Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 4 603 - 76,72%
Level 2: 5000 - 75 $ - 3 623 - 72,46%
Level 3: 2000 - 50 $ - 1 401 - 70,03%
Level 4: 4000 - 42 $ - 2 379 - 59,46%
Luxury : 1000 - 220 $ - 768 - 76,85%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %12 774 - 70,97%
Average Income per Game1 489 194 $
Year to Date Revenue22 337 908 $

Expense

Pro Players Total Salaries83 093 332 $
Farm Players Total Salaries939 750 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 395 958 $
Farm Year To Date Expenses481 958 $
Pro Salary Cap To Date29 101 834 $
Farm Salary Cap To Date340 188 $

Estimate

Pro Estimated Season Revenue38 719 041 $
Pro Remaining Season Days154
Pro Expenses Per Days376 443 $
Pro Estimated Expenses57 972 222 $
Farm Remaining Season Days153
Farm Expenses Per Days5 653 $
Farm Estimated Expenses864 909 $
Estimated Season Expenses58 837 131 $
Season Salary Cap83 093 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 906 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 093 332 $
Current Bank Account(12 582 697 $)
Projected Bank Account(32 700 787 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Leon Draisaitl 8 500 000 $ (7)
Sergei Bobrovsky 7 425 000 $ (1)
Paul Stastny 7 000 000 $ (1)
Evander Kane 7 000 000 $ (7)
Blake Wheeler 5 600 000 $ (1)
Tyler Myers 5 500 000 $ (1)
Seth Jones 5 400 000 $ (4)
Mike Hoffman 5 187 500 $ (2)
Tom Wilson 5 166 666 $ (6)
Christopher Tanev 4 450 000 $ (2)
Kevan Miller 2 475 000 $ (2)
Nate Schmidt 2 225 000 $ (1)
Nate Thompson 1 650 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (2)
Leo Komarov 1 000 000 $ (1)
Thomas Greiss 1 000 000 $ (1)
J.T. Compher 925 000 $ (1)
Noah Hanifin 925 000 $ (1)
Christian Dvorak 839 166 $ (1)
Christian Folin 800 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 83 093 332 $
Year 3 : 48 204 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Average Commitment
Year 2 : 83 093 332 $
Year 3 : 48 204 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Cap with 1 Way Contract
Year 2 : 83 093 332 $
Year 3 : 48 204 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $

Farm Players Salaries

Eric Fehr 100 000 $ (1)
Nikolay Goldobin 86 333 $ (1)
Alex Formenton 78 417 $ (2)
Jussi Jokinen 75 000 $ (1)
Carl Gunnarsson 75 000 $ (1)
Brandon Davidson 75 000 $ (1)
Drew Stafford 75 000 $ (1)
Jacob Josefson 75 000 $ (1)
Mathieu Joseph 75 000 $ (1)
Phil Varone 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Mike Fisher (Out of Payroll) 75 000 $ (1)
Total Farm Players13
Salary Commitment
Year 2 : 1 014 750 $
Year 3 : 78 417 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 014 750 $
Year 3 : 78 417 $
Year 4 : 0 $
Year 5 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 590 - 93,17%
Level 2: 5000 - 60 $ - 4 806 - 96,11%
Level 3: 2000 - 35 $ - 1 929 - 96,45%
Level 4: 4000 - 25 $ - 3 864 - 96,61%
Luxury : 1000 - 200 $ - 941 - 94,07%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 130 - 95,16%
Average Income per Game1 583 465 $
Year to Date Revenue23 751 969 $

Expense

Pro Players Total Salaries84 408 010 $
Farm Players Total Salaries514 417 $
Coaches Total Salaries1 764 002 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 226 980 $
Farm Year To Date Expenses369 852 $
Pro Salary Cap To Date29 791 104 $
Farm Salary Cap To Date182 364 $

Estimate

Pro Estimated Season Revenue41 170 080 $
Pro Remaining Season Days154
Pro Expenses Per Days359 845 $
Pro Estimated Expenses55 416 130 $
Farm Remaining Season Days153
Farm Expenses Per Days4 403 $
Farm Estimated Expenses673 659 $
Estimated Season Expenses56 089 789 $
Season Salary Cap84 408 010 $
Estimate Under Maximum Salary Cap of 85 000 000 $591 990 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 408 010 $
Current Bank Account(8 743 858 $)
Projected Bank Account(23 663 567 $)

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
P.K. Subban 9 000 000 $ (4)
Steven Stamkos 8 500 000 $ (6)
Erik Johnson 6 000 000 $ (5)
T.J. Oshie 5 750 000 $ (7)
Mike Smith 5 666 667 $ (1)
Jason Zucker 5 500 000 $ (5)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Justin Braun 3 800 000 $ (2)
Boone Jenner 3 750 000 $ (4)
Adam Lowry 2 916 666 $ (3)
Brayden McNabb 2 500 000 $ (4)
Luke Glendening 1 800 000 $ (3)
Juuse Saros 1 500 000 $ (3)
Brandon Dubinsky 882 882 $ (1)
Alex Biega 825 000 $ (2)
Alex DeBrincat 778 333 $ (2)
Colton Sissons 750 000 $ (1)
Chad Johnson 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 84 408 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $
Salary Average Commitment
Year 2 : 84 223 010 $
Year 3 : 66 973 461 $
Year 4 : 61 595 128 $
Year 5 : 45 840 000 $
Salary Cap with 1 Way Contract
Year 2 : 84 408 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $

Farm Players Salaries

Brett Connolly 150 000 $ (1)
Chris Wagner 125 000 $ (2)
Pavel Zacha 89 417 $ (1)
Matt Irwin 75 000 $ (2)
Jakob Forsbacka Karlsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 514 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 514 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 699 - 94,98%
Level 2: 5000 - 60 $ - 4 800 - 96,01%
Level 3: 2000 - 35 $ - 1 947 - 97,36%
Level 4: 4000 - 25 $ - 3 881 - 97,01%
Luxury : 1000 - 200 $ - 938 - 93,76%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 265 - 95,91%
Average Income per Game1 598 001 $
Year to Date Revenue23 970 019 $

Expense

Pro Players Total Salaries78 367 500 $
Farm Players Total Salaries553 750 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 891 863 $
Farm Year To Date Expenses302 568 $
Pro Salary Cap To Date27 009 527 $
Farm Salary Cap To Date196 224 $

Estimate

Pro Estimated Season Revenue41 548 033 $
Pro Remaining Season Days154
Pro Expenses Per Days339 779 $
Pro Estimated Expenses52 325 966 $
Farm Remaining Season Days153
Farm Expenses Per Days3 602 $
Farm Estimated Expenses551 106 $
Estimated Season Expenses52 877 072 $
Season Salary Cap78 367 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $6 632 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 367 500 $
Current Bank Account25 074 086 $
Projected Bank Account13 745 047 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Brooks Orpik 5 500 000 $ (1)
Dmitry Orlov 5 100 000 $ (5)
Frederik Andersen 5 000 000 $ (3)
Alexander Wennberg 4 900 000 $ (5)
Mike Matheson 4 875 000 $ (7)
Nikita Zaitsev 4 500 000 $ (6)
Brett Pesce 4 025 000 $ (6)
Robin Lehner 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Andre Burakovsky 3 000 000 $ (1)
Patrik Nemeth 2 500 000 $ (1)
Riley Sheahan 2 100 000 $ (1)
Sven Andrighetto 1 400 000 $ (1)
Brandon Tanev 1 150 000 $ (1)
Kari Lehtonen 1 000 000 $ (1)
Scott Laughton 962 500 $ (1)
Brady Skjei 925 000 $ (1)
Charlie McAvoy 916 667 $ (1)
Jakub Vrana 863 333 $ (1)
A.J. Greer 750 000 $ (1)
Denis Gurianov 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 78 367 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $
Salary Average Commitment
Year 2 : 77 873 750 $
Year 3 : 46 056 250 $
Year 4 : 42 556 250 $
Year 5 : 37 556 250 $
Salary Cap with 1 Way Contract
Year 2 : 78 367 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $

Farm Players Salaries

Jakub Jerabek 100 000 $ (1)
Nicholas Baptiste 78 750 $ (1)
Ben Harpur 75 000 $ (2)
Brendan Guhle 75 000 $ (2)
Timothy Liljegren 75 000 $ (1)
Julien Gauthier 75 000 $ (1)
Joseph Blandisi 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2 : 553 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 553 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 5 845 - 97,42%
Level 2: 5000 - 60 $ - 4 756 - 95,12%
Level 3: 2000 - 35 $ - 1 923 - 96,17%
Level 4: 4000 - 25 $ - 3 913 - 97,82%
Luxury : 1000 - 200 $ - 952 - 95,19%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 390 - 96,61%
Average Income per Game1 617 544 $
Year to Date Revenue24 263 157 $

Expense

Pro Players Total Salaries68 829 999 $
Farm Players Total Salaries736 500 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses24 645 852 $
Farm Year To Date Expenses686 364 $
Pro Salary Cap To Date24 292 968 $
Farm Salary Cap To Date261 072 $

