Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 42 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries40 204 166 $
Farm Players Total Salaries229 417 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(27 558 252 $)
Projected Bank Account(27 558 252 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (2)
Keith Yandle 6 350 000 $ (4)
Seth Jones 5 400 000 $ (3)
Tom Wilson 5 166 666 $ (5)
Christopher Tanev 4 450 000 $ (1)
Chris Tierney 2 937 500 $ (1)
Oliver Bjorkstrand 2 500 000 $ (2)
Kevan Miller 2 475 000 $ (1)
Patrik Berglund 800 000 $ (3)
Robert Thomas 750 000 $ (1)
Henrik Borgstrom 750 000 $ (1)
Blake Wheeler 0 $ (0)
Christian Dvorak 0 $ (0)
Christian Folin 0 $ (0)
Leo Komarov 0 $ (0)
Phil Varone 0 $ (0)
Tyler Myers 0 $ (0)
Thomas Greiss 0 $ (0)
Sergei Bobrovsky 0 $ (0)
Nate Thompson 0 $ (0)
Nate Schmidt 0 $ (0)
Paul Stastny 0 $ (0)
Noah Hanifin 0 $ (0)
Total Pro Players23
Salary Commitment
Year 3 : 40 204 166 $
Year 4 : 28 841 666 $
Year 5 : 17 716 666 $
Year 6 : 11 516 666 $
Salary Average Commitment
Year 3 : 40 204 166 $
Year 4 : 28 841 666 $
Year 5 : 17 716 666 $
Year 6 : 11 516 666 $
Salary Cap with 1 Way Contract
Year 3 : 40 204 166 $
Year 4 : 28 841 666 $
Year 5 : 17 716 666 $
Year 6 : 11 516 666 $

Farm Players Salaries

Tyler Bertuzzi 140 000 $ (1)
Logan Brown 89 417 $ (1)
Eric Fehr 0 $ (0)
J.T. Compher 0 $ (0)
Brandon Davidson 0 $ (0)
Carl Gunnarsson 0 $ (0)
Drew Stafford 0 $ (0)
Laurent Dauphin 0 $ (0)
Mathieu Joseph 0 $ (0)
Jacob Larsson 0 $ (0)
Harri Sateri 0 $ (0)
Nikolay Goldobin 0 $ (0)
Total Farm Players12
Salary Commitment
Year 3 : 229 417 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 229 417 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 658 461 $
Farm Players Total Salaries200 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(16 412 744 $)
Projected Bank Account(16 412 744 $)

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
P.K. Subban 9 000 000 $ (3)
Steven Stamkos 8 500 000 $ (5)
Erik Johnson 6 000 000 $ (4)
T.J. Oshie 5 750 000 $ (6)
Jason Zucker 5 500 000 $ (4)
Tyler Johnson 5 000 000 $ (5)
Justin Braun 3 800 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Adam Lowry 2 916 666 $ (2)
Brayden McNabb 2 500 000 $ (3)
Luke Glendening 1 800 000 $ (2)
Juuse Saros 1 500 000 $ (2)
Alex Biega 825 000 $ (1)
Alex DeBrincat 778 333 $ (1)
Michael Rasmussen 750 000 $ (1)
Drake Batherson 750 000 $ (1)
Mike Smith 0 $ (0)
Ryan McDonagh 0 $ (0)
Mats Zuccarello 0 $ (0)
Brandon Dubinsky 0 $ (0)
Colton Sissons 0 $ (0)
Total Pro Players22
Salary Commitment
Year 3 : 68 658 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $
Year 6 : 30 750 000 $
Salary Average Commitment
Year 3 : 68 473 461 $
Year 4 : 61 595 128 $
Year 5 : 45 840 000 $
Year 6 : 30 750 000 $
Salary Cap with 1 Way Contract
Year 3 : 68 658 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $
Year 6 : 30 750 000 $

Farm Players Salaries

Chris Wagner 125 000 $ (1)
Matt Irwin 75 000 $ (1)
Brett Connolly 0 $ (0)
Chad Johnson 0 $ (0)
Jakob Forsbacka Karlsson 0 $ (0)
Pavel Zacha 0 $ (0)
Total Farm Players6
Salary Commitment
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 215 476 $
Farm Players Total Salaries330 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account32 356 050 $
Projected Bank Account32 356 050 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
Ryan Johansen 8 000 000 $ (6)
Sean Monahan 6 375 000 $ (4)
Jonathan Drouin 5 500 000 $ (4)
Dmitry Orlov 5 100 000 $ (4)
Frederik Andersen 5 000 000 $ (2)
Nikita Zaitsev 4 500 000 $ (5)
Brett Pesce 4 025 000 $ (5)
Travis Hamonic 3 857 143 $ (5)
Phillip Danault 3 083 333 $ (2)
Miles Wood 2 750 000 $ (3)
Jordan Greenway 750 000 $ (1)
Brooks Orpik 0 $ (0)
Brady Skjei 0 $ (0)
Brandon Tanev 0 $ (0)
Charlie McAvoy 0 $ (0)
Riley Sheahan 0 $ (0)
Scott Laughton 0 $ (0)
Sven Andrighetto 0 $ (0)
Joseph Blandisi 0 $ (0)
Jakub Jerabek 0 $ (0)
Jakub Vrana 0 $ (0)
Jordan Eberle 0 $ (0)
Total Pro Players23
Salary Commitment
Year 3 : 57 215 476 $
Year 4 : 56 465 476 $
Year 5 : 48 382 143 $
Year 6 : 37 357 143 $
Salary Average Commitment
Year 3 : 57 215 477 $
Year 4 : 56 465 477 $
Year 5 : 48 382 144 $
Year 6 : 37 357 144 $
Salary Cap with 1 Way Contract
Year 3 : 57 215 476 $
Year 4 : 56 465 476 $
Year 5 : 48 382 143 $
Year 6 : 37 357 143 $

