $ (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 2 : 81 468 332 $ |
Year 3 : 46 804 166 $ |
Year 4 : 34 691 666 $ |
Year 5 : 26 066 666 $ |
Salary Average Commitment |
Year 2 : 81 468 332 $ |
Year 3 : 46 804 166 $ |
Year 4 : 34 691 666 $ |
Year 5 : 26 066 666 $ |
Salary Cap with 1 Way Contract |
Year 2 : 81 468 332 $ |
Year 3 : 46 804 166 $ |
Year 4 : 34 691 666 $ |
Year 5 : 26 066 666 $ |
|
Farm Players Salaries |
Tyler Bertuzzi |
140 000 $ (2) |
Eric Fehr (Out of Payroll) |
100 000 $ (1) |
J.T. Compher |
92 500 $ (1) |
Nikolay Goldobin |
86 333 $ (1) |
Christian Folin |
80 000 $ (1) |
Alex Formenton |
78 417 $ (2) |
Carl Gunnarsson |
75 000 $ (1) |
Mathieu Joseph |
75 000 $ (1) |
Harri Sateri |
75 000 $ (1) |
Brandon Davidson |
75 000 $ (1) |
Jussi Jokinen |
75 000 $ (1) |
Jacob Josefson |
75 000 $ (1) |
Drew Stafford |
75 000 $ (1) |
Laurent Dauphin |
75 000 $ (1) |
Total Farm Players | 14 |
Salary Commitment |
Year 2 : 1 177 250 $ |
Year 3 : 218 417 $ |
Year 4 : 0 $ |
Year 5 : 0 $ |
Salary Average Commitment |
Year 2 : 1 177 250 $ |
Year 3 : 218 417 $ |
Year 4 : 0 $ |
Year 5 : 0 $ |
|