Estimate

Pro Estimated Season Revenue42 056 139 $
Pro Remaining Season Days154
Pro Expenses Per Days293 403 $
Pro Estimated Expenses45 184 062 $
Farm Remaining Season Days153
Farm Expenses Per Days8 171 $
Farm Estimated Expenses1 250 163 $
Estimated Season Expenses46 434 225 $
Season Salary Cap68 829 999 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 170 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 829 999 $
Current Bank Account16 104 442 $
Projected Bank Account11 726 356 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (7)
Patrice Bergeron 6 875 000 $ (4)
Connor Hellebuyck 6 166 666 $ (6)
Derick Brassard 5 000 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
Brock Nelson 4 250 000 $ (1)
Craig Smith 4 250 000 $ (2)
John Klingberg 4 250 000 $ (4)
Marco Scandella 4 000 000 $ (2)
Evgenii Dadonov 4 000 000 $ (2)
Joel Edmundson 3 000 000 $ (1)
Nick Holden 2 200 000 $ (2)
Josh Anderson 1 850 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Luke Schenn 1 250 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Mark Letestu 1 000 000 $ (1)
Chris Kunitz 1 000 000 $ (1)
Nicolas Deslauriers 950 000 $ (2)
Pavel Buchnevich 925 000 $ (1)
Kevin Fiala 863 333 $ (1)
Ken Appleby 750 000 $ (1)
Troy Brouwer 750 000 $ (1)
Trent Frederic 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 68 829 999 $
Year 3 : 42 041 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Average Commitment
Year 2 : 68 521 666 $
Year 3 : 41 983 333 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Cap with 1 Way Contract
Year 2 : 68 829 999 $
Year 3 : 42 041 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $

Farm Players Salaries

Jordan Martinook 180 000 $ (1)
Pierre-Edouard Bellemare 145 000 $ (1)
Matt Grzelcyk 140 000 $ (2)
Austin Watson 110 000 $ (2)
Slater Koekkoek 86 500 $ (1)
Miikka Salomaki 75 000 $ (2)
Total Farm Players6
Salary Commitment
Year 2 : 736 500 $
Year 3 : 325 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 736 500 $
Year 3 : 325 000 $
Year 4 : 0 $
Year 5 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 5 742 - 95,69%
Level 2: 5000 - 60 $ - 4 759 - 95,19%
Level 3: 2000 - 35 $ - 1 961 - 98,04%
Level 4: 4000 - 25 $ - 3 829 - 95,73%
Luxury : 1000 - 200 $ - 952 - 95,15%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 243 - 95,79%
Average Income per Game1 602 975 $
Year to Date Revenue22 441 643 $

Expense

Pro Players Total Salaries84 571 355 $
Farm Players Total Salaries994 417 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 090 614 $
Farm Year To Date Expenses767 012 $
Pro Salary Cap To Date29 325 923 $
Farm Salary Cap To Date341 686 $

Estimate

Pro Estimated Season Revenue43 280 312 $
Pro Remaining Season Days154
Pro Expenses Per Days376 350 $
Pro Estimated Expenses57 957 900 $
Farm Remaining Season Days153
Farm Expenses Per Days9 259 $
Farm Estimated Expenses1 416 627 $
Estimated Season Expenses59 374 527 $
Season Salary Cap84 571 355 $
Estimate Under Maximum Salary Cap of 85 000 000 $428 645 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 571 355 $
Current Bank Account(14 118 351 $)
Projected Bank Account(30 212 566 $)

Pro Players Salaries

Drew Doughty 7 000 000 $ (1)
Nicklas Backstrom 6 700 000 $ (2)
Cam Fowler 6 500 000 $ (7)
Alexander Radulov 6 250 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (7)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Dustin Brown 5 875 000 $ (4)
Matt Niskanen 5 750 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Jacob Markstrom 4 300 555 $ (2)
Olli Maatta 4 083 300 $ (4)
Ryan Spooner 4 000 000 $ (2)
Andrei Vasilevskiy 3 500 000 $ (2)
Max Domi 3 150 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Jamie Oleksiak 2 137 500 $ (3)
Jake McCabe 1 600 000 $ (1)
Andrej Sustr 1 300 000 $ (1)
Tom Pyatt 1 100 000 $ (1)
Nick Schmaltz 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $
Salary Average Commitment
Year 2 : 83 620 626 $
Year 3 : 71 695 626 $
Year 4 : 46 945 071 $
Year 5 : 33 057 571 $
Salary Cap with 1 Way Contract
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $

Farm Players Salaries

Michal Kempny 250 000 $ (4)
Michael Hutchinson 130 000 $ (1)
Timo Meier 89 417 $ (1)
J.T. Brown 75 000 $ (2)
Fredrik Claesson 75 000 $ (1)
Daniel Sprong 75 000 $ (2)
Jean-Sebastien Dea 75 000 $ (1)
Tomas Nosek 75 000 $ (1)
Kalle Kossila 75 000 $ (1)
Jujhar Khaira 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $
Salary Average Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 850 - 97,49%
Level 2: 5000 - 60 $ - 4 751 - 95,02%
Level 3: 2000 - 35 $ - 1 943 - 97,15%
Level 4: 4000 - 25 $ - 3 855 - 96,38%
Luxury : 1000 - 200 $ - 968 - 96,81%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 367 - 96,48%
Average Income per Game1 620 994 $
Year to Date Revenue22 693 916 $

Expense

Pro Players Total Salaries78 386 189 $
Farm Players Total Salaries1 066 245 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 868 208 $
Farm Year To Date Expenses732 312 $
Pro Salary Cap To Date27 644 727 $
Farm Salary Cap To Date377 916 $

Estimate

Pro Estimated Season Revenue43 766 838 $
Pro Remaining Season Days154
Pro Expenses Per Days355 824 $
Pro Estimated Expenses54 796 896 $
Farm Remaining Season Days153
Farm Expenses Per Days8 718 $
Farm Estimated Expenses1 333 854 $
Estimated Season Expenses56 130 750 $
Season Salary Cap78 386 189 $
Estimate Under Maximum Salary Cap of 85 000 000 $6 613 811 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 386 189 $
Current Bank Account6 673 068 $
Projected Bank Account(5 690 844 $)

Pro Players Salaries

Jordan Staal 6 000 000 $ (5)
Loui Eriksson 6 000 000 $ (3)
Andrew Ladd 5 500 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Zach Bogosian 5 142 857 $ (2)
Roberto Luongo 5 000 000 $ (4)
Luca Sbisa 5 000 000 $ (1)
Alex Galchenyuk 4 900 000 $ (2)
Marian Gaborik 4 900 000 $ (3)
Adam Larsson 4 166 666 $ (3)
Erik Gudbranson 4 000 000 $ (3)
Connor Murphy 3 850 000 $ (4)
Anthony Mantha 3 300 000 $ (2)
Brian Boyle 2 800 000 $ (1)
Erik Haula 2 750 000 $ (2)
Petr Mrazek 1 500 000 $ (1)
Robert Hagg 1 150 000 $ (2)
Yanni Gourde 1 000 000 $ (1)
Daniel O'Regan 925 000 $ (1)
Zach Werenski 925 000 $ (1)
Brock Boeser 925 000 $ (1)
Nico Hischier 925 000 $ (2)
Travis Sanheim 863 333 $ (1)
Joshua Ho-Sang 863 333 $ (1)
Malcolm Subban 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 78 386 189 $
Year 3 : 62 834 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $
Salary Average Commitment
Year 2 : 78 261 189 $
Year 3 : 62 709 523 $
Year 4 : 44 541 666 $
Year 5 : 25 600 000 $
Salary Cap with 1 Way Contract
Year 2 : 78 386 189 $
Year 3 : 62 834 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $

Farm Players Salaries

Anders Nilsson 250 000 $ (1)
Zemgus Girgensons 160 000 $ (1)
Alex Tuch 92 500 $ (1)
Magnus Paajarvi 90 000 $ (1)
Nic Petan 87 413 $ (1)
Sonny Milano 86 333 $ (1)
Derek Grant 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Peter Cehlarik 75 000 $ (1)
Filip Chlapik 75 000 $ (2)
Total Farm Players10
Salary Commitment
Year 2 : 1 066 245 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 066 245 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 4 643 - 77,39%
Level 2: 5000 - 60 $ - 4 741 - 94,83%
Level 3: 2000 - 40 $ - 1 875 - 93,73%
Level 4: 4000 - 30 $ - 3 803 - 95,07%
Luxury : 1000 - 220 $ - 743 - 74,31%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %15 805 - 87,80%
Average Income per Game1 515 062 $
Year to Date Revenue22 725 936 $

Expense

Pro Players Total Salaries68 982 499 $
Farm Players Total Salaries86 333 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 295 886 $
Farm Year To Date Expenses172 004 $
Pro Salary Cap To Date24 237 066 $
Farm Salary Cap To Date30 212 $

Estimate

Pro Estimated Season Revenue39 391 622 $
Pro Remaining Season Days154
Pro Expenses Per Days302 447 $
Pro Estimated Expenses46 576 838 $
Farm Remaining Season Days153
Farm Expenses Per Days2 052 $
Farm Estimated Expenses313 956 $
Estimated Season Expenses46 890 794 $
Season Salary Cap68 982 499 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 017 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 982 499 $
Current Bank Account7 820 680 $
Projected Bank Account321 508 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (7)
Johnny Boychuk 6 000 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Nick Foligno 5 500 000 $ (3)
Colton Parayko 5 500 000 $ (4)
Andy Greene 5 000 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (5)
Adam Henrique 4 000 000 $ (1)
Philipp Grubauer 3 333 333 $ (3)
Ryan Strome 3 100 000 $ (2)
Miles Wood 2 750 000 $ (4)
Derek Dorsett 2 650 000 $ (1)
John Gibson 2 300 000 $ (1)
Ryan Pulock 2 000 000 $ (2)
Tyler Pitlick 1 000 000 $ (2)
Alexander Kerfoot 925 000 $ (1)
Nick Ritchie 894 167 $ (1)
Ivan Provorov 894 166 $ (1)
Tyson Jost 885 833 $ (2)
Ryan Donato 800 000 $ (1)
Samuel Girard 750 000 $ (2)
Peter Budaj 750 000 $ (1)
Kevin Labanc 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Average Commitment
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Cap with 1 Way Contract
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $

Farm Players Salaries

Julius Honka 86 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 813 - 96,89%
Level 2: 5000 - 60 $ - 4 793 - 95,85%
Level 3: 2000 - 35 $ - 1 898 - 94,88%
Level 4: 4000 - 25 $ - 3 849 - 96,21%
Luxury : 1000 - 200 $ - 951 - 95,11%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 303 - 96,13%
Average Income per Game1 612 726 $
Year to Date Revenue22 578 157 $

Expense

Pro Players Total Salaries83 498 332 $
Farm Players Total Salaries1 889 600 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 050 261 $
Farm Year To Date Expenses1 074 825 $
Pro Salary Cap To Date29 461 989 $
Farm Salary Cap To Date667 256 $

Estimate

Pro Estimated Season Revenue43 543 588 $
Pro Remaining Season Days154
Pro Expenses Per Days369 741 $
Pro Estimated Expenses56 940 114 $
Farm Remaining Season Days153
Farm Expenses Per Days12 825 $
Farm Estimated Expenses1 962 225 $
Estimated Season Expenses58 902 339 $
Season Salary Cap83 498 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 501 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 498 332 $
Current Bank Account(6 070 831 $)
Projected Bank Account(21 429 582 $)

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
Brad Marchand 6 125 000 $ (7)
Torey Krug 5 250 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Brayden Schenn 5 125 000 $ (2)
Gustav Nyquist 4 750 000 $ (1)
Kyle Palmieri 4 650 000 $ (3)
Devan Dubnyk 4 333 333 $ (4)
Justin Abdelkader 4 250 000 $ (5)
Radko Gudas 3 770 000 $ (2)
Lars Eller 3 760 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Ben Lovejoy 2 666 667 $ (1)
Jan Rutta 2 300 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Francois Beauchemin 2 000 000 $ (1)
Trevor Lewis 2 000 000 $ (2)
Aaron Dell 1 900 000 $ (2)
Joonas Donskoi 1 900 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Daniel Winnik 1 270 000 $ (1)
Jack Roslovic 894 166 $ (2)
Adrian Kempe 894 166 $ (1)
Danton Heinen 872 500 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 83 498 332 $
Year 3 : 61 334 999 $
Year 4 : 31 358 333 $
Year 5 : 14 708 333 $
Salary Average Commitment
Year 2 : 82 385 832 $
Year 3 : 60 909 999 $
Year 4 : 31 358 333 $
Year 5 : 14 708 333 $
Salary Cap with 1 Way Contract
Year 2 : 83 498 332 $
Year 3 : 61 334 999 $
Year 4 : 31 358 333 $
Year 5 : 14 708 333 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Martin Hanzal 177 000 $ (2)
Brendan Smith 177 000 $ (3)
Kyle Clifford 170 000 $ (2)
Jon Merrill 140 000 $ (2)
Kevin Connauton 137 500 $ (2)
Paul LaDue 90 000 $ (2)
Joel Eriksson Ek 89 417 $ (1)
Adam Clendening 77 600 $ (1)
Rasmus Andersson 75 583 $ (2)
Marcus Sorensen 75 500 $ (1)
Neal Pionk 75 000 $ (1)
Roope Hintz 75 000 $ (1)
Linus Ullmark 75 000 $ (1)
Evgeny Svechnikov 75 000 $ (1)
Filip Hronek 75 000 $ (1)
John Quenneville 75 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2 : 1 889 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 889 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 796 - 96,59%
Level 2: 5000 - 60 $ - 4 839 - 96,78%
Level 3: 2000 - 35 $ - 1 927 - 96,33%
Level 4: 4000 - 25 $ - 3 899 - 97,47%
Luxury : 1000 - 200 $ - 934 - 93,39%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 394 - 96,63%
Average Income per Game1 612 489 $
Year to Date Revenue24 187 335 $

Expense

Pro Players Total Salaries84 940 961 $
Farm Players Total Salaries300 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 390 968 $
Farm Year To Date Expenses308 548 $
Pro Salary Cap To Date29 979 180 $
Farm Salary Cap To Date131 308 $

Estimate

Pro Estimated Season Revenue41 924 714 $
Pro Remaining Season Days154
Pro Expenses Per Days373 702 $
Pro Estimated Expenses57 550 108 $
Farm Remaining Season Days153
Farm Expenses Per Days3 376 $
Farm Estimated Expenses516 528 $
Estimated Season Expenses58 066 636 $
Season Salary Cap84 940 961 $
Estimate Under Maximum Salary Cap of 85 000 000 $59 039 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 940 961 $
Current Bank Account(208 094 $)
Projected Bank Account(16 350 016 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (7)
Ryan Suter 7 538 462 $ (7)
Tuukka Rask 7 000 000 $ (3)
Mark Giordano 6 750 000 $ (4)
Artemi Panarin 6 000 000 $ (1)
Mikael Backlund 5 350 000 $ (6)
William Karlsson 5 250 000 $ (1)
Jonathan Marchessault 5 000 000 $ (6)
Sean Couturier 4 333 333 $ (4)
Josh Manson 4 100 000 $ (4)
Carl Hagelin 4 000 000 $ (1)
Eric Staal 3 500 000 $ (1)
James Reimer 3 400 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Riley Nash 2 750 000 $ (3)
Derek Forbort 2 525 000 $ (2)
Dan Hamhuis 2 000 000 $ (2)
Mitchell Marner 894 166 $ (1)
Ty Rattie 800 000 $ (1)
Tyler Ennis 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $
Salary Average Commitment
Year 2 : 81 705 455 $
Year 3 : 57 511 289 $
Year 4 : 53 577 956 $
Year 5 : 40 427 956 $
Salary Cap with 1 Way Contract
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $

Farm Players Salaries

Cory Conacher 75 000 $ (1)
Andrew Mangiapane 75 000 $ (1)
Kyle Capobianco (Out of Payroll) 75 000 $ (2)
Vili Saarijarvi 75 000 $ (1)
Andreas Johnsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 701 - 95,02%
Level 2: 5000 - 60 $ - 4 820 - 96,40%
Level 3: 2000 - 35 $ - 1 926 - 96,29%
Level 4: 4000 - 25 $ - 3 843 - 96,08%
Luxury : 1000 - 200 $ - 942 - 94,20%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 232 - 95,73%
Average Income per Game1 598 799 $
Year to Date Revenue23 981 983 $

Expense

Pro Players Total Salaries76 182 143 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 829 642 $
Farm Year To Date Expenses454 443 $
Pro Salary Cap To Date28 735 480 $
Farm Salary Cap To Date64 533 $

Estimate

Pro Estimated Season Revenue41 568 771 $
Pro Remaining Season Days154
Pro Expenses Per Days333 118 $
Pro Estimated Expenses51 300 172 $
Farm Remaining Season Days153
Farm Expenses Per Days5 591 $
Farm Estimated Expenses855 423 $
Estimated Season Expenses52 155 595 $
Season Salary Cap76 182 143 $
Estimate Under Maximum Salary Cap of 85 000 000 $8 817 857 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 16 182 143 $
Current Bank Account(1 535 455 $)
Projected Bank Account(12 122 279 $)

Pro Players Salaries

Shea Weber 7 857 143 $ (7)
Mark Stone 7 350 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Jonathan Quick 5 800 000 $ (5)
Tyson Barrie 5 500 000 $ (2)
Jeff Carter (Out of Payroll) 5 272 727 $ (4)
Reilly Smith 5 000 000 $ (4)
Calvin de Haan 4 550 000 $ (4)
Alex Killorn 4 450 000 $ (5)
Nick Bjugstad 4 100 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Ryan Ellis 2 500 000 $ (1)
Mike Condon 2 400 000 $ (2)
Greg Pateryn 2 250 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Brian Gibbons 1 000 000 $ (1)
Alex Iafallo 925 000 $ (1)
Auston Matthews 925 000 $ (1)
Ryan Hartman 875 000 $ (1)
Steven Kampfer 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 81 454 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $
Salary Average Commitment
Year 2 : 81 454 871 $
Year 3 : 59 329 871 $
Year 4 : 51 429 871 $
Year 5 : 38 829 871 $
Salary Cap with 1 Way Contract
Year 2 : 81 454 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $

Farm Players Salaries

Lee Stempniak 75 000 $ (1)
Scott Harrington 75 000 $ (1)
Reto Berra 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2 : 225 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 225 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 3 208 - 53,47%
Level 2: 5000 - 100 $ - 2 704 - 54,08%
Level 3: 2000 - 75 $ - 937 - 46,83%
Level 4: 4000 - 50 $ - 2 012 - 50,31%
Luxury : 1000 - 300 $ - 551 - 55,07%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %9 412 - 52,29%
Average Income per Game1 478 061 $
Year to Date Revenue20 692 855 $