Farm Players Salaries

Blake Coleman 180 000 $ (2)
Ben Harpur 75 000 $ (1)
Brendan Guhle 75 000 $ (1)
A.J. Greer 0 $ (0)
Timothy Liljegren 0 $ (0)
Julien Gauthier 0 $ (0)
Denis Gurianov 0 $ (0)
Nicholas Baptiste 0 $ (0)
Total Farm Players8
Salary Commitment
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $
Year 6 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 091 666 $
Farm Players Total Salaries495 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account30 990 667 $
Projected Bank Account30 990 667 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (6)
Patrice Bergeron 6 875 000 $ (3)
Connor Hellebuyck 6 166 666 $ (5)
John Klingberg 4 250 000 $ (3)
Craig Smith 4 250 000 $ (1)
Evgenii Dadonov 4 000 000 $ (1)
Marco Scandella 4 000 000 $ (1)
Nick Holden 2 200 000 $ (1)
Austin Watson 1 100 000 $ (1)
Brett Howden 750 000 $ (1)
Deryk Engelland 0 $ (0)
Derick Brassard 0 $ (0)
Chris Kunitz 0 $ (0)
Luke Schenn 0 $ (0)
Brock Nelson 0 $ (0)
Joel Edmundson 0 $ (0)
Troy Brouwer 0 $ (0)
Pavel Buchnevich 0 $ (0)
Keith Kinkaid 0 $ (0)
Trent Frederic 0 $ (0)
Ken Appleby 0 $ (0)
Kevin Fiala 0 $ (0)
Max Pacioretty 0 $ (0)
Mark Letestu 0 $ (0)
Total Pro Players24
Salary Commitment
Year 3 : 41 091 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Year 6 : 13 666 666 $
Salary Average Commitment
Year 3 : 41 091 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Year 6 : 13 666 666 $
Salary Cap with 1 Way Contract
Year 3 : 41 091 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Year 6 : 13 666 666 $

Farm Players Salaries

Josh Anderson 185 000 $ (1)
Matt Grzelcyk 140 000 $ (1)
Nicolas Deslauriers 95 000 $ (1)
Miikka Salomaki 75 000 $ (1)
Jordan Martinook 0 $ (0)
Pierre-Edouard Bellemare 0 $ (0)
Slater Koekkoek 0 $ (0)
Total Farm Players7
Salary Commitment
Year 3 : 495 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 489 167 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 396 355 $
Farm Players Total Salaries400 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(25 357 070 $)
Projected Bank Account(25 357 070 $)

Pro Players Salaries

Nicklas Backstrom 6 700 000 $ (1)
Cam Fowler 6 500 000 $ (6)
Alexander Radulov 6 250 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Nikolaj Ehlers 6 000 000 $ (6)
Dustin Brown 5 875 000 $ (3)
Matt Niskanen 5 750 000 $ (2)
Ondrej Palat 5 300 000 $ (3)
Jacob Markstrom 4 300 555 $ (1)
Olli Maatta 4 083 300 $ (3)
Ryan Spooner 4 000 000 $ (1)
Andrei Vasilevskiy 3 500 000 $ (1)
Max Domi 3 150 000 $ (1)
Jean-Gabriel Pageau 3 100 000 $ (1)
Jamie Oleksiak 2 137 500 $ (2)
Jordan Kyrou 750 000 $ (1)
Andrej Sustr 0 $ (0)
Nick Schmaltz 0 $ (0)
Tom Pyatt 0 $ (0)
Jake McCabe 0 $ (0)
Drew Doughty 0 $ (0)
Total Pro Players21
Salary Commitment
Year 3 : 73 396 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $
Year 6 : 18 750 000 $
Salary Average Commitment
Year 3 : 72 445 626 $
Year 4 : 46 945 071 $
Year 5 : 33 057 571 $
Year 6 : 17 799 271 $
Salary Cap with 1 Way Contract
Year 3 : 73 396 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $
Year 6 : 18 750 000 $

Farm Players Salaries

Michal Kempny 250 000 $ (3)
Daniel Sprong 75 000 $ (1)
J.T. Brown 75 000 $ (1)
Jean-Sebastien Dea 0 $ (0)
Jujhar Khaira 0 $ (0)
Fredrik Claesson 0 $ (0)
Timo Meier 0 $ (0)
Tomas Nosek 0 $ (0)
Michael Hutchinson 0 $ (0)
Kalle Kossila 0 $ (0)
Total Farm Players10
Salary Commitment
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $
Year 6 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 784 523 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(745 830 $)
Projected Bank Account(745 830 $)

Pro Players Salaries

Loui Eriksson 6 000 000 $ (2)
Jordan Staal 6 000 000 $ (4)
Andrew Ladd 5 500 000 $ (3)
Nino Niederreiter 5 250 000 $ (3)
Zach Bogosian 5 142 857 $ (1)
Roberto Luongo 5 000 000 $ (3)
Alex Galchenyuk 4 900 000 $ (1)
Adam Larsson 4 166 666 $ (2)
Erik Gudbranson 4 000 000 $ (2)
Connor Murphy 3 850 000 $ (3)
Anthony Mantha 3 300 000 $ (1)
Erik Haula 2 750 000 $ (1)
Nico Hischier 925 000 $ (1)
Alexander Edler 0 $ (0)
Petr Mrazek 0 $ (0)
Yanni Gourde 0 $ (0)
Joshua Ho-Sang 0 $ (0)
Malcolm Subban 0 $ (0)
Zach Werenski 0 $ (0)
Brian Boyle 0 $ (0)
Brock Boeser 0 $ (0)
Total Pro Players21
Salary Commitment
Year 3 : 56 784 523 $
Year 4 : 39 766 666 $
Year 5 : 25 600 000 $
Year 6 : 6 000 000 $
Salary Average Commitment
Year 3 : 56 659 523 $
Year 4 : 39 641 666 $
Year 5 : 25 600 000 $
Year 6 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 56 784 523 $
Year 4 : 39 766 666 $
Year 5 : 25 600 000 $
Year 6 : 6 000 000 $

Farm Players Salaries

Filip Chlapik 75 000 $ (1)
Magnus Paajarvi 0 $ (0)
Nic Petan 0 $ (0)
Derek Grant 0 $ (0)
Alex Tuch 0 $ (0)
Peter Cehlarik 0 $ (0)
Zemgus Girgensons 0 $ (0)
Anders Nilsson 0 $ (0)
Travis Sanheim 0 $ (0)
Ryan Murphy 0 $ (0)
Sonny Milano 0 $ (0)
Total Farm Players11
Salary Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 828 333 $
Farm Players Total Salaries266 400 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 354 344 $
Projected Bank Account1 354 344 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (6)
Sidney Crosby 8 700 000 $ (6)
Nick Foligno 5 500 000 $ (2)
Colton Parayko 5 500 000 $ (3)
Jaden Schwartz 5 350 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Philipp Grubauer 3 333 333 $ (2)
Ryan Strome 3 100 000 $ (1)
Marc Staal 2 617 000 $ (2)
Ryan Pulock 2 000 000 $ (1)
Frans Nielsen 1 252 000 $ (3)
Bobby Ryan 1 000 000 $ (1)
Tyler Pitlick 1 000 000 $ (1)
Brandon Sutter 976 000 $ (2)
Adam Gaudette 750 000 $ (1)
Warren Foegele 750 000 $ (1)
Adam Henrique 0 $ (0)
Alexander Kerfoot 0 $ (0)
Anthony Cirelli 0 $ (0)
John Gibson 0 $ (0)
Nikita Kucherov 0 $ (0)
Ivan Provorov 0 $ (0)
Matt Duchene 0 $ (0)
Total Pro Players23
Salary Commitment
Year 3 : 55 828 333 $
Year 4 : 47 228 333 $
Year 5 : 29 452 000 $
Year 6 : 22 700 000 $
Salary Average Commitment
Year 3 : 55 828 333 $
Year 4 : 47 228 333 $
Year 5 : 29 452 000 $
Year 6 : 22 700 000 $
Salary Cap with 1 Way Contract
Year 3 : 55 828 333 $
Year 4 : 47 228 333 $
Year 5 : 29 452 000 $
Year 6 : 22 700 000 $

