Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 4 712 - 78,53%
Level 2: 5000 - 75 $ - 3 610 - 72,21%
Level 3: 2000 - 50 $ - 1 416 - 70,80%
Level 4: 4000 - 42 $ - 2 381 - 59,52%
Luxury : 1000 - 220 $ - 753 - 75,25%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %12 871 - 71,51%
Average Income per Game1 510 771 $
Year to Date Revenue48 344 669 $

Expense

Pro Players Total Salaries81 468 332 $
Farm Players Total Salaries1 077 250 $
Coaches Total Salaries6 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 282 216 $
Farm Year To Date Expenses1 035 284 $
Pro Salary Cap To Date62 366 236 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 596 938 $
Pro Remaining Season Days58
Pro Expenses Per Days369 615 $
Pro Estimated Expenses21 437 670 $
Farm Remaining Season Days57
Farm Expenses Per Days6 233 $
Farm Estimated Expenses355 281 $
Estimated Season Expenses21 792 951 $
Season Salary Cap81 468 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 531 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 468 332 $
Current Bank Account(23 015 520 $)
Projected Bank Account(31 211 533 $)

Pro Players Salaries

Corey Perry 8 625 000 $ (3)
Leon Draisaitl 8 500 000 $ (7)
Sergei Bobrovsky 7 425 000 $ (1)
Evander Kane 7 000 000 $ (7)
Paul Stastny 7 000 000 $ (1)
Blake Wheeler 5 600 000 $ (1)
Tyler Myers 5 500 000 $ (1)
Seth Jones 5 400 000 $ (4)
Mike Hoffman 5 187 500 $ (2)
Tom Wilson 5 166 666 $ (6)
Christopher Tanev 4 450 000 $ (2)
Kevan Miller 2 475 000 $ (2)
Nate Schmidt 2 225 000 $ (1)
Nate Thompson 1 650 000 $ (1)
Thomas Greiss 1 000 000 $ (1)
Leo Komarov 1 000 000 $ (1)
Noah Hanifin 925 000 $ (1)
Christian Dvorak 839 166 $ (1)
Mike Fisher 750 000 $ (1)
Phil Varone 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 81 468 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Average Commitment
Year 2 : 81 468 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $
Salary Cap with 1 Way Contract
Year 2 : 81 468 332 $
Year 3 : 46 804 166 $
Year 4 : 34 691 666 $
Year 5 : 26 066 666 $

Farm Players Salaries

Tyler Bertuzzi 140 000 $ (2)
Eric Fehr (Out of Payroll) 100 000 $ (1)
J.T. Compher 92 500 $ (1)
Nikolay Goldobin 86 333 $ (1)
Christian Folin 80 000 $ (1)
Alex Formenton 78 417 $ (2)
Carl Gunnarsson 75 000 $ (1)
Mathieu Joseph 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Brandon Davidson 75 000 $ (1)
Jussi Jokinen 75 000 $ (1)
Jacob Josefson 75 000 $ (1)
Drew Stafford 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2 : 1 177 250 $
Year 3 : 218 417 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 177 250 $
Year 3 : 218 417 $
Year 4 : 0 $
Year 5 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 668 - 94,46%
Level 2: 5000 - 60 $ - 4 804 - 96,08%
Level 3: 2000 - 35 $ - 1 934 - 96,71%
Level 4: 4000 - 25 $ - 3 883 - 97,07%
Luxury : 1000 - 200 $ - 950 - 94,97%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 238 - 95,77%
Average Income per Game1 616 661 $
Year to Date Revenue51 733 166 $

Expense

Pro Players Total Salaries84 408 010 $
Farm Players Total Salaries514 417 $
Coaches Total Salaries1 764 002 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 772 100 $
Farm Year To Date Expenses790 004 $
Pro Salary Cap To Date63 838 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 549 953 $
Pro Remaining Season Days58
Pro Expenses Per Days359 845 $
Pro Estimated Expenses20 871 010 $
Farm Remaining Season Days57
Farm Expenses Per Days4 403 $
Farm Estimated Expenses250 971 $
Estimated Season Expenses21 121 981 $
Season Salary Cap84 408 010 $
Estimate Under Maximum Salary Cap of 85 000 000 $591 990 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 408 010 $
Current Bank Account(15 727 933 $)
Projected Bank Account(22 299 961 $)

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
P.K. Subban 9 000 000 $ (4)
Steven Stamkos 8 500 000 $ (6)
Erik Johnson 6 000 000 $ (5)
T.J. Oshie 5 750 000 $ (7)
Mike Smith 5 666 667 $ (1)
Jason Zucker 5 500 000 $ (5)
Tyler Johnson 5 000 000 $ (6)
Ryan McDonagh 4 700 000 $ (1)
Mats Zuccarello 4 500 000 $ (1)
Justin Braun 3 800 000 $ (2)
Boone Jenner 3 750 000 $ (4)
Adam Lowry 2 916 666 $ (3)
Brayden McNabb 2 500 000 $ (4)
Luke Glendening 1 800 000 $ (3)
Juuse Saros 1 500 000 $ (3)
Brandon Dubinsky 882 882 $ (1)
Alex Biega 825 000 $ (2)
Alex DeBrincat 778 333 $ (2)
Colton Sissons 750 000 $ (1)
Chad Johnson 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 84 408 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $
Salary Average Commitment
Year 2 : 84 223 010 $
Year 3 : 66 973 461 $
Year 4 : 61 595 128 $
Year 5 : 45 840 000 $
Salary Cap with 1 Way Contract
Year 2 : 84 408 010 $
Year 3 : 67 158 461 $
Year 4 : 61 755 128 $
Year 5 : 46 000 000 $

Farm Players Salaries

Brett Connolly 150 000 $ (1)
Chris Wagner 125 000 $ (2)
Pavel Zacha 89 417 $ (1)
Matt Irwin 75 000 $ (2)
Jakob Forsbacka Karlsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 514 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 514 417 $
Year 3 : 200 000 $
Year 4 : 0 $
Year 5 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 698 - 94,97%
Level 2: 5000 - 60 $ - 4 812 - 96,25%
Level 3: 2000 - 35 $ - 1 957 - 97,83%
Level 4: 4000 - 25 $ - 3 902 - 97,56%
Luxury : 1000 - 200 $ - 959 - 95,92%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 329 - 96,27%
Average Income per Game1 625 615 $
Year to Date Revenue52 019 694 $

Expense

Pro Players Total Salaries79 117 500 $
Farm Players Total Salaries478 750 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 592 709 $
Farm Year To Date Expenses645 832 $
Pro Salary Cap To Date57 701 963 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 630 539 $
Pro Remaining Season Days58
Pro Expenses Per Days342 931 $
Pro Estimated Expenses19 889 998 $
Farm Remaining Season Days57
Farm Expenses Per Days3 286 $
Farm Estimated Expenses187 302 $
Estimated Season Expenses20 077 300 $
Season Salary Cap79 117 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 882 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 117 500 $
Current Bank Account21 079 651 $
Projected Bank Account15 632 890 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (4)
Sean Monahan 6 375 000 $ (5)
Jordan Eberle 6 000 000 $ (1)
Brooks Orpik 5 500 000 $ (1)
Dmitry Orlov 5 100 000 $ (5)
Frederik Andersen 5 000 000 $ (3)
Alexander Wennberg 4 900 000 $ (5)
Mike Matheson 4 875 000 $ (7)
Nikita Zaitsev 4 500 000 $ (6)
Brett Pesce 4 025 000 $ (6)
Robin Lehner 4 000 000 $ (1)
Vladimir Sobotka 3 500 000 $ (2)
Andre Burakovsky 3 000 000 $ (1)
Patrik Nemeth 2 500 000 $ (1)
Riley Sheahan 2 100 000 $ (1)
Sven Andrighetto 1 400 000 $ (1)
Brandon Tanev 1 150 000 $ (1)
Kari Lehtonen 1 000 000 $ (1)
Scott Laughton 962 500 $ (1)
Brady Skjei 925 000 $ (1)
Charlie McAvoy 916 667 $ (1)
Jakub Vrana 863 333 $ (1)
A.J. Greer 750 000 $ (1)
Denis Gurianov 750 000 $ (1)
Joseph Blandisi 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 79 117 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $
Salary Average Commitment
Year 2 : 78 623 750 $
Year 3 : 46 056 250 $
Year 4 : 42 556 250 $
Year 5 : 37 556 250 $
Salary Cap with 1 Way Contract
Year 2 : 79 117 500 $
Year 3 : 46 550 000 $
Year 4 : 43 050 000 $
Year 5 : 38 050 000 $

Farm Players Salaries

Jakub Jerabek 100 000 $ (1)
Nicholas Baptiste 78 750 $ (1)
Brendan Guhle 75 000 $ (2)
Ben Harpur 75 000 $ (2)
Julien Gauthier 75 000 $ (1)
Timothy Liljegren 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 2 : 478 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 478 750 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 5 794 - 96,56%
Level 2: 5000 - 60 $ - 4 780 - 95,59%
Level 3: 2000 - 35 $ - 1 936 - 96,79%
Level 4: 4000 - 25 $ - 3 900 - 97,50%
Luxury : 1000 - 200 $ - 955 - 95,52%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17 364 - 96,47%
Average Income per Game1 632 492 $
Year to Date Revenue50 607 254 $