Expense

Pro Players Total Salaries77 354 999 $
Farm Players Total Salaries586 333 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 765 023 $
Farm Year To Date Expenses580 493 $
Pro Salary Cap To Date27 353 235 $
Farm Salary Cap To Date226 038 $

Estimate

Pro Estimated Season Revenue39 907 649 $
Pro Remaining Season Days154
Pro Expenses Per Days341 828 $
Pro Estimated Expenses52 641 512 $
Farm Remaining Season Days153
Farm Expenses Per Days6 693 $
Farm Estimated Expenses1 024 029 $
Estimated Season Expenses53 665 541 $
Season Salary Cap77 354 999 $
Estimate Under Maximum Salary Cap of 85 000 000 $7 645 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 354 999 $
Current Bank Account(2 478 864 $)
Projected Bank Account(16 236 756 $)

Pro Players Salaries

James van Riemsdyk 7 000 000 $ (5)
Joe Thornton 6 000 000 $ (1)
Kyle Okposo 6 000 000 $ (5)
Alexander Steen 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Jaccob Slavin 5 300 000 $ (7)
Kevin Hayes 5 175 000 $ (1)
Sami Vatanen 4 875 000 $ (2)
Ian Cole 4 250 000 $ (3)
Antti Raanta 4 250 000 $ (3)
Brian Dumoulin 4 100 000 $ (5)
Nick Bonino 4 100 000 $ (2)
Darnell Nurse 3 200 000 $ (2)
Marcus Foligno 2 875 000 $ (3)
Esa Lindell 2 200 000 $ (1)
Sebastian Aho 925 000 $ (1)
Nolan Patrick 925 000 $ (2)
Antti Niemi 900 000 $ (1)
Cody Eakin 900 000 $ (1)
Travis Konecny 894 166 $ (1)
Clayton Keller 885 833 $ (2)
Alex Stalock 750 000 $ (1)
Valentin Zykov 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 77 354 999 $
Year 3 : 58 860 833 $
Year 4 : 44 875 000 $
Year 5 : 27 750 000 $
Salary Average Commitment
Year 2 : 76 786 249 $
Year 3 : 58 292 083 $
Year 4 : 44 306 250 $
Year 5 : 27 181 250 $
Salary Cap with 1 Way Contract
Year 2 : 77 354 999 $
Year 3 : 58 860 833 $
Year 4 : 44 875 000 $
Year 5 : 27 750 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (2)
Jordan Weal 175 000 $ (1)
Jordan Schmaltz 92 500 $ (1)
Thomas Chabot 86 333 $ (2)
Philippe Myers (Out of Payroll) 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 661 333 $
Year 3 : 318 833 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 661 333 $
Year 3 : 318 833 $
Year 4 : 0 $
Year 5 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 596 - 93,26%
Level 2: 5000 - 65 $ - 4 673 - 93,45%
Level 3: 2000 - 45 $ - 1 517 - 75,87%
Level 4: 4000 - 34 $ - 2 953 - 73,81%
Luxury : 1000 - 200 $ - 960 - 96,04%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %15 699 - 87,21%
Average Income per Game1 615 725 $
Year to Date Revenue22 620 153 $

Expense

Pro Players Total Salaries77 746 666 $
Farm Players Total Salaries426 499 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 742 330 $
Farm Year To Date Expenses330 994 $
Pro Salary Cap To Date28 389 443 $
Farm Salary Cap To Date153 815 $

Estimate

Pro Estimated Season Revenue43 624 581 $
Pro Remaining Season Days154
Pro Expenses Per Days330 868 $
Pro Estimated Expenses50 953 672 $
Farm Remaining Season Days153
Farm Expenses Per Days3 909 $
Farm Estimated Expenses598 077 $
Estimated Season Expenses51 551 749 $
Season Salary Cap77 746 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $7 253 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 746 666 $
Current Bank Account(4 352 836 $)
Projected Bank Account(12 280 004 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
William Nylander 6 900 000 $ (6)
Erik Karlsson 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (5)
James Neal 5 750 000 $ (5)
Jay Bouwmeester 5 400 000 $ (1)
Ben Bishop 4 916 667 $ (5)
Justin Faulk 4 833 333 $ (2)
Anton Stralman 4 500 000 $ (1)
Cody Ceci 4 300 000 $ (1)
Jonas Brodin 4 166 667 $ (3)
Sven Baertschi 3 366 666 $ (3)
Charlie Coyle 3 200 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Ryan Miller 2 000 000 $ (1)
Anthony Duclair 1 200 000 $ (1)
Cedric Paquette 1 000 000 $ (1)
Nicholas Merkley 863 333 $ (2)
Thatcher Demko 750 000 $ (1)
Oskar Lindblom 750 000 $ (1)
Ethan Bear 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 77 746 666 $
Year 3 : 47 596 666 $
Year 4 : 38 700 000 $
Year 5 : 31 166 667 $
Salary Average Commitment
Year 2 : 76 746 667 $
Year 3 : 47 596 667 $
Year 4 : 38 700 001 $
Year 5 : 31 166 668 $
Salary Cap with 1 Way Contract
Year 2 : 77 746 666 $
Year 3 : 47 596 666 $
Year 4 : 38 700 000 $
Year 5 : 31 166 667 $

Farm Players Salaries

John Hayden 92 500 $ (2)
Nikita Scherbak 86 333 $ (1)
Anthony DeAngelo 86 333 $ (1)
Samuel Morin 86 333 $ (3)
Lucas Wallmark 75 000 $ (2)
Total Farm Players5
Salary Commitment
Year 2 : 426 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 426 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 5 652 - 94,21%
Level 2: 5000 - 60 $ - 4 731 - 94,61%
Level 3: 2000 - 40 $ - 1 873 - 93,63%
Level 4: 4000 - 30 $ - 3 687 - 92,18%
Luxury : 1000 - 225 $ - 723 - 72,31%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16 666 - 92,59%
Average Income per Game1 580 440 $
Year to Date Revenue23 706 606 $

Expense

Pro Players Total Salaries84 578 898 $
Farm Players Total Salaries604 912 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 285 800 $
Farm Year To Date Expenses337 804 $
Pro Salary Cap To Date29 874 096 $
Farm Salary Cap To Date213 736 $

Estimate

Pro Estimated Season Revenue41 091 450 $
Pro Remaining Season Days154
Pro Expenses Per Days372 180 $
Pro Estimated Expenses57 315 720 $
Farm Remaining Season Days153
Farm Expenses Per Days4 029 $
Farm Estimated Expenses616 437 $
Estimated Season Expenses57 932 157 $
Season Salary Cap84 578 898 $
Estimate Under Maximum Salary Cap of 85 000 000 $421 102 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 578 898 $
Current Bank Account(2 127 809 $)
Projected Bank Account(18 968 516 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (7)
Dustin Byfuglien 7 600 000 $ (3)
Patrick Marleau 6 250 000 $ (2)
Kyle Turris 6 000 000 $ (6)
Dougie Hamilton 5 750 000 $ (3)
Jeff Skinner 5 725 000 $ (1)
Hampus Lindholm 5 205 566 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Nazem Kadri 4 500 000 $ (4)
Brandon Montour 3 387 500 $ (2)
Dan Girardi 3 000 000 $ (1)
Conor Sheary 3 000 000 $ (2)
Richard Panik 2 800 000 $ (1)
Patrick Maroon 2 000 000 $ (1)
Steven Santini 1 416 666 $ (3)
Connor Carrick 1 300 000 $ (1)
Jordie Benn 1 100 000 $ (1)
Mikko Rantanen 894 166 $ (1)
Torrey Mitchell 750 000 $ (1)
Brayden Point 750 000 $ (1)
Jamie McGinn 750 000 $ (1)
Kris Versteeg 750 000 $ (1)
Anton Forsberg 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 84 578 898 $
Year 3 : 64 009 732 $
Year 4 : 46 772 232 $
Year 5 : 23 505 566 $
Salary Average Commitment
Year 2 : 84 221 755 $
Year 3 : 63 652 589 $
Year 4 : 46 415 089 $
Year 5 : 23 148 423 $
Salary Cap with 1 Way Contract
Year 2 : 84 578 898 $
Year 3 : 64 009 732 $
Year 4 : 46 772 232 $
Year 5 : 23 505 566 $

Farm Players Salaries

Xavier Ouellet 125 000 $ (1)
Ian McCoshen 92 500 $ (1)
Kevin Roy 87 413 $ (1)
Frank Vatrano 75 000 $ (1)
Frederik Gauthier 75 000 $ (2)
Dylan Ferguson 75 000 $ (2)
Justin Bailey 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2 : 604 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 604 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 719 - 95,32%
Level 2: 5000 - 85 $ - 3 248 - 64,95%
Level 3: 2000 - 65 $ - 1 090 - 54,48%
Level 4: 4000 - 35 $ - 2 856 - 71,41%
Luxury : 1000 - 200 $ - 949 - 94,88%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %13 862 - 77,01%
Average Income per Game1 595 261 $
Year to Date Revenue22 333 660 $

Expense

Pro Players Total Salaries70 713 094 $
Farm Players Total Salaries848 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 285 754 $
Farm Year To Date Expenses476 302 $
Pro Salary Cap To Date24 932 786 $
Farm Salary Cap To Date299 066 $