Farm Players Salaries

Zack Smith 99 700 $ (3)
Matt Calvert 91 700 $ (2)
Samuel Girard 75 000 $ (1)
Ben Hutton 0 $ (0)
Alex Chiasson 0 $ (0)
Peter Budaj 0 $ (0)
Julius Honka 0 $ (0)
Total Farm Players7
Salary Commitment
Year 3 : 266 400 $
Year 4 : 191 400 $
Year 5 : 99 700 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 266 400 $
Year 4 : 191 400 $
Year 5 : 99 700 $
Year 6 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 289 999 $
Farm Players Total Salaries652 583 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(14 057 403 $)
Projected Bank Account(14 057 403 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
Brad Marchand 6 125 000 $ (6)
Torey Krug 5 250 000 $ (1)
Jared Spurgeon 5 187 500 $ (1)
Brayden Schenn 5 125 000 $ (1)
Kyle Palmieri 4 650 000 $ (2)
Devan Dubnyk 4 333 333 $ (3)
Justin Abdelkader 4 250 000 $ (4)
Brendan Gallagher 3 750 000 $ (2)
Sam Reinhart 3 650 000 $ (1)
Ondrej Kase 2 600 000 $ (2)
Radek Faksa 2 200 000 $ (1)
Trevor Lewis 2 000 000 $ (1)
Aaron Dell 1 900 000 $ (1)
Kevin Connauton 1 375 000 $ (1)
Jack Roslovic 894 166 $ (1)
Filip Zadina 750 000 $ (1)
Carl Grundstrom 750 000 $ (1)
Adrian Kempe 0 $ (0)
Ben Lovejoy 0 $ (0)
Roope Hintz 0 $ (0)
Linus Ullmark 0 $ (0)
Lars Eller 0 $ (0)
Jan Rutta 0 $ (0)
Joonas Donskoi 0 $ (0)
Total Pro Players25
Salary Commitment
Year 3 : 62 289 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Year 6 : 17 875 000 $
Salary Average Commitment
Year 3 : 61 864 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Year 6 : 17 875 000 $
Salary Cap with 1 Way Contract
Year 3 : 62 289 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Year 6 : 17 875 000 $

Farm Players Salaries

Brendan Smith 177 000 $ (2)
Kyle Clifford 170 000 $ (1)
Jon Merrill 140 000 $ (1)
Paul LaDue 90 000 $ (1)
Rasmus Andersson 75 583 $ (1)
Adam Clendening 0 $ (0)
Joel Eriksson Ek 0 $ (0)
Filip Hronek 0 $ (0)
John Quenneville 0 $ (0)
Marcus Sorensen 0 $ (0)
Mattias Janmark 0 $ (0)
Total Farm Players11
Salary Commitment
Year 3 : 652 583 $
Year 4 : 177 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 652 583 $
Year 4 : 177 000 $
Year 5 : 0 $
Year 6 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 246 795 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(6 993 530 $)
Projected Bank Account(6 993 530 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
Ryan Suter 7 538 462 $ (6)
Tuukka Rask 7 000 000 $ (2)
Mark Giordano 6 750 000 $ (3)
Mikael Backlund 5 350 000 $ (5)
Jonathan Marchessault 5 000 000 $ (5)
Sean Couturier 4 333 333 $ (3)
Josh Manson 4 100 000 $ (3)
James Reimer 3 400 000 $ (2)
Riley Nash 2 750 000 $ (2)
Derek Forbort 2 525 000 $ (1)
Dan Hamhuis 2 000 000 $ (1)
Henri Jokiharju 750 000 $ (1)
Dennis Cholowski 750 000 $ (1)
Artemi Panarin 0 $ (0)
Eric Staal 0 $ (0)
Carl Hagelin 0 $ (0)
William Karlsson 0 $ (0)
Mitchell Marner 0 $ (0)
Tyler Ennis 0 $ (0)
Ron Hainsey 0 $ (0)
Ty Rattie 0 $ (0)
Andreas Johnsson 0 $ (0)
Total Pro Players23
Salary Commitment
Year 3 : 62 246 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $
Year 6 : 27 888 462 $
Salary Average Commitment
Year 3 : 59 011 289 $
Year 4 : 53 577 956 $
Year 5 : 40 427 956 $
Year 6 : 25 899 623 $
Salary Cap with 1 Way Contract
Year 3 : 62 246 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $
Year 6 : 27 888 462 $

Farm Players Salaries

Kyle Capobianco 75 000 $ (1)
Andrew Mangiapane 0 $ (0)
Cory Conacher 0 $ (0)
Vili Saarijarvi 0 $ (0)
Total Farm Players4
Salary Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 829 870 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(8 067 322 $)
Projected Bank Account(8 067 322 $)

Pro Players Salaries

Shea Weber 7 857 143 $ (6)
Jonathan Huberdeau 5 900 000 $ (4)
Jonathan Quick 5 800 000 $ (4)
Tyson Barrie 5 500 000 $ (1)
Jeff Carter 5 272 727 $ (3)
Reilly Smith 5 000 000 $ (3)
Calvin de Haan 4 550 000 $ (3)
Alex Killorn 4 450 000 $ (4)
Nick Bjugstad 4 100 000 $ (2)
Alec Martinez 4 000 000 $ (2)
Mike Condon 2 400 000 $ (1)
Zach Hyman 2 250 000 $ (2)
Greg Pateryn 2 250 000 $ (2)
Joey Anderson 750 000 $ (1)
Isac Lundestrom 750 000 $ (1)
Urho Vaakanainen 750 000 $ (1)
Troy Terry 750 000 $ (1)
Dylan Sikura 750 000 $ (1)
German Rubtsov 750 000 $ (1)
Brian Gibbons 0 $ (0)
Auston Matthews 0 $ (0)
Joe Pavelski 0 $ (0)
Mark Stone 0 $ (0)
Ryan Dzingel 0 $ (0)
Lee Stempniak 0 $ (0)
Ryan Ellis 0 $ (0)
Total Pro Players26
Salary Commitment
Year 3 : 63 829 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $
Year 6 : 24 007 143 $
Salary Average Commitment
Year 3 : 63 829 871 $
Year 4 : 51 429 871 $
Year 5 : 38 829 871 $
Year 6 : 24 007 144 $
Salary Cap with 1 Way Contract
Year 3 : 63 829 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $
Year 6 : 24 007 143 $