Expense

Pro Players Total Salaries68 079 999 $
Farm Players Total Salaries811 500 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 305 560 $
Farm Year To Date Expenses1 494 164 $
Pro Salary Cap To Date51 549 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 324 921 $
Pro Remaining Season Days58
Pro Expenses Per Days290 252 $
Pro Estimated Expenses16 834 616 $
Farm Remaining Season Days57
Farm Expenses Per Days8 487 $
Farm Estimated Expenses483 759 $
Estimated Season Expenses17 318 375 $
Season Salary Cap68 079 999 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 920 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 079 999 $
Current Bank Account13 981 031 $
Projected Bank Account12 987 577 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (7)
Patrice Bergeron 6 875 000 $ (4)
Connor Hellebuyck 6 166 666 $ (6)
Derick Brassard 5 000 000 $ (1)
Max Pacioretty 4 500 000 $ (1)
John Klingberg 4 250 000 $ (4)
Brock Nelson 4 250 000 $ (1)
Craig Smith 4 250 000 $ (2)
Marco Scandella 4 000 000 $ (2)
Evgenii Dadonov 4 000 000 $ (2)
Joel Edmundson 3 000 000 $ (1)
Nick Holden 2 200 000 $ (2)
Deryk Engelland 1 500 000 $ (1)
Luke Schenn 1 250 000 $ (1)
Keith Kinkaid 1 250 000 $ (1)
Austin Watson 1 100 000 $ (2)
Chris Kunitz 1 000 000 $ (1)
Mark Letestu 1 000 000 $ (1)
Nicolas Deslauriers 950 000 $ (2)
Pavel Buchnevich 925 000 $ (1)
Kevin Fiala 863 333 $ (1)
Ken Appleby 750 000 $ (1)
Troy Brouwer 750 000 $ (1)
Trent Frederic 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 68 079 999 $
Year 3 : 41 291 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Average Commitment
Year 2 : 67 771 666 $
Year 3 : 41 233 333 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $
Salary Cap with 1 Way Contract
Year 2 : 68 079 999 $
Year 3 : 41 291 666 $
Year 4 : 24 791 666 $
Year 5 : 24 791 666 $

Farm Players Salaries

Josh Anderson 185 000 $ (2)
Jordan Martinook 180 000 $ (1)
Pierre-Edouard Bellemare 145 000 $ (1)
Matt Grzelcyk 140 000 $ (2)
Slater Koekkoek 86 500 $ (1)
Miikka Salomaki 75 000 $ (2)
Total Farm Players6
Salary Commitment
Year 2 : 811 500 $
Year 3 : 400 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 811 500 $
Year 3 : 400 000 $
Year 4 : 0 $
Year 5 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 5 711 - 95,18%
Level 2: 5000 - 60 $ - 4 782 - 95,64%
Level 3: 2000 - 35 $ - 1 950 - 97,51%
Level 4: 4000 - 25 $ - 3 847 - 96,18%
Luxury : 1000 - 200 $ - 947 - 94,65%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %17 237 - 95,76%
Average Income per Game1 619 801 $
Year to Date Revenue50 213 831 $

Expense

Pro Players Total Salaries84 571 355 $
Farm Players Total Salaries994 417 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 954 868 $
Farm Year To Date Expenses1 643 868 $
Pro Salary Cap To Date63 173 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 198 010 $
Pro Remaining Season Days58
Pro Expenses Per Days376 350 $
Pro Estimated Expenses21 828 300 $
Farm Remaining Season Days57
Farm Expenses Per Days9 259 $
Farm Estimated Expenses527 763 $
Estimated Season Expenses22 356 063 $
Season Salary Cap84 571 355 $
Estimate Under Maximum Salary Cap of 85 000 000 $428 645 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 571 355 $
Current Bank Account(23 087 273 $)
Projected Bank Account(29 245 326 $)

Pro Players Salaries

Drew Doughty 7 000 000 $ (1)
Nicklas Backstrom 6 700 000 $ (2)
Cam Fowler 6 500 000 $ (7)
Alexander Radulov 6 250 000 $ (5)
Nikolaj Ehlers 6 000 000 $ (7)
Ryan Nugent-Hopkins 6 000 000 $ (3)
Dustin Brown (Out of Payroll) 5 875 000 $ (4)
Matt Niskanen 5 750 000 $ (3)
Ondrej Palat 5 300 000 $ (4)
Jacob Markstrom 4 300 555 $ (2)
Olli Maatta 4 083 300 $ (4)
Ryan Spooner 4 000 000 $ (2)
Andrei Vasilevskiy (Out of Payroll) 3 500 000 $ (2)
Max Domi 3 150 000 $ (2)
Jean-Gabriel Pageau 3 100 000 $ (2)
Jamie Oleksiak 2 137 500 $ (3)
Jake McCabe 1 600 000 $ (1)
Andrej Sustr 1 300 000 $ (1)
Tom Pyatt 1 100 000 $ (1)
Nick Schmaltz 925 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $
Salary Average Commitment
Year 2 : 83 620 626 $
Year 3 : 71 695 626 $
Year 4 : 46 945 071 $
Year 5 : 33 057 571 $
Salary Cap with 1 Way Contract
Year 2 : 84 571 355 $
Year 3 : 72 646 355 $
Year 4 : 47 895 800 $
Year 5 : 34 008 300 $

Farm Players Salaries

Michal Kempny 250 000 $ (4)
Michael Hutchinson 130 000 $ (1)
Timo Meier 89 417 $ (1)
J.T. Brown 75 000 $ (2)
Fredrik Claesson 75 000 $ (1)
Daniel Sprong 75 000 $ (2)
Jean-Sebastien Dea 75 000 $ (1)
Tomas Nosek 75 000 $ (1)
Kalle Kossila 75 000 $ (1)
Jujhar Khaira 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $
Salary Average Commitment
Year 2 : 994 417 $
Year 3 : 400 000 $
Year 4 : 250 000 $
Year 5 : 250 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 824 - 97,07%
Level 2: 5000 - 60 $ - 4 775 - 95,50%
Level 3: 2000 - 35 $ - 1 951 - 97,55%
Level 4: 4000 - 25 $ - 3 880 - 96,99%
Luxury : 1000 - 200 $ - 958 - 95,85%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 388 - 96,60%
Average Income per Game1 638 799 $
Year to Date Revenue52 441 580 $

Expense

Pro Players Total Salaries82 236 189 $
Farm Players Total Salaries979 912 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 706 746 $
Farm Year To Date Expenses1 562 198 $
Pro Salary Cap To Date59 942 103 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 749 194 $
Pro Remaining Season Days58
Pro Expenses Per Days372 001 $
Pro Estimated Expenses21 576 058 $
Farm Remaining Season Days57
Farm Expenses Per Days8 354 $
Farm Estimated Expenses476 178 $
Estimated Season Expenses22 052 236 $
Season Salary Cap82 236 189 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 763 811 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 22 236 189 $
Current Bank Account752 308 $
Projected Bank Account(6 550 734 $)

Pro Players Salaries

Loui Eriksson 6 000 000 $ (3)
Jordan Staal 6 000 000 $ (5)
Andrew Ladd 5 500 000 $ (4)
Nino Niederreiter 5 250 000 $ (4)
Zach Bogosian 5 142 857 $ (2)
Luca Sbisa 5 000 000 $ (1)
Roberto Luongo 5 000 000 $ (4)
Alexander Edler 5 000 000 $ (1)
Marian Gaborik 4 900 000 $ (3)
Alex Galchenyuk 4 900 000 $ (2)
Adam Larsson 4 166 666 $ (3)
Erik Gudbranson 4 000 000 $ (3)
Connor Murphy 3 850 000 $ (4)
Anthony Mantha 3 300 000 $ (2)
Brian Boyle 2 800 000 $ (1)
Erik Haula 2 750 000 $ (2)
Petr Mrazek 1 500 000 $ (1)
Yanni Gourde 1 000 000 $ (1)
Zach Werenski 925 000 $ (1)
Nico Hischier 925 000 $ (2)
Daniel O'Regan 925 000 $ (1)
Brock Boeser 925 000 $ (1)
Joshua Ho-Sang 863 333 $ (1)
Travis Sanheim 863 333 $ (1)
Malcolm Subban 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 2 : 82 236 189 $
Year 3 : 61 684 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $
Salary Average Commitment
Year 2 : 82 111 189 $
Year 3 : 61 559 523 $
Year 4 : 44 541 666 $
Year 5 : 25 600 000 $
Salary Cap with 1 Way Contract
Year 2 : 82 236 189 $
Year 3 : 61 684 523 $
Year 4 : 44 666 666 $
Year 5 : 25 600 000 $

Farm Players Salaries

Anders Nilsson 250 000 $ (1)
Zemgus Girgensons 160 000 $ (1)
Alex Tuch 92 500 $ (1)
Magnus Paajarvi 90 000 $ (1)
Nic Petan 87 413 $ (1)
Sonny Milano (Out of Payroll) 86 333 $ (1)
Derek Grant 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Peter Cehlarik 75 000 $ (1)
Filip Chlapik 75 000 $ (2)
Total Farm Players10
Salary Commitment
Year 2 : 1 066 245 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 066 245 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 4 588 - 76,47%
Level 2: 5000 - 60 $ - 4 679 - 93,57%
Level 3: 2000 - 40 $ - 1 872 - 93,62%
Level 4: 4000 - 30 $ - 3 802 - 95,06%
Luxury : 1000 - 220 $ - 731 - 73,15%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %15 673 - 87,07%
Average Income per Game1 516 759 $
Year to Date Revenue48 536 287 $

Expense

Pro Players Total Salaries68 982 499 $
Farm Players Total Salaries86 333 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 277 438 $
Farm Year To Date Expenses368 996 $
Pro Salary Cap To Date52 008 538 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 650 831 $
Pro Remaining Season Days58
Pro Expenses Per Days302 447 $
Pro Estimated Expenses17 541 926 $
Farm Remaining Season Days57
Farm Expenses Per Days2 052 $
Farm Estimated Expenses116 964 $
Estimated Season Expenses17 658 890 $
Season Salary Cap68 982 499 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 017 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 982 499 $
Current Bank Account4 452 487 $
Projected Bank Account444 428 $