Estimate

Pro Estimated Season Revenue43 072 059 $
Pro Remaining Season Days154
Pro Expenses Per Days301 316 $
Pro Estimated Expenses46 402 664 $
Farm Remaining Season Days153
Farm Expenses Per Days5 688 $
Farm Estimated Expenses870 264 $
Estimated Season Expenses47 272 928 $
Season Salary Cap70 713 094 $
Estimate Under Maximum Salary Cap of 85 000 000 $14 286 906 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 713 094 $
Current Bank Account10 728 977 $
Projected Bank Account6 528 108 $

Pro Players Salaries

Matt Dumba 6 000 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Tomas Hertl 5 625 000 $ (4)
Jason Pominville 5 600 000 $ (1)
Gabriel Landeskog 5 571 428 $ (3)
Alex Goligoski 5 475 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (4)
Cam Talbot 4 166 667 $ (1)
Travis Zajac 4 125 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Derek Ryan 3 125 000 $ (3)
Mark Pysyk 2 733 333 $ (2)
Devin Shore 2 300 000 $ (2)
Nikita Zadorov 2 150 000 $ (1)
Michael Cammalleri 1 750 000 $ (1)
Craig Anderson 1 175 000 $ (2)
Kyle Brodziak 1 150 000 $ (2)
Jonathan Ericsson 975 000 $ (1)
Dominic Moore 975 000 $ (1)
Pierre-Luc Dubois 894 166 $ (2)
Gustav Forsling 872 500 $ (1)
Tristan Jarry 750 000 $ (2)
Jesper Bratt 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $
Salary Average Commitment
Year 2 : 70 625 594 $
Year 3 : 54 136 427 $
Year 4 : 44 408 928 $
Year 5 : 22 925 000 $
Salary Cap with 1 Way Contract
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $

Farm Players Salaries

Stefan Noesen 172 500 $ (1)
Filip Chytil 92 500 $ (2)
Owen Tippett 92 500 $ (2)
Tage Thompson 92 500 $ (2)
Brock McGinn 88 750 $ (1)
Janne Kuokkanen 84 250 $ (2)
Brendan Leipsic 75 000 $ (1)
Remi Elie 75 000 $ (1)
Noah Juulsen 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 4 631 - 77,18%
Level 2: 5000 - 75 $ - 3 608 - 72,15%
Level 3: 2000 - 45 $ - 1 562 - 78,10%
Level 4: 4000 - 35 $ - 2 901 - 72,54%
Luxury : 1000 - 200 $ - 965 - 96,49%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %13 667 - 75,93%
Average Income per Game1 511 132 $
Year to Date Revenue22 666 974 $

Expense

Pro Players Total Salaries83 683 043 $
Farm Players Total Salaries1 276 417 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 938 550 $
Farm Year To Date Expenses628 632 $
Pro Salary Cap To Date29 526 762 $
Farm Salary Cap To Date451 473 $

Estimate

Pro Estimated Season Revenue39 289 422 $
Pro Remaining Season Days154
Pro Expenses Per Days368 416 $
Pro Estimated Expenses56 736 064 $
Farm Remaining Season Days153
Farm Expenses Per Days7 495 $
Farm Estimated Expenses1 146 735 $
Estimated Season Expenses57 882 799 $
Season Salary Cap83 683 043 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 316 957 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 683 043 $
Current Bank Account18 244 331 $
Projected Bank Account(349 046 $)

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Victor Hedman 7 875 000 $ (7)
Mikael Granlund 5 750 000 $ (2)
Martin Jones 5 750 000 $ (6)
Tomas Tatar 5 300 000 $ (3)
TJ Brodie 4 650 400 $ (2)
David Savard 4 250 000 $ (3)
Jake Muzzin 4 000 000 $ (2)
Travis Hamonic 3 857 143 $ (6)
Tanner Pearson 3 750 000 $ (3)
Brenden Dillon 3 550 000 $ (2)
Bryan Rust 3 500 000 $ (4)
Casey Cizikas 3 350 000 $ (3)
Andreas Athanasiou 3 000 000 $ (2)
Michael Del Zotto 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Calle Jarnkrok 2 000 000 $ (4)
Darcy Kuemper 1 850 000 $ (2)
Blake Comeau 1 465 500 $ (3)
Robert Bortuzzo 1 150 000 $ (1)
Andrew Copp 1 000 000 $ (1)
Tommy Wingels 775 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $
Salary Average Commitment
Year 2 : 82 923 520 $
Year 3 : 74 138 520 $
Year 4 : 51 704 787 $
Year 5 : 33 589 287 $
Salary Cap with 1 Way Contract
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $

Farm Players Salaries

Michael Raffl 235 000 $ (1)
Brandon Manning 225 000 $ (2)
Matt Nieto 197 500 $ (2)
Louis Domingue 115 000 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Yannick Weber 85 000 $ (1)
Artturi Lehkonen 83 917 $ (1)
Sammy Blais 75 000 $ (1)
Eddie Lack 75 000 $ (1)
Joakim Ryan 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 5 771 - 96,19%
Level 2: 5000 - 60 $ - 4 731 - 94,61%
Level 3: 2000 - 35 $ - 1 923 - 96,16%
Level 4: 4000 - 25 $ - 3 913 - 97,83%
Luxury : 1000 - 200 $ - 921 - 92,10%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 259 - 95,88%
Average Income per Game1 597 596 $
Year to Date Revenue23 963 939 $

Expense

Pro Players Total Salaries81 332 905 $
Farm Players Total Salaries472 000 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 025 358 $
Farm Year To Date Expenses592 620 $
Pro Salary Cap To Date28 701 853 $
Farm Salary Cap To Date167 328 $

Estimate

Pro Estimated Season Revenue41 537 494 $
Pro Remaining Season Days154
Pro Expenses Per Days357 491 $
Pro Estimated Expenses55 053 614 $
Farm Remaining Season Days153
Farm Expenses Per Days7 055 $
Farm Estimated Expenses1 079 415 $
Estimated Season Expenses56 133 029 $
Season Salary Cap81 332 905 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 667 095 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 332 905 $
Current Bank Account(6 094 727 $)
Projected Bank Account(20 690 262 $)

Pro Players Salaries

Carey Price 10 500 000 $ (7)
Dion Phaneuf 7 000 000 $ (3)
Henrik Zetterberg 6 083 333 $ (3)
Duncan Keith 5 538 462 $ (5)
Mikko Koivu 5 500 000 $ (2)
Bo Horvat 5 500 000 $ (5)
Alexander Edler 5 000 000 $ (1)
Viktor Arvidsson 4 250 000 $ (6)
Damon Severson 4 166 666 $ (5)
Mathieu Perreault 4 125 000 $ (3)
Rickard Rakell 3 789 444 $ (4)
Trevor Daley 3 166 667 $ (2)
Brian Elliott 2 750 000 $ (1)
Stephen Johns 2 350 000 $ (3)
Brett Ritchie 1 750 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Mark Barberio 1 450 000 $ (2)
Patrik Laine 925 000 $ (1)
Matthew Tkachuk 925 000 $ (1)
Anders Bjork 925 000 $ (2)
Kyle Connor 925 000 $ (1)
Jake DeBrusk 863 333 $ (2)
Zane McIntyre 750 000 $ (1)
Samuel Montembeault 750 000 $ (1)
Michael Amadio 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 81 332 905 $
Year 3 : 66 807 905 $
Year 4 : 54 902 905 $
Year 5 : 33 744 572 $
Salary Average Commitment
Year 2 : 81 249 571 $
Year 3 : 66 724 571 $
Year 4 : 54 402 905 $
Year 5 : 33 244 572 $
Salary Cap with 1 Way Contract
Year 2 : 81 332 905 $
Year 3 : 66 807 905 $
Year 4 : 54 902 905 $
Year 5 : 33 744 572 $

Farm Players Salaries

Gabriel Bourque 95 000 $ (1)
Sebastian D Aho 77 000 $ (2)
Brad Hunt 75 000 $ (1)
Andrei Mironov 75 000 $ (1)
Jon Gillies 75 000 $ (2)
Laurent Brossoit 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2 : 472 000 $
Year 3 : 152 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 472 000 $
Year 3 : 152 000 $
Year 4 : 0 $
Year 5 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 140 $ - 3 629 - 60,48%
Level 2: 5000 - 100 $ - 2 724 - 54,48%
Level 3: 2000 - 80 $ - 891 - 44,56%
Level 4: 4000 - 60 $ - 1 744 - 43,60%
Luxury : 1000 - 195 $ - 971 - 97,07%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %9 958 - 55,32%
Average Income per Game1 512 244 $
Year to Date Revenue22 683 666 $

Expense

Pro Players Total Salaries80 227 498 $
Farm Players Total Salaries2 025 662 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 857 516 $
Farm Year To Date Expenses797 588 $
Pro Salary Cap To Date28 622 292 $
Farm Salary Cap To Date682 421 $