Farm Players Salaries

Ryan Hartman 0 $ (0)
Alex Iafallo 0 $ (0)
Steven Kampfer 0 $ (0)
Scott Harrington 0 $ (0)
Total Farm Players4
Salary Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 712 499 $
Farm Players Total Salaries232 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(4 931 808 $)
Projected Bank Account(4 931 808 $)

Pro Players Salaries

Jakub Voracek 8 250 000 $ (5)
James van Riemsdyk 7 000 000 $ (4)
Alexander Steen 5 750 000 $ (2)
Mika Zibanejad 5 350 000 $ (3)
Jaccob Slavin 5 300 000 $ (6)
Antti Raanta 4 250 000 $ (2)
Ian Cole 4 250 000 $ (2)
Nick Bonino 4 100 000 $ (1)
Brian Dumoulin 4 100 000 $ (4)
Darnell Nurse 3 200 000 $ (1)
Marcus Foligno 2 875 000 $ (2)
Nolan Patrick 925 000 $ (1)
Clayton Keller 885 833 $ (1)
Thomas Chabot 863 333 $ (1)
Jake DeBrusk 863 333 $ (1)
Elias Pettersson 750 000 $ (1)
Antti Niemi 0 $ (0)
Cody Eakin 0 $ (0)
David Rittich 0 $ (0)
Alex Stalock 0 $ (0)
Joe Thornton 0 $ (0)
Sebastian Aho 0 $ (0)
Valentin Zykov 0 $ (0)
Travis Konecny 0 $ (0)
Total Pro Players24
Salary Commitment
Year 3 : 58 712 499 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $
Year 6 : 24 650 000 $
Salary Average Commitment
Year 3 : 58 143 749 $
Year 4 : 46 556 250 $
Year 5 : 29 431 250 $
Year 6 : 24 081 250 $
Salary Cap with 1 Way Contract
Year 3 : 58 712 499 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $
Year 6 : 24 650 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (1)
Jordan Schmaltz 0 $ (0)
Jordan Weal 0 $ (0)
Philippe Myers 0 $ (0)
Total Farm Players4
Salary Commitment
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 34 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 629 999 $
Farm Players Total Salaries242 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account1 500 426 $
Projected Bank Account1 500 426 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
Brent Burns 8 000 000 $ (6)
William Nylander 6 900 000 $ (5)
Dylan Larkin 6 100 000 $ (4)
Patric Hornqvist 5 300 000 $ (4)
Ben Bishop 4 916 667 $ (4)
Elias Lindholm 4 850 000 $ (5)
Justin Faulk 4 833 333 $ (1)
Jason Demers 4 500 000 $ (2)
Sven Baertschi 3 366 666 $ (2)
Connor Brown 2 100 000 $ (1)
Matt Benning 1 900 000 $ (1)
Nicholas Merkley 863 333 $ (1)
Anthony Duclair 0 $ (0)
Anton Stralman 0 $ (0)
Cedric Paquette 0 $ (0)
Cody Ceci 0 $ (0)
Thomas Vanek 0 $ (0)
Ryan Miller 0 $ (0)
Kevin Hayes 0 $ (0)
Jacob Trouba 0 $ (0)
Jake Guentzel 0 $ (0)
Total Pro Players22
Salary Commitment
Year 3 : 63 629 999 $
Year 4 : 53 933 333 $
Year 5 : 46 066 667 $
Year 6 : 46 066 667 $
Salary Average Commitment
Year 3 : 63 455 000 $
Year 4 : 53 758 334 $
Year 5 : 45 891 668 $
Year 6 : 45 891 668 $
Salary Cap with 1 Way Contract
Year 3 : 63 629 999 $
Year 4 : 53 933 333 $
Year 5 : 46 066 667 $
Year 6 : 46 066 667 $

Farm Players Salaries

John Hayden 92 500 $ (1)
Lucas Wallmark 75 000 $ (1)
Filip Gustavsson 75 000 $ (1)
Martin Frk 0 $ (0)
Garnet Hathaway 0 $ (0)
Nikita Scherbak 0 $ (0)
Ethan Bear 0 $ (0)
Oskar Lindblom 0 $ (0)
Seth Griffith 0 $ (0)
C.J. Smith 0 $ (0)
Total Farm Players10
Salary Commitment
Year 3 : 242 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 242 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 643 066 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(16 239 758 $)
Projected Bank Account(16 239 758 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (2)
Evgeny Kuznetsov 7 800 000 $ (6)
Dustin Byfuglien 7 600 000 $ (2)
Kyle Turris 6 000 000 $ (5)
Dougie Hamilton 5 750 000 $ (2)
Hampus Lindholm 5 205 566 $ (3)
Tyler Toffoli 4 600 000 $ (1)
Artem Anisimov 4 550 000 $ (2)
Nazem Kadri 4 500 000 $ (3)
Brandon Montour 3 387 500 $ (1)
Conor Sheary 3 000 000 $ (1)
Jonathan Bernier 3 000 000 $ (2)
Pat Maroon 750 000 $ (1)
Derrick Pouliot 0 $ (0)
Brayden Point 0 $ (0)
Jamie McGinn 0 $ (0)
Anton Forsberg 0 $ (0)
Frank Vatrano 0 $ (0)
Jordie Benn 0 $ (0)
Marcus Johansson 0 $ (0)
Richard Panik 0 $ (0)
Mikko Rantanen 0 $ (0)
Total Pro Players22
Salary Commitment
Year 3 : 64 643 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $
Year 6 : 13 800 000 $
Salary Average Commitment
Year 3 : 64 285 923 $
Year 4 : 52 548 423 $
Year 5 : 23 148 423 $
Year 6 : 13 442 857 $
Salary Cap with 1 Way Contract
Year 3 : 64 643 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $
Year 6 : 13 800 000 $

Farm Players Salaries

Frederik Gauthier 75 000 $ (1)
Ian McCoshen 0 $ (0)
Connor Carrick 0 $ (0)
Xavier Ouellet 0 $ (0)
Kevin Roy 0 $ (0)
Justin Bailey 0 $ (0)
Total Farm Players6
Salary Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 65 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 723 927 $
Farm Players Total Salaries269 250 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account7 353 454 $
Projected Bank Account7 353 454 $