Pro Players Salaries

Sidney Crosby (Out of Payroll) 8 700 000 $ (7)
Johnny Boychuk 6 000 000 $ (4)
Matt Duchene 6 000 000 $ (1)
Nick Foligno 5 500 000 $ (3)
Colton Parayko 5 500 000 $ (4)
Andy Greene 5 000 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (5)
Adam Henrique 4 000 000 $ (1)
Philipp Grubauer 3 333 333 $ (3)
Ryan Strome 3 100 000 $ (2)
Miles Wood 2 750 000 $ (4)
Derek Dorsett 2 650 000 $ (1)
John Gibson 2 300 000 $ (1)
Ryan Pulock 2 000 000 $ (2)
Tyler Pitlick 1 000 000 $ (2)
Alexander Kerfoot 925 000 $ (1)
Nick Ritchie 894 167 $ (1)
Ivan Provorov 894 166 $ (1)
Tyson Jost 885 833 $ (2)
Ryan Donato 800 000 $ (1)
Samuel Girard 750 000 $ (2)
Peter Budaj 750 000 $ (1)
Kevin Labanc 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Average Commitment
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $
Salary Cap with 1 Way Contract
Year 2 : 68 982 499 $
Year 3 : 49 019 166 $
Year 4 : 36 283 333 $
Year 5 : 27 450 000 $

Farm Players Salaries

Julius Honka 86 333 $ (1)
Total Farm Players1
Salary Commitment
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 86 333 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 793 - 96,54%
Level 2: 5000 - 60 $ - 4 840 - 96,80%
Level 3: 2000 - 35 $ - 1 907 - 95,36%
Level 4: 4000 - 25 $ - 3 839 - 95,97%
Luxury : 1000 - 200 $ - 950 - 94,96%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 328 - 96,27%
Average Income per Game1 634 063 $
Year to Date Revenue52 290 016 $

Expense

Pro Players Total Salaries79 725 832 $
Farm Players Total Salaries1 814 600 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 291 781 $
Farm Year To Date Expenses2 299 199 $
Pro Salary Cap To Date62 888 341 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 706 567 $
Pro Remaining Season Days58
Pro Expenses Per Days353 890 $
Pro Estimated Expenses20 525 620 $
Farm Remaining Season Days57
Farm Expenses Per Days12 509 $
Farm Estimated Expenses713 013 $
Estimated Season Expenses21 238 633 $
Season Salary Cap79 725 832 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 274 168 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 19 725 832 $
Current Bank Account(12 824 866 $)
Projected Bank Account(19 356 932 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
Brad Marchand 6 125 000 $ (7)
Torey Krug 5 250 000 $ (2)
Jared Spurgeon 5 187 500 $ (2)
Brayden Schenn 5 125 000 $ (2)
Kyle Palmieri 4 650 000 $ (3)
Devan Dubnyk 4 333 333 $ (4)
Justin Abdelkader 4 250 000 $ (5)
Radko Gudas 3 770 000 $ (2)
Lars Eller 3 760 000 $ (1)
Brendan Gallagher 3 750 000 $ (3)
Sam Reinhart 3 650 000 $ (2)
Ben Lovejoy 2 666 667 $ (1)
Ondrej Kase 2 600 000 $ (3)
Jan Rutta 2 300 000 $ (1)
Radek Faksa 2 200 000 $ (2)
Francois Beauchemin 2 000 000 $ (1)
Trevor Lewis 2 000 000 $ (2)
Aaron Dell 1 900 000 $ (2)
Joonas Donskoi 1 900 000 $ (1)
Micheal Ferland 1 750 000 $ (1)
Daniel Winnik 1 270 000 $ (1)
Adrian Kempe 894 166 $ (1)
Jack Roslovic 894 166 $ (2)
Total Pro Players24
Salary Commitment
Year 2 : 79 725 832 $
Year 3 : 63 184 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Salary Average Commitment
Year 2 : 78 613 332 $
Year 3 : 62 759 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $
Salary Cap with 1 Way Contract
Year 2 : 79 725 832 $
Year 3 : 63 184 999 $
Year 4 : 33 208 333 $
Year 5 : 22 208 333 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Martin Hanzal 177 000 $ (2)
Brendan Smith 177 000 $ (3)
Kyle Clifford 170 000 $ (2)
Jon Merrill 140 000 $ (2)
Kevin Connauton 137 500 $ (2)
Paul LaDue 90 000 $ (2)
Joel Eriksson Ek 89 417 $ (1)
Adam Clendening 77 600 $ (1)
Rasmus Andersson 75 583 $ (2)
Marcus Sorensen 75 500 $ (1)
Roope Hintz 75 000 $ (1)
Linus Ullmark 75 000 $ (1)
John Quenneville 75 000 $ (1)
Evgeny Svechnikov 75 000 $ (1)
Filip Hronek 75 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2 : 1 814 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 814 600 $
Year 3 : 967 083 $
Year 4 : 177 000 $
Year 5 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 729 - 95,49%
Level 2: 5000 - 60 $ - 4 829 - 96,58%
Level 3: 2000 - 35 $ - 1 921 - 96,07%
Level 4: 4000 - 25 $ - 3 873 - 96,82%
Luxury : 1000 - 200 $ - 935 - 93,54%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 288 - 96,04%
Average Income per Game1 621 872 $
Year to Date Revenue51 899 918 $

Expense

Pro Players Total Salaries84 940 961 $
Farm Players Total Salaries375 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 266 360 $
Farm Year To Date Expenses662 348 $
Pro Salary Cap To Date64 241 100 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 596 852 $
Pro Remaining Season Days58
Pro Expenses Per Days373 702 $
Pro Estimated Expenses21 674 716 $
Farm Remaining Season Days57
Farm Expenses Per Days3 692 $
Farm Estimated Expenses210 444 $
Estimated Season Expenses21 885 160 $
Season Salary Cap84 940 961 $
Estimate Under Maximum Salary Cap of 85 000 000 $59 039 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 940 961 $
Current Bank Account(8 724 703 $)
Projected Bank Account(16 013 011 $)

Pro Players Salaries

Jack Eichel 10 000 000 $ (7)
Ryan Suter 7 538 462 $ (7)
Tuukka Rask 7 000 000 $ (3)
Mark Giordano 6 750 000 $ (4)
Artemi Panarin 6 000 000 $ (1)
Mikael Backlund 5 350 000 $ (6)
William Karlsson 5 250 000 $ (1)
Jonathan Marchessault 5 000 000 $ (6)
Sean Couturier 4 333 333 $ (4)
Josh Manson 4 100 000 $ (4)
Carl Hagelin 4 000 000 $ (1)
Eric Staal 3 500 000 $ (1)
James Reimer 3 400 000 $ (3)
Ron Hainsey 3 000 000 $ (1)
Riley Nash 2 750 000 $ (3)
Derek Forbort 2 525 000 $ (2)
Dan Hamhuis 2 000 000 $ (2)
Mitchell Marner 894 166 $ (1)
Ty Rattie 800 000 $ (1)
Tyler Ennis 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $
Salary Average Commitment
Year 2 : 81 705 455 $
Year 3 : 57 511 289 $
Year 4 : 53 577 956 $
Year 5 : 40 427 956 $
Salary Cap with 1 Way Contract
Year 2 : 84 940 961 $
Year 3 : 60 746 795 $
Year 4 : 56 221 795 $
Year 5 : 43 071 795 $

Farm Players Salaries

Cory Conacher 75 000 $ (1)
Andrew Mangiapane 75 000 $ (1)
Kyle Capobianco 75 000 $ (2)
Vili Saarijarvi 75 000 $ (1)
Andreas Johnsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 375 000 $
Year 3 : 75 000 $
Year 4 : 0 $
Year 5 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 705 - 95,08%
Level 2: 5000 - 60 $ - 4 781 - 95,63%
Level 3: 2000 - 35 $ - 1 920 - 95,99%
Level 4: 4000 - 25 $ - 3 843 - 96,07%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 192 - 95,51%
Average Income per Game1 615 802 $
Year to Date Revenue51 705 676 $

Expense

Pro Players Total Salaries81 454 870 $
Farm Players Total Salaries225 000 $
Coaches Total Salaries4 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 372 615 $
Farm Year To Date Expenses990 862 $
Pro Salary Cap To Date61 027 984 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 542 221 $
Pro Remaining Season Days58
Pro Expenses Per Days355 273 $
Pro Estimated Expenses20 605 834 $
Farm Remaining Season Days57
Farm Expenses Per Days5 591 $
Farm Estimated Expenses318 687 $
Estimated Season Expenses20 924 521 $
Season Salary Cap81 454 870 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 545 130 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 454 870 $
Current Bank Account(7 891 154 $)
Projected Bank Account(14 273 454 $)

Pro Players Salaries

Shea Weber 7 857 143 $ (7)
Mark Stone 7 350 000 $ (1)
Joe Pavelski 6 000 000 $ (1)
Jonathan Huberdeau 5 900 000 $ (5)
Jonathan Quick 5 800 000 $ (5)
Tyson Barrie 5 500 000 $ (2)
Jeff Carter 5 272 727 $ (4)
Reilly Smith 5 000 000 $ (4)
Calvin de Haan 4 550 000 $ (4)
Alex Killorn 4 450 000 $ (5)
Nick Bjugstad 4 100 000 $ (3)
Alec Martinez 4 000 000 $ (3)
Ryan Ellis 2 500 000 $ (1)
Mike Condon 2 400 000 $ (2)
Greg Pateryn 2 250 000 $ (3)
Zach Hyman 2 250 000 $ (3)
Ryan Dzingel 1 800 000 $ (1)
Brian Gibbons 1 000 000 $ (1)
Alex Iafallo 925 000 $ (1)
Auston Matthews 925 000 $ (1)
Ryan Hartman 875 000 $ (1)
Steven Kampfer 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 81 454 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $
Salary Average Commitment
Year 2 : 81 454 871 $
Year 3 : 59 329 871 $
Year 4 : 51 429 871 $
Year 5 : 38 829 871 $
Salary Cap with 1 Way Contract
Year 2 : 81 454 870 $
Year 3 : 59 329 870 $
Year 4 : 51 429 870 $
Year 5 : 38 829 870 $