Estimate

Pro Estimated Season Revenue39 318 354 $
Pro Remaining Season Days154
Pro Expenses Per Days351 796 $
Pro Estimated Expenses54 176 584 $
Farm Remaining Season Days153
Farm Expenses Per Days9 918 $
Farm Estimated Expenses1 517 454 $
Estimated Season Expenses55 694 038 $
Season Salary Cap80 227 498 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 772 502 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 227 498 $
Current Bank Account(3 320 491 $)
Projected Bank Account(19 696 175 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Evgeni Malkin 9 500 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (5)
Pekka Rinne 7 000 000 $ (1)
Nick Leddy 5 500 000 $ (4)
J.T. Miller 5 250 000 $ (5)
Morgan Rielly 5 000 000 $ (4)
Josh Bailey 5 000 000 $ (6)
Artem Anisimov 4 550 000 $ (3)
Anders Lee 3 750 000 $ (1)
Phillip Danault 3 083 333 $ (3)
John Moore 2 750 000 $ (5)
Carter Hutton 2 750 000 $ (3)
Jason Spezza 1 800 000 $ (1)
Paul Byron 1 166 666 $ (1)
Sam Gagner 1 125 000 $ (3)
Mathew Barzal 863 333 $ (2)
Mirco Mueller 850 000 $ (1)
Brandon Carlo 789 166 $ (1)
Victor Mete 750 000 $ (2)
Anton Lindholm 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 80 227 498 $
Year 3 : 64 121 666 $
Year 4 : 62 508 333 $
Year 5 : 51 000 000 $
Salary Average Commitment
Year 2 : 79 941 784 $
Year 3 : 63 835 952 $
Year 4 : 62 222 619 $
Year 5 : 50 714 286 $
Salary Cap with 1 Way Contract
Year 2 : 80 227 498 $
Year 3 : 64 121 666 $
Year 4 : 62 508 333 $
Year 5 : 51 000 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (2)
Colton Sceviour 120 000 $ (3)
Nick Cousins 100 000 $ (1)
Eric Gryba 95 000 $ (1)
Will Butcher 92 500 $ (1)
Luke Kunin 92 500 $ (2)
Colin White 92 500 $ (1)
Michael McCarron 87 413 $ (1)
Dylan Strome 86 333 $ (2)
Brendan Lemieux 83 917 $ (1)
Colin Wilson 80 000 $ (3)
Christian Jaros 75 500 $ (2)
Anton Slepyshev 75 000 $ (1)
Brian Lashoff 75 000 $ (1)
Charles Hudon 75 000 $ (1)
Brendan Gaunce 75 000 $ (1)
Rinat Valiev 75 000 $ (1)
Ryan Mantha 75 000 $ (1)
Charlie Lindgren 75 000 $ (3)
Tomas Jurco 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Ville Husso 75 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Total Farm Players23
Salary Commitment
Year 2 : 2 025 662 $
Year 3 : 724 333 $
Year 4 : 275 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 2 006 375 $
Year 3 : 717 458 $
Year 4 : 268 125 $
Year 5 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 5 691 - 94,85%
Level 2: 5000 - 60 $ - 4 781 - 95,62%
Level 3: 2000 - 35 $ - 1 918 - 95,91%
Level 4: 4000 - 25 $ - 3 863 - 96,58%
Luxury : 1000 - 200 $ - 959 - 95,91%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 212 - 95,62%
Average Income per Game1 599 136 $
Year to Date Revenue23 987 039 $

Expense

Pro Players Total Salaries82 289 000 $
Farm Players Total Salaries2 228 900 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 248 476 $
Farm Year To Date Expenses858 663 $
Pro Salary Cap To Date28 895 511 $
Farm Salary Cap To Date752 360 $

Estimate

Pro Estimated Season Revenue41 577 534 $
Pro Remaining Season Days154
Pro Expenses Per Days349 954 $
Pro Estimated Expenses53 892 916 $
Farm Remaining Season Days153
Farm Expenses Per Days10 670 $
Farm Estimated Expenses1 632 510 $
Estimated Season Expenses55 525 426 $
Season Salary Cap82 289 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 711 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 289 000 $
Current Bank Account12 628 822 $
Projected Bank Account(1 319 070 $)

Pro Players Salaries

Connor McDavid 12 500 000 $ (7)
Jamie Benn 9 500 000 $ (7)
Nathan MacKinnon 6 300 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Braden Holtby 6 100 000 $ (2)
Jacob Trouba 5 500 000 $ (1)
Jonathan Drouin 5 500 000 $ (5)
Jaden Schwartz 5 350 000 $ (3)
Roman Josi 4 000 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Mattias Ekholm 3 750 000 $ (4)
Matt Benning 1 900 000 $ (2)
Frans Nielsen 1 252 000 $ (4)
Karl Alzner 1 250 000 $ (4)
Brandon Sutter 976 000 $ (3)
Jay Beagle 952 000 $ (4)
Cal Clutterbuck 921 000 $ (4)
Andrew Shaw 917 000 $ (4)
Andrej Sekera 917 000 $ (3)
Patrick Sharp 892 000 $ (1)
Jason Chimera 887 000 $ (1)
David Rittich 800 000 $ (1)
Oscar Dansk 750 000 $ (2)
Vince Dunn 750 000 $ (2)
Ben Hutton 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 82 289 000 $
Year 3 : 69 710 000 $
Year 4 : 56 210 000 $
Year 5 : 48 967 000 $
Salary Average Commitment
Year 2 : 80 842 125 $
Year 3 : 68 263 125 $
Year 4 : 54 763 125 $
Year 5 : 47 520 125 $
Salary Cap with 1 Way Contract
Year 2 : 82 289 000 $
Year 3 : 69 710 000 $
Year 4 : 56 210 000 $
Year 5 : 48 967 000 $

Farm Players Salaries

Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Zack Smith 99 700 $ (4)
Matt Calvert 91 700 $ (3)
Nick Shore 75 000 $ (1)
Nick Lappin 75 000 $ (1)
Martin Marincin 75 000 $ (1)
Barclay Goodrow 75 000 $ (1)
Andy Welinski 75 000 $ (1)
Alex Chiasson 75 000 $ (1)
Klas Dahlbeck 75 000 $ (1)
Garnet Hathaway 75 000 $ (1)
Frank Corrado 75 000 $ (1)
Nick Seeler 75 000 $ (3)
Michael Mersch 75 000 $ (1)
John Gilmour 75 000 $ (1)
Eric Comrie 75 000 $ (1)
Adin Hill 75 000 $ (1)
Tomas Hyka 75 000 $ (1)
Ryan Carpenter 75 000 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Oscar Fantenberg 75 000 $ (1)
Tanner Kero 75 000 $ (1)
Seth Griffith 75 000 $ (1)
Sean Kuraly 75 000 $ (3)
Total Farm Players26
Salary Commitment
Year 2 : 2 228 900 $
Year 3 : 508 900 $
Year 4 : 341 400 $
Year 5 : 99 700 $
Salary Average Commitment
Year 2 : 2 228 900 $
Year 3 : 508 900 $
Year 4 : 341 400 $
Year 5 : 99 700 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 704 - 95,06%
Level 2: 5000 - 60 $ - 4 826 - 96,52%
Level 3: 2000 - 35 $ - 1 951 - 97,56%
Level 4: 4000 - 25 $ - 3 900 - 97,49%
Luxury : 1000 - 200 $ - 941 - 94,13%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 322 - 96,23%
Average Income per Game1 602 422 $
Year to Date Revenue24 036 323 $

Expense

Pro Players Total Salaries80 137 500 $
Farm Players Total Salaries930 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 157 479 $
Farm Year To Date Expenses421 191 $
Pro Salary Cap To Date29 345 703 $
Farm Salary Cap To Date243 987 $

Estimate

Pro Estimated Season Revenue41 662 960 $
Pro Remaining Season Days154
Pro Expenses Per Days346 376 $
Pro Estimated Expenses53 341 904 $
Farm Remaining Season Days153
Farm Expenses Per Days6 034 $
Farm Estimated Expenses923 202 $
Estimated Season Expenses54 265 106 $
Season Salary Cap80 137 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 862 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 137 500 $
Current Bank Account(13 577 401 $)
Projected Bank Account(26 179 547 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Kris Letang 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Alex Pietrangelo (Out of Payroll) 6 500 000 $ (2)
Taylor Hall 6 000 000 $ (2)
Logan Couture 6 000 000 $ (1)
Tyler Bozak 5 000 000 $ (3)
Justin Williams 4 500 000 $ (1)
Jake Allen 4 350 000 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Colin Miller 3 875 000 $ (4)
Chris Tierney 2 937 500 $ (2)
Markus Nutivaara 2 700 000 $ (4)
Oliver Bjorkstrand 2 500 000 $ (3)
Trevor van Riemsdyk 2 300 000 $ (2)
Jesper Fast 1 850 000 $ (2)
Joel Armia 1 850 000 $ (1)
Jakob Chychrun 925 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Evan Rodrigues 750 000 $ (1)
Denis Malgin 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Average Commitment
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 137 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $

Farm Players Salaries

Blake Coleman 180 000 $ (3)
Vinnie Hinostroza 150 000 $ (2)
Ivan Barbashev 75 000 $ (1)
Pontus Aberg 75 000 $ (1)
Marek Mazanec 75 000 $ (1)
Christian Djoos 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Nicolas Aube-Kubel 75 000 $ (1)
Paul Bittner 75 000 $ (1)
Alexander Volkov 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 930 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 930 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 4 547 - 75,78%
Level 2: 5000 - 84 $ - 3 346 - 66,92%
Level 3: 2000 - 59 $ - 1 206 - 60,32%
Level 4: 4000 - 45 $ - 2 369 - 59,23%
Luxury : 1000 - 215 $ - 777 - 77,65%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %12 245 - 68,03%
Average Income per Game1 485 139 $
Year to Date Revenue20 791 951 $

Expense

Pro Players Total Salaries84 273 166 $
Farm Players Total Salaries1 181 917 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 388 202 $
Farm Year To Date Expenses523 167 $
Pro Salary Cap To Date29 505 866 $
Farm Salary Cap To Date416 827 $