Pro Players Salaries

Matt Dumba 6 000 000 $ (4)
Aleksander Barkov 5 900 000 $ (3)
Tomas Hertl 5 625 000 $ (3)
Gabriel Landeskog 5 571 428 $ (2)
Alex Goligoski 5 475 000 $ (2)
Rasmus Ristolainen 5 400 000 $ (3)
Travis Zajac 4 125 000 $ (2)
Andrew Cogliano 3 250 000 $ (2)
Derek Ryan 3 125 000 $ (2)
Mark Pysyk 2 733 333 $ (1)
Devin Shore 2 300 000 $ (1)
Craig Anderson 1 175 000 $ (1)
Kyle Brodziak 1 150 000 $ (1)
Pierre-Luc Dubois 894 166 $ (1)
Juuso Valimaki 750 000 $ (1)
Max Comtois 750 000 $ (1)
Tristan Jarry 750 000 $ (1)
Jesper Bratt 750 000 $ (1)
Gustav Forsling 0 $ (0)
Cam Talbot 0 $ (0)
Jonathan Ericsson 0 $ (0)
Jason Pominville 0 $ (0)
Nikita Zadorov 0 $ (0)
Total Pro Players23
Salary Commitment
Year 3 : 55 723 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $
Year 6 : 6 000 000 $
Salary Average Commitment
Year 3 : 55 636 427 $
Year 4 : 44 408 928 $
Year 5 : 22 925 000 $
Year 6 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 55 723 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $
Year 6 : 6 000 000 $

Farm Players Salaries

Tage Thompson 92 500 $ (1)
Filip Chytil 92 500 $ (1)
Janne Kuokkanen 84 250 $ (1)
Brendan Leipsic 0 $ (0)
Brock McGinn 0 $ (0)
Stefan Noesen 0 $ (0)
Remi Elie 0 $ (0)
Noah Juulsen 0 $ (0)
Total Farm Players8
Salary Commitment
Year 3 : 269 250 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 269 250 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 040 900 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account6 446 480 $
Projected Bank Account6 446 480 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
Victor Hedman 7 875 000 $ (6)
Martin Jones 5 750 000 $ (5)
Mikael Granlund 5 750 000 $ (1)
Tomas Tatar 5 300 000 $ (2)
Mike Matheson 4 875 000 $ (6)
TJ Brodie 4 650 400 $ (1)
David Savard 4 250 000 $ (2)
Jake Muzzin 4 000 000 $ (1)
Tanner Pearson 3 750 000 $ (2)
Brenden Dillon 3 550 000 $ (1)
Bryan Rust 3 500 000 $ (3)
Casey Cizikas 3 350 000 $ (2)
Andreas Athanasiou 3 000 000 $ (1)
Calle Jarnkrok 2 000 000 $ (3)
Matt Nieto 1 975 000 $ (1)
Darcy Kuemper 1 850 000 $ (1)
Blake Comeau 1 465 500 $ (2)
Louis Domingue 1 150 000 $ (1)
Andre Burakovsky 0 $ (0)
Andrew Copp 0 $ (0)
Artturi Lehkonen 0 $ (0)
Sammy Blais 0 $ (0)
Teuvo Teravainen 0 $ (0)
Robert Bortuzzo 0 $ (0)
Michael Del Zotto 0 $ (0)
Nick Jensen 0 $ (0)
Total Pro Players27
Salary Commitment
Year 3 : 79 040 900 $
Year 4 : 53 115 500 $
Year 5 : 35 000 000 $
Year 6 : 29 500 000 $
Salary Average Commitment
Year 3 : 77 787 626 $
Year 4 : 52 228 893 $
Year 5 : 34 113 393 $
Year 6 : 28 613 393 $
Salary Cap with 1 Way Contract
Year 3 : 79 040 900 $
Year 4 : 53 115 500 $
Year 5 : 35 000 000 $
Year 6 : 29 500 000 $

Farm Players Salaries

Brandon Manning 225 000 $ (1)
Dmitrij Jaskin 0 $ (0)
Joakim Ryan 0 $ (0)
Eddie Lack 0 $ (0)
Yannick Weber 0 $ (0)
Michael Raffl 0 $ (0)
Total Farm Players6
Salary Commitment
Year 3 : 225 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 225 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 580 128 $
Farm Players Total Salaries75 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 527 798 $)
Projected Bank Account(9 527 798 $)

Pro Players Salaries

Taylor Hall 6 000 000 $ (1)
Duncan Keith 5 538 462 $ (4)
Mikko Koivu 5 500 000 $ (1)
Viktor Arvidsson 4 250 000 $ (5)
Damon Severson 4 166 666 $ (4)
Mattias Ekholm 3 750 000 $ (3)
John Moore 2 750 000 $ (4)
Adam Pelech 1 600 000 $ (2)
Mark Barberio 1 450 000 $ (1)
Robert Hagg 1 150 000 $ (1)
Anders Bjork 925 000 $ (1)
Sam Montembeault 750 000 $ (1)
Sebastien Aho 750 000 $ (1)
Anthony Stolarz 750 000 $ (1)
Sam Steel 750 000 $ (1)
Andrei Svechnikov 750 000 $ (1)
Vince Dunn 750 000 $ (1)
Semyon Varlamov 0 $ (0)
Robin Lehner 0 $ (0)
Patrik Laine 0 $ (0)
Brett Ritchie 0 $ (0)
Brian Elliott 0 $ (0)
Matthew Tkachuk 0 $ (0)
Kyle Connor 0 $ (0)
Esa Lindell 0 $ (0)
Laurent Brossoit 0 $ (0)
Total Pro Players26
Salary Commitment
Year 3 : 41 580 128 $
Year 4 : 22 055 128 $
Year 5 : 20 455 128 $
Year 6 : 16 705 128 $
Salary Average Commitment
Year 3 : 41 996 794 $
Year 4 : 22 055 128 $
Year 5 : 20 455 128 $
Year 6 : 16 705 128 $
Salary Cap with 1 Way Contract
Year 3 : 41 580 128 $
Year 4 : 22 055 128 $
Year 5 : 20 455 128 $
Year 6 : 16 705 128 $