Farm Players Salaries

Lee Stempniak 75 000 $ (1)
Scott Harrington 75 000 $ (1)
Reto Berra 75 000 $ (1)
Total Farm Players3
Salary Commitment
Year 2 : 225 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 225 000 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 3 186 - 53,10%
Level 2: 5000 - 100 $ - 2 680 - 53,61%
Level 3: 2000 - 75 $ - 944 - 47,22%
Level 4: 4000 - 50 $ - 2 020 - 50,50%
Luxury : 1000 - 300 $ - 550 - 55,03%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %9 381 - 52,12%
Average Income per Game1 491 031 $
Year to Date Revenue47 713 002 $

Expense

Pro Players Total Salaries80 468 332 $
Farm Players Total Salaries575 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 895 268 $
Farm Year To Date Expenses1 230 183 $
Pro Salary Cap To Date58 870 008 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 419 282 $
Pro Remaining Season Days58
Pro Expenses Per Days354 909 $
Pro Estimated Expenses20 584 722 $
Farm Remaining Season Days57
Farm Expenses Per Days6 646 $
Farm Estimated Expenses378 822 $
Estimated Season Expenses20 963 544 $
Season Salary Cap80 468 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 531 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 468 332 $
Current Bank Account(9 238 652 $)
Projected Bank Account(16 782 914 $)

Pro Players Salaries

Jakub Voracek 8 250 000 $ (6)
James van Riemsdyk 7 000 000 $ (5)
Joe Thornton 6 000 000 $ (1)
Alexander Steen 5 750 000 $ (3)
Mika Zibanejad 5 350 000 $ (4)
Jaccob Slavin 5 300 000 $ (7)
Kevin Hayes 5 175 000 $ (1)
Sami Vatanen 4 875 000 $ (2)
Antti Raanta 4 250 000 $ (3)
Ian Cole 4 250 000 $ (3)
Nick Bonino 4 100 000 $ (2)
Brian Dumoulin 4 100 000 $ (5)
Darnell Nurse 3 200 000 $ (2)
Marcus Foligno 2 875 000 $ (3)
Esa Lindell 2 200 000 $ (1)
Nolan Patrick 925 000 $ (2)
Sebastian Aho 925 000 $ (1)
Cody Eakin 900 000 $ (1)
Antti Niemi 900 000 $ (1)
Travis Konecny 894 166 $ (1)
Clayton Keller 885 833 $ (2)
Thomas Chabot 863 333 $ (2)
Alex Stalock 750 000 $ (1)
Valentin Zykov 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 80 468 332 $
Year 3 : 61 974 166 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $
Salary Average Commitment
Year 2 : 79 899 582 $
Year 3 : 61 405 416 $
Year 4 : 46 556 250 $
Year 5 : 29 431 250 $
Salary Cap with 1 Way Contract
Year 2 : 80 468 332 $
Year 3 : 61 974 166 $
Year 4 : 47 125 000 $
Year 5 : 30 000 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (2)
Jordan Weal 175 000 $ (1)
Jordan Schmaltz 92 500 $ (1)
Philippe Myers 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 2 : 575 000 $
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 575 000 $
Year 3 : 232 500 $
Year 4 : 0 $
Year 5 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 619 - 93,65%
Level 2: 5000 - 65 $ - 4 756 - 95,12%
Level 3: 2000 - 45 $ - 1 521 - 76,05%
Level 4: 4000 - 34 $ - 2 912 - 72,80%
Luxury : 1000 - 200 $ - 946 - 94,57%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %15 754 - 87,52%
Average Income per Game1 641 219 $
Year to Date Revenue52 519 006 $

Expense

Pro Players Total Salaries84 796 666 $
Farm Players Total Salaries756 499 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 659 903 $
Farm Year To Date Expenses888 716 $
Pro Salary Cap To Date61 903 664 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 770 970 $
Pro Remaining Season Days58
Pro Expenses Per Days360 490 $
Pro Estimated Expenses20 908 420 $
Farm Remaining Season Days57
Farm Expenses Per Days5 302 $
Farm Estimated Expenses302 214 $
Estimated Season Expenses21 210 634 $
Season Salary Cap84 796 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $203 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 796 666 $
Current Bank Account(8 929 278 $)
Projected Bank Account(15 368 942 $)

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
William Nylander 6 900 000 $ (6)
Erik Karlsson 6 500 000 $ (1)
Dylan Larkin 6 100 000 $ (5)
James Neal 5 750 000 $ (5)
Ben Bishop 4 916 667 $ (5)
Elias Lindholm 4 850 000 $ (6)
Justin Faulk 4 833 333 $ (2)
Jason Demers 4 500 000 $ (3)
Anton Stralman 4 500 000 $ (1)
Cody Ceci 4 300 000 $ (1)
Jonas Brodin 4 166 667 $ (3)
Sven Baertschi 3 366 666 $ (3)
Charlie Coyle 3 200 000 $ (2)
Thomas Vanek 3 000 000 $ (1)
Connor Brown 2 100 000 $ (2)
Ryan Miller 2 000 000 $ (1)
Anthony Duclair 1 200 000 $ (1)
Cedric Paquette 1 000 000 $ (1)
Nicholas Merkley 863 333 $ (2)
Ethan Bear 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 84 796 666 $
Year 3 : 61 546 666 $
Year 4 : 50 550 000 $
Year 5 : 38 516 667 $
Salary Average Commitment
Year 2 : 83 796 667 $
Year 3 : 61 546 667 $
Year 4 : 50 550 001 $
Year 5 : 38 516 668 $
Salary Cap with 1 Way Contract
Year 2 : 84 796 666 $
Year 3 : 61 546 666 $
Year 4 : 50 550 000 $
Year 5 : 38 516 667 $

Farm Players Salaries

Martin Frk 105 000 $ (1)
John Hayden 92 500 $ (2)
Samuel Morin 86 333 $ (3)
Nikita Scherbak 86 333 $ (1)
Anthony DeAngelo 86 333 $ (1)
Lucas Wallmark 75 000 $ (2)
Thatcher Demko 75 000 $ (1)
C.J. Smith 75 000 $ (1)
Oskar Lindblom 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2 : 756 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 756 499 $
Year 3 : 253 833 $
Year 4 : 86 333 $
Year 5 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 5 632 - 93,87%
Level 2: 5000 - 60 $ - 4 753 - 95,07%
Level 3: 2000 - 40 $ - 1 863 - 93,17%
Level 4: 4000 - 30 $ - 3 690 - 92,25%
Luxury : 1000 - 225 $ - 709 - 70,92%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %16 648 - 92,49%
Average Income per Game1 594 408 $
Year to Date Revenue51 021 040 $

Expense

Pro Players Total Salaries81 420 565 $
Farm Players Total Salaries604 912 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 397 877 $
Farm Year To Date Expenses718 718 $
Pro Salary Cap To Date63 372 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 349 668 $
Pro Remaining Season Days58
Pro Expenses Per Days358 910 $
Pro Estimated Expenses20 816 780 $
Farm Remaining Season Days57
Farm Expenses Per Days4 029 $
Farm Estimated Expenses229 653 $
Estimated Season Expenses21 046 433 $
Season Salary Cap81 420 565 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 579 435 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 420 565 $
Current Bank Account(10 306 366 $)
Projected Bank Account(17 003 131 $)

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
Evgeny Kuznetsov 7 800 000 $ (7)
Dustin Byfuglien 7 600 000 $ (3)
Kyle Turris 6 000 000 $ (6)
Dougie Hamilton 5 750 000 $ (3)
Hampus Lindholm 5 205 566 $ (4)
Tyler Toffoli 4 600 000 $ (2)
Marcus Johansson 4 583 333 $ (1)
Artem Anisimov 4 550 000 $ (3)
Nazem Kadri 4 500 000 $ (4)
Brandon Montour 3 387 500 $ (2)
Conor Sheary 3 000 000 $ (2)
Jonathan Bernier 3 000 000 $ (3)
Richard Panik 2 800 000 $ (1)
Patrick Maroon 2 000 000 $ (1)
Connor Carrick 1 300 000 $ (1)
Derrick Pouliot 1 100 000 $ (1)
Jordie Benn 1 100 000 $ (1)
Mikko Rantanen 894 166 $ (1)
Anton Forsberg 750 000 $ (1)
Jamie McGinn 750 000 $ (1)
Brayden Point 750 000 $ (1)
Torrey Mitchell 750 000 $ (1)
Kris Versteeg 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 81 420 565 $
Year 3 : 63 893 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $
Salary Average Commitment
Year 2 : 81 063 422 $
Year 3 : 63 535 923 $
Year 4 : 52 548 423 $
Year 5 : 23 148 423 $
Salary Cap with 1 Way Contract
Year 2 : 81 420 565 $
Year 3 : 63 893 066 $
Year 4 : 52 905 566 $
Year 5 : 23 505 566 $

Farm Players Salaries

Xavier Ouellet 125 000 $ (1)
Ian McCoshen 92 500 $ (1)
Kevin Roy 87 413 $ (1)
Frank Vatrano 75 000 $ (1)
Frederik Gauthier 75 000 $ (2)
Dylan Ferguson 75 000 $ (2)
Justin Bailey 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 2 : 604 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 604 912 $
Year 3 : 150 000 $
Year 4 : 0 $
Year 5 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 696 - 94,94%
Level 2: 5000 - 85 $ - 3 166 - 63,33%
Level 3: 2000 - 65 $ - 1 063 - 53,13%
Level 4: 4000 - 35 $ - 2 844 - 71,11%
Luxury : 1000 - 200 $ - 942 - 94,16%
Total Capacity :18000