Estimate

Pro Estimated Season Revenue40 098 763 $
Pro Remaining Season Days154
Pro Expenses Per Days364 593 $
Pro Estimated Expenses56 147 322 $
Farm Remaining Season Days153
Farm Expenses Per Days6 253 $
Farm Estimated Expenses956 709 $
Estimated Season Expenses57 104 031 $
Season Salary Cap84 273 166 $
Estimate Under Maximum Salary Cap of 85 000 000 $726 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 273 166 $
Current Bank Account19 768 786 $
Projected Bank Account2 763 518 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Brent Burns 8 000 000 $ (7)
John Carlson 8 000 000 $ (8)
David Backes 6 875 000 $ (3)
Derek Stepan 6 500 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
Zdeno Chara 5 021 000 $ (1)
Nikita Kucherov 4 766 666 $ (1)
David Perron 4 000 000 $ (4)
Matt Murray 3 750 000 $ (2)
Rick Nash 3 521 000 $ (1)
Michal Neuvirth 3 500 000 $ (1)
Niklas Hjalmarsson 3 176 000 $ (1)
Tomas Plekanec 2 787 000 $ (1)
Marc Staal 2 617 000 $ (3)
Matt Cullen 997 000 $ (1)
Braydon Coburn 976 000 $ (1)
Cam Ward 887 000 $ (1)
Jake Dotchin 812 500 $ (1)
Joel Ward 787 000 $ (1)
Casey DeSmith 750 000 $ (1)
Jake Guentzel 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 84 273 166 $
Year 3 : 55 542 000 $
Year 4 : 51 792 000 $
Year 5 : 35 800 000 $
Salary Average Commitment
Year 2 : 84 098 166 $
Year 3 : 55 367 000 $
Year 4 : 51 617 000 $
Year 5 : 35 625 000 $
Salary Cap with 1 Way Contract
Year 2 : 84 273 166 $
Year 3 : 55 542 000 $
Year 4 : 51 792 000 $
Year 5 : 35 800 000 $

Farm Players Salaries

Melker Karlsson 200 000 $ (2)
Jesse Puljujarvi 92 500 $ (1)
Zach Aston-Reese 92 500 $ (1)
Kailer Yamamoto 92 500 $ (2)
Jacob de la Rose 90 000 $ (2)
Anthony Beauvillier 89 417 $ (1)
Jimmy Hayes 75 000 $ (1)
Matthew Peca 75 000 $ (1)
Josh Leivo 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Jeremy Bracco 75 000 $ (1)
Alex Nedeljkovic 75 000 $ (1)
Mike Reilly 75 000 $ (1)
Total Farm Players13
Salary Commitment
Year 2 : 1 181 917 $
Year 3 : 382 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 166 917 $
Year 3 : 367 500 $
Year 4 : 0 $
Year 5 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 3 891 - 64,85%
Level 2: 5000 - 100 $ - 2 952 - 59,04%
Level 3: 2000 - 60 $ - 1 290 - 64,49%
Level 4: 4000 - 45 $ - 2 394 - 59,84%
Luxury : 1000 - 200 $ - 965 - 96,52%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %11 492 - 63,84%
Average Income per Game1 508 716 $
Year to Date Revenue21 122 026 $

Expense

Pro Players Total Salaries81 241 666 $
Farm Players Total Salaries926 907 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 026 452 $
Farm Year To Date Expenses716 788 $
Pro Salary Cap To Date28 673 568 $
Farm Salary Cap To Date326 942 $

Estimate

Pro Estimated Season Revenue40 735 336 $
Pro Remaining Season Days154
Pro Expenses Per Days345 553 $
Pro Estimated Expenses53 215 162 $
Farm Remaining Season Days153
Farm Expenses Per Days8 552 $
Farm Estimated Expenses1 308 456 $
Estimated Season Expenses54 523 618 $
Season Salary Cap81 241 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 758 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 241 666 $
Current Bank Account(11 523 446 $)
Projected Bank Account(25 311 728 $)

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (7)
Brent Seabrook 6 875 000 $ (5)
Cory Schneider 6 000 000 $ (4)
Filip Forsberg 6 000 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Cam Atkinson 5 750 000 $ (7)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jeff Petry 5 500 000 $ (3)
Bryan Little 5 291 666 $ (6)
Vincent Trocheck 4 750 000 $ (4)
Mikkel Boedker 4 000 000 $ (2)
Wayne Simmonds 3 975 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrick Eaves 3 150 000 $ (2)
Thomas Hickey 2 500 000 $ (4)
Darren Helm 1 500 000 $ (2)
Michael Grabner 1 500 000 $ (2)
Valtteri Filppula 1 000 000 $ (1)
Curtis Lazar 950 000 $ (1)
Ryan Callahan 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $
Salary Average Commitment
Year 2 : 80 532 142 $
Year 3 : 68 357 142 $
Year 4 : 52 207 142 $
Year 5 : 46 707 142 $
Salary Cap with 1 Way Contract
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $

Farm Players Salaries

Al Montoya 106 250 $ (1)
Joe Morrow 100 000 $ (1)
Jason Dickinson 87 500 $ (1)
Hudson Fasching 87 413 $ (1)
Chris Bigras 87 413 $ (1)
Vladislav Kamenev 83 333 $ (1)
Brett Lernout 75 000 $ (1)
Dillon Heatherington 75 000 $ (1)
Aleksi Saarela 75 000 $ (1)
Nick Paul 75 000 $ (1)
Mackenzie Blackwood 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 110 $ - 4 621 - 77,01%
Level 2: 5000 - 70 $ - 3 892 - 77,84%
Level 3: 2000 - 45 $ - 1 578 - 78,90%
Level 4: 4000 - 35 $ - 2 839 - 70,96%
Luxury : 1000 - 215 $ - 770 - 77,00%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %13 699 - 76,11%
Average Income per Game1 473 941 $
Year to Date Revenue22 109 114 $

Expense

Pro Players Total Salaries80 104 999 $
Farm Players Total Salaries3 520 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 348 103 $
Farm Year To Date Expenses1 555 445 $
Pro Salary Cap To Date26 995 156 $
Farm Salary Cap To Date1 200 997 $

Estimate

Pro Estimated Season Revenue38 322 464 $
Pro Remaining Season Days154
Pro Expenses Per Days340 777 $
Pro Estimated Expenses52 479 658 $
Farm Remaining Season Days153
Farm Expenses Per Days19 072 $
Farm Estimated Expenses2 918 016 $
Estimated Season Expenses55 397 674 $
Season Salary Cap80 104 999 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 895 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 104 999 $
Current Bank Account3 460 192 $
Projected Bank Account(13 615 018 $)

Pro Players Salaries

Phil Kessel 8 000 000 $ (4)
Bobby Ryan 7 250 000 $ (2)
Kevin Shattenkirk 6 650 000 $ (3)
Brandon Saad 6 000 000 $ (3)
Semyon Varlamov 5 900 000 $ (1)
Chris Kreider 4 625 000 $ (2)
Marcus Johansson 4 583 333 $ (1)
Jason Demers 4 500 000 $ (3)
Kris Russell 4 100 000 $ (1)
Jake Gardiner 4 050 000 $ (1)
Victor Rask 4 000 000 $ (4)
Michael Stone 4 000 000 $ (2)
Jonathan Bernier 3 000 000 $ (3)
Danny DeKeyser 3 000 000 $ (4)
Ondrej Kase 2 600 000 $ (3)
Tobias Rieder 2 000 000 $ (1)
Tim Schaller 1 900 000 $ (2)
Markus Granlund 1 475 000 $ (1)
Dylan DeMelo 900 000 $ (2)
Christian Fischer 821 666 $ (2)
Antoine Vermette 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 80 104 999 $
Year 3 : 57 246 666 $
Year 4 : 37 750 000 $
Year 5 : 15 000 000 $
Salary Average Commitment
Year 2 : 80 104 999 $
Year 3 : 57 246 666 $
Year 4 : 37 750 000 $
Year 5 : 15 000 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 104 999 $
Year 3 : 57 246 666 $
Year 4 : 37 750 000 $
Year 5 : 15 000 000 $

Farm Players Salaries

Trevor Carrick 232 500 $ (2)
Jimmy Vesey 227 500 $ (2)
Connor Brown 210 000 $ (2)
Chad Ruhwedel 200 000 $ (1)
Erik Gustafsson 175 000 $ (2)
Austin Czarnik 125 000 $ (2)
Derrick Pouliot 110 000 $ (1)
Martin Frk 105 000 $ (1)
Nick Jensen 100 000 $ (1)
Madison Bowey 100 000 $ (2)
Calvin Pickard 100 000 $ (1)
Andreas Borgman 92 500 $ (1)
Tucker Poolman 92 500 $ (3)
Dominik Simon 75 000 $ (2)
C.J. Smith 75 000 $ (1)
Frederick Gaudreau 75 000 $ (2)
Brandon Pirri 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Jack Campbell 75 000 $ (2)
Mike Vecchione 75 000 $ (1)
Matt Puempel 75 000 $ (1)
Christopher DiDomenico 75 000 $ (1)
Travis Boyd 75 000 $ (2)
Zach Trotman 75 000 $ (1)
Nicolas Kerdiles 75 000 $ (1)
Tim Heed 75 000 $ (1)
Reid Boucher 75 000 $ (1)
Justin Kloos 75 000 $ (1)
Henrik Haapala 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Adam Helewka 75 000 $ (1)
Jordan Oesterle 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
Total Farm Players35
Salary Commitment
Year 2 : 3 520 000 $
Year 3 : 1 462 500 $
Year 4 : 92 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 3 620 000 $
Year 3 : 1 462 500 $
Year 4 : 92 500 $
Year 5 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 5 699 - 94,98%
Level 2: 5000 - 60 $ - 4 817 - 96,33%
Level 3: 2000 - 35 $ - 1 933 - 96,64%
Level 4: 4000 - 25 $ - 3 876 - 96,90%
Luxury : 1000 - 200 $ - 956 - 95,65%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 281 - 96,00%
Average Income per Game1 603 422 $
Year to Date Revenue24 051 336 $