Farm Players Salaries

Jon Gillies 75 000 $ (1)
Christian Djoos 0 $ (0)
Brad Hunt 0 $ (0)
Gabriel Bourque 0 $ (0)
Zane McIntyre 0 $ (0)
Michael Amadio 0 $ (0)
Total Farm Players6
Salary Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 101 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 155 000 $
Farm Players Total Salaries724 333 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(9 496 989 $)
Projected Bank Account(9 496 989 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
Evgeni Malkin 9 500 000 $ (3)
Vladimir Tarasenko 7 500 000 $ (4)
Patrick Marleau 6 250 000 $ (1)
Nick Leddy 5 500 000 $ (3)
J.T. Miller 5 250 000 $ (4)
Josh Bailey 5 000 000 $ (5)
Morgan Rielly 5 000 000 $ (3)
Trevor Daley 3 166 667 $ (1)
Carter Hutton 2 750 000 $ (2)
Sam Gagner 1 125 000 $ (2)
Mathew Barzal 863 333 $ (1)
Victor Mete 750 000 $ (1)
Brandon Carlo 0 $ (0)
Anders Lee 0 $ (0)
Paul Byron 0 $ (0)
Will Butcher 0 $ (0)
Jason Spezza 0 $ (0)
Pekka Rinne 0 $ (0)
Total Pro Players19
Salary Commitment
Year 3 : 63 155 000 $
Year 4 : 52 125 000 $
Year 5 : 48 250 000 $
Year 6 : 28 250 000 $
Salary Average Commitment
Year 3 : 62 869 286 $
Year 4 : 51 839 286 $
Year 5 : 47 964 286 $
Year 6 : 27 964 286 $
Salary Cap with 1 Way Contract
Year 3 : 63 155 000 $
Year 4 : 52 125 000 $
Year 5 : 48 250 000 $
Year 6 : 28 250 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (1)
Colton Sceviour 120 000 $ (2)
Luke Kunin 92 500 $ (1)
Dylan Strome 86 333 $ (1)
Colin Wilson 80 000 $ (2)
Christian Jaros 75 500 $ (1)
Charlie Lindgren 75 000 $ (2)
Colin White 0 $ (0)
Brian Lashoff 0 $ (0)
Anton Lindholm 0 $ (0)
Brendan Lemieux 0 $ (0)
Brendan Gaunce 0 $ (0)
Charles Hudon 0 $ (0)
Nick Cousins 0 $ (0)
Mirco Mueller 0 $ (0)
Rinat Valiev 0 $ (0)
Tomas Jurco 0 $ (0)
Ville Husso 0 $ (0)
Dominic Turgeon 0 $ (0)
Michael McCarron 0 $ (0)
Eric Gryba 0 $ (0)
Total Farm Players21
Salary Commitment
Year 3 : 724 333 $
Year 4 : 275 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 717 458 $
Year 4 : 268 125 $
Year 5 : 0 $
Year 6 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 452 833 $
Farm Players Total Salaries239 417 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(436 318 $)
Projected Bank Account(436 318 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
Milan Lucic 6 000 000 $ (4)
James Neal 5 750 000 $ (4)
Alexander Wennberg 4 900 000 $ (4)
Sami Vatanen 4 875 000 $ (1)
Vladimir Sobotka 3 500 000 $ (1)
Charlie Coyle 3 200 000 $ (1)
Mark Jankowski 1 675 000 $ (1)
Karl Alzner 1 250 000 $ (3)
Jared McCann 1 250 000 $ (1)
Andrej Sekera 917 000 $ (2)
Tyson Jost 885 833 $ (1)
Carter Hart 750 000 $ (1)
Jesperi Kotkaniemi 750 000 $ (1)
Tony DeAngelo 750 000 $ (1)
Valeri Nichushkin 750 000 $ (1)
Oscar Dansk 750 000 $ (1)
Lawson Crouse 0 $ (0)
Adin Hill 0 $ (0)
Brendan Perlini 0 $ (0)
Sam Bennett 0 $ (0)
Kris Russell 0 $ (0)
Erik Karlsson 0 $ (0)
Jakob Chychrun 0 $ (0)
Total Pro Players24
Salary Commitment
Year 3 : 50 452 833 $
Year 4 : 31 317 000 $
Year 5 : 30 400 000 $
Year 6 : 29 150 000 $
Salary Average Commitment
Year 3 : 49 005 958 $
Year 4 : 29 870 125 $
Year 5 : 28 953 125 $
Year 6 : 27 703 125 $
Salary Cap with 1 Way Contract
Year 3 : 50 452 833 $
Year 4 : 31 317 000 $
Year 5 : 30 400 000 $
Year 6 : 29 150 000 $

Farm Players Salaries

Gabriel Carlsson 89 417 $ (1)
Sean Kuraly 75 000 $ (2)
Nick Seeler 75 000 $ (2)
Martin Marincin 0 $ (0)
Oscar Fantenberg 0 $ (0)
Nick Lappin 0 $ (0)
Devante Smith-Pelly 0 $ (0)
Barclay Goodrow 0 $ (0)
Andy Welinski 0 $ (0)
Frank Corrado 0 $ (0)
Michael Mersch 0 $ (0)
Lias Andersson 0 $ (0)
Eric Comrie 0 $ (0)
Tomas Hyka 0 $ (0)
Ryan Carpenter 0 $ (0)
Phillip Di Giuseppe 0 $ (0)
John Gilmour 0 $ (0)
Tanner Kero 0 $ (0)
Total Farm Players18
Salary Commitment
Year 3 : 239 417 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 239 417 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 609 444 $
Farm Players Total Salaries150 000 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(25 004 420 $)
Projected Bank Account(25 004 420 $)

Pro Players Salaries

Kris Letang 7 250 000 $ (3)
David Krejci 7 250 000 $ (2)
Evander Kane 7 000 000 $ (6)
Alex Pietrangelo 6 500 000 $ (1)
Braden Holtby 6 100 000 $ (1)
Bo Horvat 5 500 000 $ (4)
Tyler Bozak 5 000 000 $ (2)
Jake Allen 4 350 000 $ (2)
Mathieu Perreault 4 125 000 $ (2)
Vladislav Namestnikov 4 000 000 $ (1)
Victor Rask 4 000 000 $ (3)
Colin Miller 3 875 000 $ (3)
Rickard Rakell 3 789 444 $ (3)
Radko Gudas 3 770 000 $ (1)
Markus Nutivaara 2 700 000 $ (3)
Trevor van Riemsdyk 2 300 000 $ (1)
Jesper Fast 1 850 000 $ (1)
Mason Appleton 750 000 $ (1)
Dillon Dube 750 000 $ (1)
Alex Lyon 750 000 $ (1)
Patrik Nemeth 0 $ (0)
Micheal Ferland 0 $ (0)
Justin Williams 0 $ (0)
Curtis McElhinney 0 $ (0)
Logan Couture 0 $ (0)
Joel Armia 0 $ (0)
Denis Malgin 0 $ (0)
Evan Rodrigues 0 $ (0)
Total Pro Players28
Salary Commitment
Year 3 : 81 609 444 $
Year 4 : 54 839 444 $
Year 5 : 34 114 444 $
Year 6 : 12 500 000 $
Salary Average Commitment
Year 3 : 81 609 444 $
Year 4 : 54 839 444 $
Year 5 : 34 114 444 $
Year 6 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 3 : 81 609 444 $
Year 4 : 54 839 444 $
Year 5 : 34 114 444 $
Year 6 : 12 500 000 $

Farm Players Salaries

Vinnie Hinostroza 150 000 $ (1)
Pontus Aberg 0 $ (0)
Ivan Barbashev 0 $ (0)
Alexander Volkov 0 $ (0)
Marek Mazanec 0 $ (0)
Nicolas Aube-Kubel 0 $ (0)
Klim Kostin 0 $ (0)
Total Farm Players7
Salary Commitment
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 84 $ - 0 - 0,00%
Level 3: 2000 - 59 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 091 667 $
Farm Players Total Salaries382 500 $
Coaches Total Salaries300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account4 377 844 $
Projected Bank Account4 377 844 $