Income

Home Games Left10
Average Attendance - %13 711 - 76,17%
Average Income per Game1 597 396 $
Year to Date Revenue49 519 274 $

Expense

Pro Players Total Salaries70 713 094 $
Farm Players Total Salaries848 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 137 720 $
Farm Year To Date Expenses1 017 570 $
Pro Salary Cap To Date53 381 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 973 959 $
Pro Remaining Season Days58
Pro Expenses Per Days301 316 $
Pro Estimated Expenses17 476 328 $
Farm Remaining Season Days57
Farm Expenses Per Days5 688 $
Farm Estimated Expenses324 216 $
Estimated Season Expenses17 800 544 $
Season Salary Cap70 713 094 $
Estimate Under Maximum Salary Cap of 85 000 000 $14 286 906 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 10 713 094 $
Current Bank Account8 521 357 $
Projected Bank Account6 694 772 $

Pro Players Salaries

Matt Dumba 6 000 000 $ (5)
Aleksander Barkov 5 900 000 $ (4)
Tomas Hertl 5 625 000 $ (4)
Jason Pominville 5 600 000 $ (1)
Gabriel Landeskog 5 571 428 $ (3)
Alex Goligoski 5 475 000 $ (3)
Rasmus Ristolainen 5 400 000 $ (4)
Cam Talbot 4 166 667 $ (1)
Travis Zajac 4 125 000 $ (3)
Andrew Cogliano 3 250 000 $ (3)
Derek Ryan 3 125 000 $ (3)
Mark Pysyk 2 733 333 $ (2)
Devin Shore 2 300 000 $ (2)
Nikita Zadorov 2 150 000 $ (1)
Michael Cammalleri 1 750 000 $ (1)
Craig Anderson 1 175 000 $ (2)
Kyle Brodziak 1 150 000 $ (2)
Jonathan Ericsson 975 000 $ (1)
Dominic Moore 975 000 $ (1)
Pierre-Luc Dubois 894 166 $ (2)
Gustav Forsling 872 500 $ (1)
Tristan Jarry 750 000 $ (2)
Jesper Bratt 750 000 $ (2)
Total Pro Players23
Salary Commitment
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $
Salary Average Commitment
Year 2 : 70 625 594 $
Year 3 : 54 136 427 $
Year 4 : 44 408 928 $
Year 5 : 22 925 000 $
Salary Cap with 1 Way Contract
Year 2 : 70 713 094 $
Year 3 : 54 223 927 $
Year 4 : 44 471 428 $
Year 5 : 22 925 000 $

Farm Players Salaries

Stefan Noesen 172 500 $ (1)
Filip Chytil 92 500 $ (2)
Owen Tippett 92 500 $ (2)
Tage Thompson 92 500 $ (2)
Brock McGinn 88 750 $ (1)
Janne Kuokkanen 84 250 $ (2)
Brendan Leipsic 75 000 $ (1)
Remi Elie 75 000 $ (1)
Noah Juulsen 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 848 000 $
Year 3 : 361 750 $
Year 4 : 0 $
Year 5 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 4 700 - 78,34%
Level 2: 5000 - 75 $ - 3 677 - 73,54%
Level 3: 2000 - 45 $ - 1 582 - 79,11%
Level 4: 4000 - 35 $ - 2 935 - 73,39%
Luxury : 1000 - 200 $ - 956 - 95,58%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %13 851 - 76,95%
Average Income per Game1 547 527 $
Year to Date Revenue49 520 849 $

Expense

Pro Players Total Salaries83 683 043 $
Farm Players Total Salaries1 276 417 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 306 486 $
Farm Year To Date Expenses1 348 152 $
Pro Salary Cap To Date63 281 226 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 927 739 $
Pro Remaining Season Days58
Pro Expenses Per Days368 416 $
Pro Estimated Expenses21 368 128 $
Farm Remaining Season Days57
Farm Expenses Per Days7 495 $
Farm Estimated Expenses427 215 $
Estimated Season Expenses21 795 343 $
Season Salary Cap83 683 043 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 316 957 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 683 043 $
Current Bank Account9 010 750 $
Projected Bank Account1 143 146 $

Pro Players Salaries

John Tavares 11 000 000 $ (7)
Victor Hedman 7 875 000 $ (7)
Mikael Granlund 5 750 000 $ (2)
Martin Jones 5 750 000 $ (6)
Tomas Tatar 5 300 000 $ (3)
TJ Brodie 4 650 400 $ (2)
David Savard 4 250 000 $ (3)
Jake Muzzin 4 000 000 $ (2)
Travis Hamonic 3 857 143 $ (6)
Tanner Pearson 3 750 000 $ (3)
Brenden Dillon 3 550 000 $ (2)
Bryan Rust 3 500 000 $ (4)
Casey Cizikas 3 350 000 $ (3)
Andreas Athanasiou 3 000 000 $ (2)
Michael Del Zotto 3 000 000 $ (1)
Teuvo Teravainen 2 860 000 $ (1)
Calle Jarnkrok 2 000 000 $ (4)
Darcy Kuemper 1 850 000 $ (2)
Blake Comeau 1 465 500 $ (3)
Robert Bortuzzo 1 150 000 $ (1)
Andrew Copp 1 000 000 $ (1)
Tommy Wingels 775 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $
Salary Average Commitment
Year 2 : 82 923 520 $
Year 3 : 74 138 520 $
Year 4 : 51 704 787 $
Year 5 : 33 589 287 $
Salary Cap with 1 Way Contract
Year 2 : 83 683 043 $
Year 3 : 74 898 043 $
Year 4 : 52 097 643 $
Year 5 : 33 982 143 $

Farm Players Salaries

Michael Raffl 235 000 $ (1)
Brandon Manning 225 000 $ (2)
Matt Nieto 197 500 $ (2)
Louis Domingue 115 000 $ (2)
Dmitrij Jaskin 110 000 $ (1)
Yannick Weber 85 000 $ (1)
Artturi Lehkonen 83 917 $ (1)
Sammy Blais 75 000 $ (1)
Eddie Lack 75 000 $ (1)
Joakim Ryan 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 276 417 $
Year 3 : 537 500 $
Year 4 : 0 $
Year 5 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 5 697 - 94,95%
Level 2: 5000 - 60 $ - 4 757 - 95,14%
Level 3: 2000 - 35 $ - 1 922 - 96,08%
Level 4: 4000 - 25 $ - 3 854 - 96,36%
Luxury : 1000 - 200 $ - 932 - 93,20%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 162 - 95,34%
Average Income per Game1 610 245 $
Year to Date Revenue51 527 846 $

Expense

Pro Players Total Salaries69 591 238 $
Farm Players Total Salaries859 500 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 935 653 $
Farm Year To Date Expenses1 402 895 $
Pro Salary Cap To Date59 099 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 492 207 $
Pro Remaining Season Days58
Pro Expenses Per Days308 156 $
Pro Estimated Expenses17 873 048 $
Farm Remaining Season Days57
Farm Expenses Per Days8 690 $
Farm Estimated Expenses495 330 $
Estimated Season Expenses18 368 378 $
Season Salary Cap69 591 238 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 408 762 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 9 591 238 $
Current Bank Account(11 251 390 $)
Projected Bank Account(15 127 561 $)

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (3)
Semyon Varlamov 5 900 000 $ (1)
Duncan Keith 5 538 462 $ (5)
Mikko Koivu 5 500 000 $ (2)
Bo Horvat 5 500 000 $ (5)
Viktor Arvidsson 4 250 000 $ (6)
Damon Severson 4 166 666 $ (5)
Mathieu Perreault 4 125 000 $ (3)
Victor Rask 4 000 000 $ (4)
Rickard Rakell 3 789 444 $ (4)
Phillip Danault 3 083 333 $ (3)
Brian Elliott 2 750 000 $ (1)
John Moore 2 750 000 $ (5)
Stephen Johns 2 350 000 $ (3)
Brett Ritchie 1 750 000 $ (1)
Adam Pelech 1 600 000 $ (3)
Robert Hagg 1 150 000 $ (2)
Patrik Laine 925 000 $ (1)
Matthew Tkachuk 925 000 $ (1)
Kyle Connor 925 000 $ (1)
Jake DeBrusk 863 333 $ (2)
Jon Gillies 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2 : 69 591 238 $
Year 3 : 56 416 238 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $
Salary Average Commitment
Year 2 : 70 007 904 $
Year 3 : 56 832 904 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $
Salary Cap with 1 Way Contract
Year 2 : 69 591 238 $
Year 3 : 56 416 238 $
Year 4 : 48 152 905 $
Year 5 : 29 994 572 $

Farm Players Salaries

Mark Barberio 145 000 $ (2)
Gabriel Bourque 95 000 $ (1)
Anders Bjork 92 500 $ (2)
Sebastian D Aho 77 000 $ (2)
Brad Hunt 75 000 $ (1)
Andrei Mironov 75 000 $ (1)
Zane McIntyre 75 000 $ (1)
Michael Amadio 75 000 $ (1)
Laurent Brossoit 75 000 $ (1)
Samuel Montembeault 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2 : 859 500 $
Year 3 : 314 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 859 500 $
Year 3 : 314 500 $
Year 4 : 0 $
Year 5 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 140 $ - 3 650 - 60,84%
Level 2: 5000 - 100 $ - 2 735 - 54,71%
Level 3: 2000 - 80 $ - 893 - 44,63%
Level 4: 4000 - 60 $ - 1 705 - 42,62%
Luxury : 1000 - 195 $ - 964 - 96,45%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %9 947 - 55,26%
Average Income per Game1 531 775 $
Year to Date Revenue49 016 787 $