Expense

Pro Players Total Salaries70 416 165 $
Farm Players Total Salaries911 083 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses25 558 680 $
Farm Year To Date Expenses500 136 $
Pro Salary Cap To Date24 852 744 $
Farm Salary Cap To Date322 896 $

Estimate

Pro Estimated Season Revenue41 688 982 $
Pro Remaining Season Days154
Pro Expenses Per Days304 270 $
Pro Estimated Expenses46 857 580 $
Farm Remaining Season Days153
Farm Expenses Per Days5 954 $
Farm Estimated Expenses910 962 $
Estimated Season Expenses47 768 542 $
Season Salary Cap70 416 165 $
Estimate Under Maximum Salary Cap of 85 000 000 $14 583 835 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 416 165 $
Current Bank Account10 222 298 $
Projected Bank Account4 142 738 $

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
Johnny Gaudreau 6 750 000 $ (4)
David Pastrnak 6 666 666 $ (5)
Mike Green 6 000 000 $ (2)
Tyler Seguin 5 750 000 $ (1)
Marc-Andre Fleury 5 750 000 $ (1)
Shea Theodore 5 200 000 $ (7)
Carl Soderberg 4 750 000 $ (2)
Oscar Klefbom 4 167 000 $ (5)
Michael Frolik 4 000 000 $ (1)
Nathan Beaulieu 3 600 000 $ (2)
Drake Caggiula 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (5)
Robby Fabbri 925 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Mikhail Sergachev 894 166 $ (2)
Haydn Fleury 863 333 $ (1)
Matt Stajan 750 000 $ (1)
Benoit Pouliot 750 000 $ (1)
Jannik Hansen 750 000 $ (1)
Danick Martel 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 70 416 165 $
Year 3 : 49 227 832 $
Year 4 : 32 483 666 $
Year 5 : 32 483 666 $
Salary Average Commitment
Year 2 : 70 268 665 $
Year 3 : 49 111 165 $
Year 4 : 32 366 999 $
Year 5 : 32 366 999 $
Salary Cap with 1 Way Contract
Year 2 : 70 416 165 $
Year 3 : 49 227 832 $
Year 4 : 32 483 666 $
Year 5 : 32 483 666 $

Farm Players Salaries

Jake Virtanen 125 000 $ (2)
Chris Wideman 100 000 $ (1)
Griffin Reinhart 100 000 $ (1)
Martin Necas 92 500 $ (2)
Vinni Lettieri 92 500 $ (1)
Michael Dal Colle 86 333 $ (1)
Travis Dermott 86 333 $ (2)
Duncan Siemens 78 417 $ (2)
Scott Wedgewood 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 911 083 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 911 083 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 5 692 - 94,86%
Level 2: 5000 - 60 $ - 4 768 - 95,36%
Level 3: 2000 - 35 $ - 1 937 - 96,84%
Level 4: 4000 - 25 $ - 3 885 - 97,14%
Luxury : 1000 - 200 $ - 935 - 93,49%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 216 - 95,65%
Average Income per Game1 593 410 $
Year to Date Revenue23 901 149 $

Expense

Pro Players Total Salaries68 107 628 $
Farm Players Total Salaries1 213 251 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses26 213 485 $
Farm Year To Date Expenses676 444 $
Pro Salary Cap To Date24 839 310 $
Farm Salary Cap To Date428 308 $

Estimate

Pro Estimated Season Revenue41 428 658 $
Pro Remaining Season Days154
Pro Expenses Per Days302 526 $
Pro Estimated Expenses46 589 004 $
Farm Remaining Season Days153
Farm Expenses Per Days8 073 $
Farm Estimated Expenses1 235 169 $
Estimated Season Expenses47 824 173 $
Season Salary Cap68 107 628 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 892 372 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 107 628 $
Current Bank Account4 250 066 $
Projected Bank Account(2 145 449 $)

Pro Players Salaries

Ilya Kovalchuk 8 750 000 $ (3)
Zach Parise 7 538 462 $ (5)
Ryan Kesler 6 875 000 $ (4)
Keith Yandle 6 350 000 $ (5)
Milan Lucic 6 000 000 $ (5)
Justin Schultz 5 500 000 $ (2)
Elias Lindholm 4 850 000 $ (6)
Dmitry Kulikov 4 500 000 $ (2)
Josh Morrissey 3 150 000 $ (2)
Alexander Petrovic 2 900 000 $ (1)
Ryan Murray 2 825 000 $ (1)
Johan Larsson 2 600 000 $ (1)
Brendan Perlini 863 333 $ (1)
Kasperi Kapanen 863 333 $ (1)
Alexandar Georgiev 792 500 $ (2)
Antoine Bibeau 750 000 $ (1)
Antoine Roussel 750 000 $ (4)
Alexander Nylander 750 000 $ (1)
Anthony Cirelli 750 000 $ (1)
Dale Weise 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2 : 68 107 628 $
Year 3 : 55 805 962 $
Year 4 : 41 113 462 $
Year 5 : 32 363 462 $
Salary Average Commitment
Year 2 : 68 107 628 $
Year 3 : 55 805 962 $
Year 4 : 41 113 462 $
Year 5 : 32 363 462 $
Salary Cap with 1 Way Contract
Year 2 : 68 107 628 $
Year 3 : 55 805 962 $
Year 4 : 41 113 462 $
Year 5 : 32 363 462 $

Farm Players Salaries

Ben Chiarot 245 000 $ (1)
Mark Borowiecki 195 000 $ (2)
Jared McCann 125 000 $ (2)
Gabriel Carlsson 89 417 $ (2)
Lawson Crouse 89 417 $ (1)
Logan Brown 89 417 $ (2)
Patrik Berglund 80 000 $ (4)
Jared Coreau 75 000 $ (2)
Jacob Larsson 75 000 $ (1)
Lias Andersson 75 000 $ (1)
Jakub Zboril 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2 : 1 213 251 $
Year 3 : 653 834 $
Year 4 : 80 000 $
Year 5 : 80 000 $
Salary Average Commitment
Year 2 : 968 251 $
Year 3 : 653 834 $
Year 4 : 80 000 $
Year 5 : 80 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (12 582 697 $) 83 093 332 $ 1 906 668 $ 23 093 332 $ 211334
Blackhawks (8 743 858 $) 84 408 010 $ 591 990 $ 24 408 010 $ 21526
Blue Jackets 25 074 086 $ 78 367 500 $ 6 632 500 $ 18 367 500 $ 24731
Blues 16 104 442 $ 68 829 999 $ 16 170 001 $ 8 829 999 $ 24630
Bruins (14 118 351 $) 84 571 355 $ 428 645 $ 24 571 355 $ 201030
Canadiens 6 673 068 $ 78 386 189 $ 6 613 811 $ 18 386 189 $ 251035
Capitals 7 820 680 $ 68 982 499 $ 16 017 501 $ 8 982 499 $ 23124
Devils (6 070 831 $) 83 498 332 $ 1 501 668 $ 23 498 332 $ 251742
Ducks (208 094 $) 84 940 961 $ 59 039 $ 24 940 961 $ 20525
Flames (1 535 455 $) 76 182 143 $ 8 817 857 $ 16 182 143 $ 22325
Flyers (2 478 864 $) 77 354 999 $ 7 645 001 $ 17 354 999 $ 23528
Golden Knights (4 352 836 $) 77 746 666 $ 7 253 334 $ 17 746 666 $ 21526
Islanders (2 127 809 $) 84 578 898 $ 421 102 $ 24 578 898 $ 24731
Jets 10 728 977 $ 70 713 094 $ 14 286 906 $ 10 713 094 $ 23932
Kings 18 244 331 $ 83 683 043 $ 1 316 957 $ 23 683 043 $ 221032
Lightning (6 094 727 $) 81 332 905 $ 3 667 095 $ 21 332 905 $ 25631
Maple Leafs (3 320 491 $) 80 227 498 $ 4 772 502 $ 20 227 498 $ 212344
Oilers 12 628 822 $ 82 289 000 $ 2 711 000 $ 22 289 000 $ 252651
Panthers (13 577 401 $) 80 137 500 $ 4 862 500 $ 20 137 500 $ 211031
Penguins 19 768 786 $ 84 273 166 $ 726 834 $ 24 273 166 $ 221335
Predateurs (11 523 446 $) 81 241 666 $ 3 758 334 $ 21 241 666 $ 201131
Senateurs 3 460 192 $ 80 104 999 $ 4 895 001 $ 20 104 999 $ 213556
Sharks 10 222 298 $ 70 416 165 $ 14 583 835 $ 10 416 165 $ 211031
Stars 4 250 066 $ 68 107 628 $ 16 892 372 $ 8 107 628 $ 201131