Pro Players Salaries

Ilya Kovalchuk 8 750 000 $ (2)
Ryan Kesler 6 875 000 $ (3)
David Backes 6 875 000 $ (2)
Derek Stepan 6 500 000 $ (2)
Johnny Boychuk 6 000 000 $ (3)
Justin Schultz 5 500 000 $ (1)
Dmitry Kulikov 4 500 000 $ (1)
Jonas Brodin 4 166 667 $ (2)
Matt Murray 3 750 000 $ (1)
Rasmus Dahlin 925 000 $ (2)
Casey Mittelstadt 750 000 $ (1)
Brady Tkachuk 750 000 $ (1)
Miro Heiskanen 750 000 $ (1)
Anthony Beauvillier 0 $ (0)
Jake Dotchin 0 $ (0)
Jesse Puljujarvi 0 $ (0)
Ryan Donato 0 $ (0)
Braydon Coburn 0 $ (0)
Tobias Rieder 0 $ (0)
Ryan Murray 0 $ (0)
Zach Aston-Reese 0 $ (0)
Casey DeSmith 0 $ (0)
Cam Ward 0 $ (0)
Michal Neuvirth 0 $ (0)
Josh Leivo 0 $ (0)
Matt Cullen 0 $ (0)
Niklas Hjalmarsson 0 $ (0)
Nick Ritchie 0 $ (0)
Total Pro Players28
Salary Commitment
Year 3 : 56 091 667 $
Year 4 : 40 091 667 $
Year 5 : 12 875 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 56 091 667 $
Year 4 : 40 091 667 $
Year 5 : 12 875 000 $
Year 6 : 0 $
Salary Cap with 1 Way Contract
Year 3 : 56 091 667 $
Year 4 : 40 091 667 $
Year 5 : 12 875 000 $
Year 6 : 0 $

Farm Players Salaries

Melker Karlsson 200 000 $ (1)
Kailer Yamamoto 92 500 $ (1)
Jacob de la Rose 90 000 $ (1)
Alex Nedeljkovic 0 $ (0)
Jimmy Hayes 0 $ (0)
Thatcher Demko 0 $ (0)
Matthew Peca 0 $ (0)
Roland McKeown 0 $ (0)
Mike Reilly 0 $ (0)
Alexander Nylander 0 $ (0)
Total Farm Players10
Salary Commitment
Year 3 : 382 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 367 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 066 666 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(12 200 082 $)
Projected Bank Account(12 200 082 $)

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (6)
Brent Seabrook 6 875 000 $ (4)
Cory Schneider 6 000 000 $ (3)
Filip Forsberg 6 000 000 $ (3)
Corey Crawford 6 000 000 $ (1)
Cam Atkinson 5 750 000 $ (6)
Jeff Petry 5 500 000 $ (2)
Bryan Little 5 291 666 $ (5)
Vincent Trocheck 4 750 000 $ (3)
Mikkel Boedker 4 000 000 $ (1)
Jack Johnson 3 250 000 $ (4)
Patrick Eaves 3 150 000 $ (1)
Thomas Hickey 2 500 000 $ (3)
Darren Helm 1 500 000 $ (1)
Michael Grabner 1 500 000 $ (1)
Ryan Callahan 0 $ (0)
Valtteri Filppula 0 $ (0)
Oliver Ekman-Larsson 0 $ (0)
Wayne Simmonds 0 $ (0)
Curtis Lazar 0 $ (0)
Total Pro Players20
Salary Commitment
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $
Year 6 : 28 166 666 $
Salary Average Commitment
Year 3 : 68 357 142 $
Year 4 : 52 207 142 $
Year 5 : 46 707 142 $
Year 6 : 27 457 142 $
Salary Cap with 1 Way Contract
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $
Year 6 : 28 166 666 $

Farm Players Salaries

Hudson Fasching 0 $ (0)
Jason Dickinson 0 $ (0)
Dillon Heatherington 0 $ (0)
Brett Lernout 0 $ (0)
Chris Bigras 0 $ (0)
Joe Morrow 0 $ (0)
Al Montoya 0 $ (0)
Mackenzie Blackwood 0 $ (0)
Aleksi Saarela 0 $ (0)
Nick Paul 0 $ (0)
Vladislav Kamenev 0 $ (0)
Total Farm Players11
Salary Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 215 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 971 666 $
Farm Players Total Salaries1 641 667 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 493 670 $
Projected Bank Account8 493 670 $

Pro Players Salaries

Carey Price 10 500 000 $ (6)
Ryan Getzlaf 8 250 000 $ (2)
Phil Kessel 8 000 000 $ (3)
Dion Phaneuf 7 000 000 $ (2)
Mike Green 6 000 000 $ (1)
Andy Greene 5 000 000 $ (1)
Michael Stone 4 000 000 $ (1)
Erik Gustafsson 1 750 000 $ (1)
Dylan DeMelo 900 000 $ (1)
Christian Fischer 821 666 $ (1)
Jack Campbell 750 000 $ (1)
Danton Heinen 0 $ (0)
Brandon Pirri 0 $ (0)
Dan Girardi 0 $ (0)
Kevin Labanc 0 $ (0)
Neal Pionk 0 $ (0)
Zdeno Chara 0 $ (0)
Jeff Skinner 0 $ (0)
Markus Granlund 0 $ (0)
Jake Gardiner 0 $ (0)
Tyler Seguin 0 $ (0)
Gustav Nyquist 0 $ (0)
Total Pro Players22
Salary Commitment
Year 3 : 52 971 666 $
Year 4 : 33 750 000 $
Year 5 : 18 500 000 $
Year 6 : 10 500 000 $
Salary Average Commitment
Year 3 : 52 471 666 $
Year 4 : 33 250 000 $
Year 5 : 18 000 000 $
Year 6 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 52 971 666 $
Year 4 : 33 750 000 $
Year 5 : 18 500 000 $
Year 6 : 10 500 000 $