Expense

Pro Players Total Salaries84 669 165 $
Farm Players Total Salaries2 093 162 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 168 642 $
Farm Year To Date Expenses1 728 712 $
Pro Salary Cap To Date61 521 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 785 971 $
Pro Remaining Season Days58
Pro Expenses Per Days370 459 $
Pro Estimated Expenses21 486 622 $
Farm Remaining Season Days57
Farm Expenses Per Days10 203 $
Farm Estimated Expenses581 571 $
Estimated Season Expenses22 068 193 $
Season Salary Cap84 669 165 $
Estimate Under Maximum Salary Cap of 85 000 000 $330 835 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 669 165 $
Current Bank Account(12 229 620 $)
Projected Bank Account(20 511 842 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
Evgeni Malkin 9 500 000 $ (4)
Vladimir Tarasenko 7 500 000 $ (5)
Pekka Rinne 7 000 000 $ (1)
Patrick Marleau 6 250 000 $ (2)
Henrik Zetterberg 6 083 333 $ (3)
Nick Leddy 5 500 000 $ (4)
J.T. Miller 5 250 000 $ (5)
Morgan Rielly 5 000 000 $ (4)
Josh Bailey 5 000 000 $ (6)
Anders Lee 3 750 000 $ (1)
Trevor Daley 3 166 667 $ (2)
Carter Hutton 2 750 000 $ (3)
Jason Spezza 1 800 000 $ (1)
Paul Byron 1 166 666 $ (1)
Sam Gagner 1 125 000 $ (3)
Will Butcher 925 000 $ (1)
Mathew Barzal 863 333 $ (2)
Brandon Carlo 789 166 $ (1)
Victor Mete 750 000 $ (2)
Total Pro Players20
Salary Commitment
Year 2 : 84 669 165 $
Year 3 : 69 238 333 $
Year 4 : 58 208 333 $
Year 5 : 48 250 000 $
Salary Average Commitment
Year 2 : 84 383 451 $
Year 3 : 68 952 619 $
Year 4 : 57 922 619 $
Year 5 : 47 964 286 $
Salary Cap with 1 Way Contract
Year 2 : 84 669 165 $
Year 3 : 69 238 333 $
Year 4 : 58 208 333 $
Year 5 : 48 250 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (2)
Colton Sceviour 120 000 $ (3)
Nick Cousins 100 000 $ (1)
Eric Gryba 95 000 $ (1)
Luke Kunin 92 500 $ (2)
Colin White 92 500 $ (1)
Michael McCarron 87 413 $ (1)
Dylan Strome 86 333 $ (2)
Mirco Mueller 85 000 $ (1)
Brendan Lemieux 83 917 $ (1)
Colin Wilson 80 000 $ (3)
Christian Jaros 75 500 $ (2)
Anton Lindholm 75 000 $ (1)
Charles Hudon 75 000 $ (1)
Brian Lashoff 75 000 $ (1)
Anton Slepyshev 75 000 $ (1)
Brendan Gaunce 75 000 $ (1)
Rinat Valiev 75 000 $ (1)
Ryan Mantha 75 000 $ (1)
Charlie Lindgren 75 000 $ (3)
Tomas Jurco 75 000 $ (1)
Dominic Turgeon 75 000 $ (1)
Ville Husso 75 000 $ (1)
Gustav Olofsson 75 000 $ (1)
Total Farm Players24
Salary Commitment
Year 2 : 2 093 162 $
Year 3 : 724 333 $
Year 4 : 275 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 2 073 875 $
Year 3 : 717 458 $
Year 4 : 268 125 $
Year 5 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 5 631 - 93,85%
Level 2: 5000 - 60 $ - 4 716 - 94,32%
Level 3: 2000 - 35 $ - 1 909 - 95,47%
Level 4: 4000 - 25 $ - 3 858 - 96,44%
Luxury : 1000 - 200 $ - 944 - 94,35%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 058 - 94,77%
Average Income per Game1 600 713 $
Year to Date Revenue51 222 825 $

Expense

Pro Players Total Salaries83 006 462 $
Farm Players Total Salaries2 471 000 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 179 538 $
Farm Year To Date Expenses1 960 379 $
Pro Salary Cap To Date61 423 245 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 406 420 $
Pro Remaining Season Days58
Pro Expenses Per Days352 968 $
Pro Estimated Expenses20 472 144 $
Farm Remaining Season Days57
Farm Expenses Per Days11 692 $
Farm Estimated Expenses666 444 $
Estimated Season Expenses21 138 588 $
Season Salary Cap83 006 462 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 993 538 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 23 006 462 $
Current Bank Account5 831 830 $
Projected Bank Account(900 338 $)

Pro Players Salaries

Connor McDavid (Out of Payroll) 12 500 000 $ (7)
Zach Parise 7 538 462 $ (5)
Nathan MacKinnon 6 300 000 $ (5)
Mark Scheifele 6 125 000 $ (6)
Braden Holtby 6 100 000 $ (2)
Jonathan Drouin 5 500 000 $ (5)
Jacob Trouba 5 500 000 $ (1)
Jaden Schwartz 5 350 000 $ (3)
Kris Russell 4 100 000 $ (1)
Roman Josi 4 000 000 $ (2)
Michael Stone 4 000 000 $ (2)
Mattias Ekholm 3 750 000 $ (4)
Matt Benning 1 900 000 $ (2)
Frans Nielsen 1 252 000 $ (4)
Karl Alzner 1 250 000 $ (4)
Brandon Sutter 976 000 $ (3)
Jay Beagle 952 000 $ (4)
Andrew Shaw 917 000 $ (4)
Andrej Sekera 917 000 $ (3)
Patrick Sharp 892 000 $ (1)
Jason Chimera 887 000 $ (1)
David Rittich 800 000 $ (1)
Oscar Dansk 750 000 $ (2)
Anthony Cirelli 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 2 : 83 006 462 $
Year 3 : 70 077 462 $
Year 4 : 53 327 462 $
Year 5 : 46 084 462 $
Salary Average Commitment
Year 2 : 81 559 587 $
Year 3 : 68 630 587 $
Year 4 : 51 880 587 $
Year 5 : 44 637 587 $
Salary Cap with 1 Way Contract
Year 2 : 83 006 462 $
Year 3 : 70 077 462 $
Year 4 : 53 327 462 $
Year 5 : 46 084 462 $

Farm Players Salaries

Sam Bennett 195 000 $ (1)
Mark Jankowski 167 500 $ (2)
Devante Smith-Pelly 100 000 $ (1)
Zack Smith 99 700 $ (4)
Cal Clutterbuck 92 100 $ (4)
Matt Calvert 91 700 $ (3)
Klas Dahlbeck 75 000 $ (1)
Martin Marincin 75 000 $ (1)
Nick Lappin 75 000 $ (1)
Barclay Goodrow 75 000 $ (1)
Andy Welinski 75 000 $ (1)
Alex Chiasson 75 000 $ (1)
Garnet Hathaway 75 000 $ (1)
Frank Corrado 75 000 $ (1)
Ben Hutton 75 000 $ (1)
Nick Shore 75 000 $ (1)
Nick Seeler 75 000 $ (3)
Michael Mersch 75 000 $ (1)
John Gilmour 75 000 $ (1)
Eric Comrie 75 000 $ (1)
Adin Hill 75 000 $ (1)
Tomas Hyka 75 000 $ (1)
Vince Dunn 75 000 $ (2)
Ryan Carpenter 75 000 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Oscar Fantenberg 75 000 $ (1)
Tanner Kero 75 000 $ (1)
Seth Griffith 75 000 $ (1)
Sean Kuraly 75 000 $ (3)
Total Farm Players29
Salary Commitment
Year 2 : 2 471 000 $
Year 3 : 676 000 $
Year 4 : 433 500 $
Year 5 : 191 800 $
Salary Average Commitment
Year 2 : 2 471 000 $
Year 3 : 676 000 $
Year 4 : 433 500 $
Year 5 : 191 800 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 814 - 96,91%
Level 2: 5000 - 60 $ - 4 881 - 97,62%
Level 3: 2000 - 35 $ - 1 947 - 97,34%
Level 4: 4000 - 25 $ - 3 916 - 97,91%
Luxury : 1000 - 200 $ - 948 - 94,79%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 506 - 97,26%
Average Income per Game1 643 745 $
Year to Date Revenue52 599 824 $

Expense

Pro Players Total Salaries80 887 500 $
Farm Players Total Salaries855 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 490 660 $
Farm Year To Date Expenses986 824 $
Pro Salary Cap To Date61 751 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 793 700 $
Pro Remaining Season Days58
Pro Expenses Per Days349 527 $
Pro Estimated Expenses20 272 566 $
Farm Remaining Season Days57
Farm Expenses Per Days5 717 $
Farm Estimated Expenses325 869 $
Estimated Season Expenses20 598 435 $
Season Salary Cap80 887 500 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 112 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 20 887 500 $
Current Bank Account(18 912 714 $)
Projected Bank Account(24 717 449 $)

Pro Players Salaries

Ryan Johansen 8 000 000 $ (7)
Kris Letang 7 250 000 $ (4)
David Krejci 7 250 000 $ (3)
Alex Pietrangelo 6 500 000 $ (2)
Taylor Hall 6 000 000 $ (2)
Logan Couture 6 000 000 $ (1)
Tyler Bozak 5 000 000 $ (3)
Justin Williams 4 500 000 $ (1)
Jake Allen 4 350 000 $ (3)
Vladislav Namestnikov 4 000 000 $ (2)
Colin Miller 3 875 000 $ (4)
Chris Tierney 2 937 500 $ (2)
Markus Nutivaara 2 700 000 $ (4)
Oliver Bjorkstrand 2 500 000 $ (3)
Trevor van Riemsdyk 2 300 000 $ (2)
Joel Armia 1 850 000 $ (1)
Jesper Fast 1 850 000 $ (2)
Jakob Chychrun 925 000 $ (1)
Curtis McElhinney 850 000 $ (1)
Evan Rodrigues 750 000 $ (1)
Denis Malgin 750 000 $ (1)
Christian Djoos 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 80 887 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Average Commitment
Year 2 : 80 887 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 887 500 $
Year 3 : 64 512 500 $
Year 4 : 40 925 000 $
Year 5 : 21 825 000 $

Farm Players Salaries

Blake Coleman 180 000 $ (3)
Vinnie Hinostroza 150 000 $ (2)
Ivan Barbashev 75 000 $ (1)
Pontus Aberg 75 000 $ (1)
Alexander Volkov 75 000 $ (1)
Nicolas Aube-Kubel 75 000 $ (1)
Paul Bittner 75 000 $ (1)
Marek Mazanec 75 000 $ (1)
Klim Kostin 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 2 : 855 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 855 000 $
Year 3 : 330 000 $
Year 4 : 180 000 $
Year 5 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 4 448 - 74,14%
Level 2: 5000 - 84 $ - 3 257 - 65,14%
Level 3: 2000 - 59 $ - 1 167 - 58,35%
Level 4: 4000 - 45 $ - 2 237 - 55,93%
Luxury : 1000 - 215 $ - 763 - 76,26%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %11 872 - 65,96%
Average Income per Game1 481 352 $
Year to Date Revenue47 403 277 $

Expense

Pro Players Total Salaries75 848 000 $
Farm Players Total Salaries1 338 167 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 795 809 $
Farm Year To Date Expenses1 157 995 $
Pro Salary Cap To Date62 905 051 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 332 172 $
Pro Remaining Season Days58
Pro Expenses Per Days329 193 $
Pro Estimated Expenses19 093 194 $
Farm Remaining Season Days57
Farm Expenses Per Days6 912 $
Farm Estimated Expenses393 984 $
Estimated Season Expenses19 487 178 $
Season Salary Cap75 848 000 $
Estimate Under Maximum Salary Cap of 85 000 000 $9 152 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 848 000 $
Current Bank Account11 337 677 $
Projected Bank Account5 182 671 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (5)
Brent Burns 8 000 000 $ (7)
John Carlson 8 000 000 $ (8)
David Backes 6 875 000 $ (3)
Derek Stepan 6 500 000 $ (3)
Patric Hornqvist 5 300 000 $ (5)
Nikita Kucherov (Out of Payroll) 4 766 666 $ (1)
David Perron 4 000 000 $ (4)
Matt Murray 3 750 000 $ (2)
Rick Nash 3 521 000 $ (1)
Michal Neuvirth 3 500 000 $ (1)
Niklas Hjalmarsson 3 176 000 $ (1)
Tomas Plekanec 2 787 000 $ (1)
Marc Staal 2 617 000 $ (3)
Tobias Rieder 2 000 000 $ (1)
Matt Cullen 997 000 $ (1)
Braydon Coburn 976 000 $ (1)
Rasmus Dahlin 925 000 $ (3)
Cam Ward 887 000 $ (1)
Joel Ward 787 000 $ (1)
Jake Guentzel 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2 : 80 614 666 $
Year 3 : 56 467 000 $
Year 4 : 52 717 000 $
Year 5 : 35 800 000 $
Salary Average Commitment
Year 2 : 80 439 666 $
Year 3 : 56 292 000 $
Year 4 : 52 542 000 $
Year 5 : 35 625 000 $
Salary Cap with 1 Way Contract
Year 2 : 80 614 666 $
Year 3 : 56 467 000 $
Year 4 : 52 717 000 $
Year 5 : 35 800 000 $

Farm Players Salaries

Melker Karlsson 200 000 $ (2)
Zach Aston-Reese 92 500 $ (1)
Jesse Puljujarvi 92 500 $ (1)
Kailer Yamamoto 92 500 $ (2)
Jacob de la Rose 90 000 $ (2)
Anthony Beauvillier 89 417 $ (1)
Jake Dotchin 81 250 $ (1)
Jimmy Hayes 75 000 $ (1)
Matthew Peca 75 000 $ (1)
Josh Leivo 75 000 $ (1)
Jeremy Bracco 75 000 $ (1)
Casey DeSmith 75 000 $ (1)
Roland McKeown 75 000 $ (1)
Alex Nedeljkovic 75 000 $ (1)
Mike Reilly 75 000 $ (1)
Total Farm Players15
Salary Commitment
Year 2 : 1 338 167 $
Year 3 : 382 500 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 1 323 167 $
Year 3 : 367 500 $
Year 4 : 0 $
Year 5 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 3 613 - 60,21%
Level 2: 5000 - 95 $ - 2 886 - 57,72%
Level 3: 2000 - 55 $ - 1 259 - 62,97%
Level 4: 4000 - 35 $ - 2 554 - 63,86%
Luxury : 1000 - 200 $ - 964 - 96,41%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %11 276 - 62,64%
Average Income per Game1 529 424 $
Year to Date Revenue48 941 572 $

Expense

Pro Players Total Salaries81 241 666 $
Farm Players Total Salaries926 907 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 174 330 $
Farm Year To Date Expenses1 537 464 $
Pro Salary Cap To Date61 418 149 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 764 817 $
Pro Remaining Season Days58
Pro Expenses Per Days345 553 $
Pro Estimated Expenses20 042 074 $
Farm Remaining Season Days57
Farm Expenses Per Days8 552 $
Farm Estimated Expenses487 464 $
Estimated Season Expenses20 529 538 $
Season Salary Cap81 241 666 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 758 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 241 666 $
Current Bank Account(17 672 454 $)
Projected Bank Account(24 437 175 $)

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (7)
Brent Seabrook 6 875 000 $ (5)
Cory Schneider 6 000 000 $ (4)
Filip Forsberg 6 000 000 $ (4)
Corey Crawford 6 000 000 $ (2)
Cam Atkinson 5 750 000 $ (7)
Oliver Ekman-Larsson 5 500 000 $ (1)
Jeff Petry 5 500 000 $ (3)
Bryan Little 5 291 666 $ (6)
Vincent Trocheck 4 750 000 $ (4)
Mikkel Boedker 4 000 000 $ (2)
Wayne Simmonds 3 975 000 $ (1)
Jack Johnson 3 250 000 $ (5)
Patrick Eaves 3 150 000 $ (2)
Thomas Hickey 2 500 000 $ (4)
Darren Helm 1 500 000 $ (2)
Michael Grabner 1 500 000 $ (2)
Valtteri Filppula 1 000 000 $ (1)
Curtis Lazar 950 000 $ (1)
Ryan Callahan 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $
Salary Average Commitment
Year 2 : 80 532 142 $
Year 3 : 68 357 142 $
Year 4 : 52 207 142 $
Year 5 : 46 707 142 $
Salary Cap with 1 Way Contract
Year 2 : 81 241 666 $
Year 3 : 69 066 666 $
Year 4 : 52 916 666 $
Year 5 : 47 416 666 $

Farm Players Salaries

Al Montoya 106 250 $ (1)
Joe Morrow 100 000 $ (1)
Jason Dickinson 87 500 $ (1)
Hudson Fasching 87 413 $ (1)
Chris Bigras 87 413 $ (1)
Vladislav Kamenev 83 333 $ (1)
Brett Lernout 75 000 $ (1)
Dillon Heatherington 75 000 $ (1)
Aleksi Saarela 75 000 $ (1)
Nick Paul 75 000 $ (1)
Mackenzie Blackwood 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 926 907 $
Year 3 : 0 $
Year 4 : 0 $
Year 5 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 105 $ - 5 040 - 83,99%
Level 2: 5000 - 65 $ - 4 302 - 86,03%
Level 3: 2000 - 45 $ - 1 614 - 80,72%
Level 4: 4000 - 35 $ - 3 007 - 75,18%
Luxury : 1000 - 210 $ - 778 - 77,77%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %14 740 - 81,89%
Average Income per Game1 570 501 $
Year to Date Revenue50 256 033 $

Expense

Pro Players Total Salaries77 806 832 $
Farm Players Total Salaries3 095 000 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 268 440 $
Farm Year To Date Expenses3 247 915 $
Pro Salary Cap To Date60 512 147 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 134 509 $
Pro Remaining Season Days58
Pro Expenses Per Days331 121 $
Pro Estimated Expenses19 205 018 $
Farm Remaining Season Days57
Farm Expenses Per Days17 278 $
Farm Estimated Expenses984 846 $
Estimated Season Expenses20 189 864 $
Season Salary Cap77 806 832 $
Estimate Under Maximum Salary Cap of 85 000 000 $7 193 168 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 17 806 832 $
Current Bank Account(9 225 948 $)
Projected Bank Account(15 281 303 $)

Pro Players Salaries

Carey Price 10 500 000 $ (7)
Jamie Benn 9 500 000 $ (7)
Ryan Getzlaf (Out of Payroll) 8 250 000 $ (3)
Phil Kessel 8 000 000 $ (4)
Mike Green 6 000 000 $ (2)
Tyler Seguin 5 750 000 $ (1)
Jeff Skinner 5 725 000 $ (1)
Zdeno Chara 5 021 000 $ (1)
Gustav Nyquist 4 750 000 $ (1)
Chris Kreider 4 625 000 $ (2)
Jake Gardiner 4 050 000 $ (1)
Dan Girardi 3 000 000 $ (1)
Tim Schaller 1 900 000 $ (2)
Markus Granlund 1 475 000 $ (1)
Steven Santini 1 416 666 $ (3)
Bobby Ryan 1 000 000 $ (2)
Kevin Shattenkirk 1 000 000 $ (3)
Dylan DeMelo 900 000 $ (2)
Danton Heinen 872 500 $ (1)
Christian Fischer 821 666 $ (2)
Antoine Vermette 750 000 $ (1)
Jaroslav Halak 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2 : 86 056 832 $
Year 3 : 54 663 332 $
Year 4 : 38 666 666 $
Year 5 : 28 000 000 $
Salary Average Commitment
Year 2 : 85 556 832 $
Year 3 : 54 163 332 $
Year 4 : 38 166 666 $
Year 5 : 27 500 000 $
Salary Cap with 1 Way Contract
Year 2 : 86 056 832 $
Year 3 : 54 663 332 $
Year 4 : 38 666 666 $
Year 5 : 28 000 000 $