Farm Players Salaries

Trevor Carrick 232 500 $ (1)
Jimmy Vesey 227 500 $ (1)
Tim Schaller 190 000 $ (1)
Steven Santini 141 667 $ (2)
Austin Czarnik 125 000 $ (1)
Madison Bowey 100 000 $ (1)
Kevin Shattenkirk 100 000 $ (2)
Daniel Carr 75 000 $ (1)
Jordan Oesterle 75 000 $ (1)
Dominik Simon 75 000 $ (1)
Frederick Gaudreau 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Travis Boyd 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Matt Puempel 0 $ (0)
Chad Ruhwedel 0 $ (0)
Calvin Pickard 0 $ (0)
Andreas Borgman 0 $ (0)
Zach Trotman 0 $ (0)
Reid Boucher 0 $ (0)
Jonny Brodzinski 0 $ (0)
Tim Heed 0 $ (0)
Gemel Smith 0 $ (0)
Total Farm Players23
Salary Commitment
Year 3 : 1 641 667 $
Year 4 : 241 667 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 641 667 $
Year 4 : 241 667 $
Year 5 : 0 $
Year 6 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 977 832 $
Farm Players Total Salaries382 250 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account8 263 209 $
Projected Bank Account8 263 209 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (3)
David Pastrnak 6 666 666 $ (4)
Kyle Okposo 6 000 000 $ (4)
Brandon Saad 6 000 000 $ (2)
Shea Theodore 5 200 000 $ (6)
Carl Soderberg 4 750 000 $ (1)
Oscar Klefbom 4 167 000 $ (4)
Nathan Beaulieu 3 600 000 $ (1)
Drake Caggiula 1 500 000 $ (1)
Scott Mayfield 1 450 000 $ (4)
Mikhail Sergachev 894 166 $ (1)
Robby Fabbri 0 $ (0)
Joonas Korpisalo 0 $ (0)
Marc-Andre Fleury 0 $ (0)
Michael Frolik 0 $ (0)
Haydn Fleury 0 $ (0)
Vinni Lettieri 0 $ (0)
Total Pro Players17
Salary Commitment
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $
Year 6 : 23 483 666 $
Salary Average Commitment
Year 3 : 46 861 165 $
Year 4 : 36 116 999 $
Year 5 : 30 116 999 $
Year 6 : 23 366 999 $
Salary Cap with 1 Way Contract
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $
Year 6 : 23 483 666 $

Farm Players Salaries

Jake Virtanen 125 000 $ (1)
Martin Necas 92 500 $ (1)
Travis Dermott 86 333 $ (1)
Duncan Siemens 78 417 $ (1)
Chris Wideman 0 $ (0)
Joe Hicketts 0 $ (0)
Griffin Reinhart 0 $ (0)
Michael Dal Colle 0 $ (0)
Scott Wedgewood 0 $ (0)
Total Farm Players9
Salary Commitment
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 208 462 $
Farm Players Total Salaries0 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 88 000 000 $0 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 0 $
Current Bank Account(1 049 683 $)
Projected Bank Account(1 049 683 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (4)
Leon Draisaitl 8 500 000 $ (6)
John Carlson 8 000 000 $ (7)
Zach Parise 7 538 462 $ (4)
Nathan MacKinnon 6 300 000 $ (4)
Mark Scheifele 6 125 000 $ (5)
Mike Hoffman 5 187 500 $ (1)
Chris Kreider 4 625 000 $ (1)
Roman Josi 4 000 000 $ (1)
David Perron 4 000 000 $ (3)
Josh Morrissey 3 150 000 $ (1)
Mark Borowiecki 1 950 000 $ (1)
Jay Beagle 952 000 $ (3)
Cal Clutterbuck 921 000 $ (3)
Andrew Shaw 917 000 $ (3)
Alexandar Georgiev 792 500 $ (1)
Antoine Roussel 750 000 $ (3)
Dale Weise 750 000 $ (1)
Jared Coreau 750 000 $ (1)
Jaroslav Halak 750 000 $ (1)
Igor Ozhiganov 750 000 $ (1)
Ben Chiarot 0 $ (0)
Alexander Petrovic 0 $ (0)
Jay Bouwmeester 0 $ (0)
Jakob Silfverberg 0 $ (0)
Kasperi Kapanen 0 $ (0)
Johan Larsson 0 $ (0)
Total Pro Players27
Salary Commitment
Year 3 : 77 208 462 $
Year 4 : 54 503 462 $
Year 5 : 54 503 462 $
Year 6 : 46 963 462 $
Salary Average Commitment
Year 3 : 77 208 462 $
Year 4 : 54 503 462 $
Year 5 : 54 503 462 $
Year 6 : 46 963 462 $
Salary Cap with 1 Way Contract
Year 3 : 77 208 462 $
Year 4 : 54 503 462 $
Year 5 : 54 503 462 $
Year 6 : 46 963 462 $

Farm Players Salaries

Jakub Zboril 0 $ (0)
Antoine Bibeau 0 $ (0)
Total Farm Players2
Salary Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (27 558 252 $) 40 204 166 $ 47 795 834 $ -19 795 834 $ 231235
Blackhawks (16 412 744 $) 68 658 461 $ 19 341 539 $ 8 658 461 $ 22628
Blue Jackets 32 356 050 $ 57 215 476 $ 30 784 524 $ -2 784 524 $ 23831
Blues 30 990 667 $ 41 091 666 $ 46 908 334 $ -18 908 334 $ 24731
Bruins (25 357 070 $) 73 396 355 $ 14 603 645 $ 13 396 355 $ 211031
Canadiens (745 830 $) 56 784 523 $ 31 215 477 $ -3 215 477 $ 211132
Capitals 1 354 344 $ 55 828 333 $ 32 171 667 $ -4 171 667 $ 23730
Devils (14 057 403 $) 62 289 999 $ 25 710 001 $ 2 289 999 $ 251136
Ducks (6 993 530 $) 62 246 795 $ 25 753 205 $ 2 246 795 $ 23427
Flames (8 067 322 $) 63 829 870 $ 24 170 130 $ 3 829 870 $ 26430
Flyers (4 931 808 $) 58 712 499 $ 29 287 501 $ -1 287 501 $ 24428
Golden Knights 1 500 426 $ 63 629 999 $ 24 370 001 $ 3 629 999 $ 221032
Islanders (16 239 758 $) 64 643 066 $ 23 356 934 $ 4 643 066 $ 22628
Jets 7 353 454 $ 55 723 927 $ 32 276 073 $ -4 276 073 $ 23831
Kings 6 446 480 $ 79 040 900 $ 8 959 100 $ 19 040 900 $ 27633
Lightning (9 527 798 $) 41 580 128 $ 46 419 872 $ -18 419 872 $ 26632
Maple Leafs (9 496 989 $) 63 155 000 $ 24 845 000 $ 3 155 000 $ 192140
Oilers (436 318 $) 50 452 833 $ 37 547 167 $ -9 547 167 $ 241842
Panthers (25 004 420 $) 81 609 444 $ 6 390 556 $ 21 609 444 $ 28735
Penguins 4 377 844 $ 56 091 667 $ 31 908 333 $ -3 908 333 $ 281038
Predateurs (12 200 082 $) 69 066 666 $ 18 933 334 $ 9 066 666 $ 201131
Senateurs 8 493 670 $ 52 971 666 $ 35 028 334 $ -7 028 334 $ 222345
Sharks 8 263 209 $ 46 977 832 $ 41 022 168 $ -13 022 168 $ 17926
Stars (1 049 683 $) 77 208 462 $ 10 791 538 $ 17 208 462 $ 27229