Farm Players Salaries

Trevor Carrick 232 500 $ (2)
Jimmy Vesey 227 500 $ (2)
Chad Ruhwedel 200 000 $ (1)
Erik Gustafsson 175 000 $ (2)
Austin Czarnik 125 000 $ (2)
Nick Jensen 100 000 $ (1)
Madison Bowey 100 000 $ (2)
Calvin Pickard 100 000 $ (1)
Andreas Borgman 92 500 $ (1)
Tucker Poolman 92 500 $ (3)
Mike Vecchione 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Frederick Gaudreau 75 000 $ (2)
Henrik Haapala 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Dominik Simon 75 000 $ (2)
Garret Sparks 75 000 $ (1)
Jack Campbell 75 000 $ (2)
Neal Pionk 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Christopher DiDomenico 75 000 $ (1)
Reid Boucher 75 000 $ (1)
Nicolas Kerdiles 75 000 $ (1)
Tim Heed 75 000 $ (1)
Zach Trotman 75 000 $ (1)
Travis Boyd 75 000 $ (2)
Adam Helewka 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
Matt Puempel 75 000 $ (1)
Jordan Oesterle 75 000 $ (1)
Brandon Pirri 75 000 $ (1)
Justin Kloos 75 000 $ (1)
Total Farm Players32
Salary Commitment
Year 2 : 3 095 000 $
Year 3 : 1 252 500 $
Year 4 : 92 500 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 3 195 000 $
Year 3 : 1 252 500 $
Year 4 : 92 500 $
Year 5 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 5 638 - 93,97%
Level 2: 5000 - 60 $ - 4 798 - 95,95%
Level 3: 2000 - 35 $ - 1 937 - 96,85%
Level 4: 4000 - 25 $ - 3 862 - 96,56%
Luxury : 1000 - 200 $ - 951 - 95,13%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 187 - 95,48%
Average Income per Game1 611 745 $
Year to Date Revenue51 575 837 $

Expense

Pro Players Total Salaries64 341 165 $
Farm Players Total Salaries718 583 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 407 103 $
Farm Year To Date Expenses1 042 802 $
Pro Salary Cap To Date51 894 442 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 505 704 $
Pro Remaining Season Days58
Pro Expenses Per Days278 744 $
Pro Estimated Expenses16 167 152 $
Farm Remaining Season Days57
Farm Expenses Per Days5 142 $
Farm Estimated Expenses293 094 $
Estimated Season Expenses16 460 246 $
Season Salary Cap64 341 165 $
Estimate Under Maximum Salary Cap of 85 000 000 $20 658 835 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 4 341 165 $
Current Bank Account9 355 710 $
Projected Bank Account7 401 168 $

Pro Players Salaries

Johnny Gaudreau 6 750 000 $ (4)
David Pastrnak 6 666 666 $ (5)
Kyle Okposo 6 000 000 $ (5)
Brandon Saad 6 000 000 $ (3)
Marc-Andre Fleury 5 750 000 $ (1)
Shea Theodore 5 200 000 $ (7)
Carl Soderberg 4 750 000 $ (2)
Oscar Klefbom 4 167 000 $ (5)
Michael Frolik 4 000 000 $ (1)
Nathan Beaulieu 3 600 000 $ (2)
Drake Caggiula 1 500 000 $ (2)
Scott Mayfield 1 450 000 $ (5)
Chris Wideman 1 000 000 $ (1)
Robby Fabbri 925 000 $ (1)
Vinni Lettieri 925 000 $ (1)
Joonas Korpisalo 900 000 $ (1)
Mikhail Sergachev 894 166 $ (2)
Haydn Fleury 863 333 $ (1)
Benoit Pouliot 750 000 $ (1)
Matt Stajan 750 000 $ (1)
Jannik Hansen 750 000 $ (1)
Danick Martel 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 2 : 64 341 165 $
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $
Salary Average Commitment
Year 2 : 64 193 665 $
Year 3 : 46 861 165 $
Year 4 : 36 116 999 $
Year 5 : 30 116 999 $
Salary Cap with 1 Way Contract
Year 2 : 64 341 165 $
Year 3 : 46 977 832 $
Year 4 : 36 233 666 $
Year 5 : 30 233 666 $

Farm Players Salaries

Jake Virtanen 125 000 $ (2)
Griffin Reinhart 100 000 $ (1)
Martin Necas 92 500 $ (2)
Travis Dermott 86 333 $ (2)
Michael Dal Colle 86 333 $ (1)
Duncan Siemens 78 417 $ (2)
Scott Wedgewood 75 000 $ (1)
Joe Hicketts 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2 : 718 583 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 718 583 $
Year 3 : 382 250 $
Year 4 : 0 $
Year 5 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 5 663 - 94,38%
Level 2: 5000 - 60 $ - 4 765 - 95,31%
Level 3: 2000 - 35 $ - 1 943 - 97,15%
Level 4: 4000 - 25 $ - 3 859 - 96,47%
Luxury : 1000 - 200 $ - 936 - 93,56%
Total Capacity :18000

Income

Home Games Left9
Average Attendance - %17 166 - 95,37%
Average Income per Game1 608 472 $
Year to Date Revenue51 471 116 $

Expense

Pro Players Total Salaries68 263 332 $
Farm Players Total Salaries798 834 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 989 054 $
Farm Year To Date Expenses1 374 991 $
Pro Salary Cap To Date52 044 403 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 476 251 $
Pro Remaining Season Days58
Pro Expenses Per Days303 180 $
Pro Estimated Expenses17 584 440 $
Farm Remaining Season Days57
Farm Expenses Per Days6 324 $
Farm Estimated Expenses360 468 $
Estimated Season Expenses17 944 908 $
Season Salary Cap68 263 332 $
Estimate Under Maximum Salary Cap of 85 000 000 $16 736 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 8 263 332 $
Current Bank Account2 345 917 $
Projected Bank Account(1 122 740 $)

Pro Players Salaries

Ilya Kovalchuk (Out of Payroll) 8 750 000 $ (3)
Ryan Kesler 6 875 000 $ (4)
Keith Yandle 6 350 000 $ (5)
Milan Lucic 6 000 000 $ (5)
Justin Schultz 5 500 000 $ (2)
Jay Bouwmeester 5 400 000 $ (1)
Dmitry Kulikov 4 500 000 $ (2)
Jakob Silfverberg 3 750 000 $ (1)
Josh Morrissey 3 150 000 $ (2)
Alexander Petrovic 2 900 000 $ (1)
Ryan Murray 2 825 000 $ (1)
Johan Larsson 2 600 000 $ (1)
Ben Chiarot 2 450 000 $ (1)
Logan Brown 894 166 $ (2)
Brendan Perlini 863 333 $ (1)
Kasperi Kapanen 863 333 $ (1)
Patrik Berglund 800 000 $ (4)
Alexandar Georgiev 792 500 $ (2)
Antoine Bibeau 750 000 $ (1)
Antoine Roussel 750 000 $ (4)
Alexander Nylander 750 000 $ (1)
Dale Weise 750 000 $ (2)
Total Pro Players22
Salary Commitment
Year 2 : 68 263 332 $
Year 3 : 45 111 666 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $
Salary Average Commitment
Year 2 : 65 813 332 $
Year 3 : 45 111 666 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $
Salary Cap with 1 Way Contract
Year 2 : 68 263 332 $
Year 3 : 45 111 666 $
Year 4 : 29 525 000 $
Year 5 : 20 775 000 $

Farm Players Salaries

Mark Borowiecki 195 000 $ (2)
Jared McCann 125 000 $ (2)
Gabriel Carlsson 89 417 $ (2)
Lawson Crouse 89 417 $ (1)
Lias Andersson 75 000 $ (1)
Jared Coreau 75 000 $ (2)
Jacob Larsson 75 000 $ (1)
Jakub Zboril 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2 : 798 834 $
Year 3 : 484 417 $
Year 4 : 0 $
Year 5 : 0 $
Salary Average Commitment
Year 2 : 798 834 $
Year 3 : 484 417 $
Year 4 : 0 $
Year 5 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (23 015 520 $) 81 468 332 $ 3 531 668 $ 21 468 332 $ 201434
Blackhawks (15 727 933 $) 84 408 010 $ 591 990 $ 24 408 010 $ 21526
Blue Jackets 21 079 651 $ 79 117 500 $ 5 882 500 $ 19 117 500 $ 25631
Blues 13 981 031 $ 68 079 999 $ 16 920 001 $ 8 079 999 $ 24630
Bruins (23 087 273 $) 84 571 355 $ 428 645 $ 24 571 355 $ 201030
Canadiens 752 308 $ 82 236 189 $ 2 763 811 $ 22 236 189 $ 251035
Capitals 4 452 487 $ 68 982 499 $ 16 017 501 $ 8 982 499 $ 23124
Devils (12 824 866 $) 79 725 832 $ 5 274 168 $ 19 725 832 $ 241640
Ducks (8 724 703 $) 84 940 961 $ 59 039 $ 24 940 961 $ 20525
Flames (7 891 154 $) 81 454 870 $ 3 545 130 $ 21 454 870 $ 22325
Flyers (9 238 652 $) 80 468 332 $ 4 531 668 $ 20 468 332 $ 24428
Golden Knights (8 929 278 $) 84 796 666 $ 203 334 $ 24 796 666 $ 21930
Islanders (10 306 366 $) 81 420 565 $ 3 579 435 $ 21 420 565 $ 24731
Jets 8 521 357 $ 70 713 094 $ 14 286 906 $ 10 713 094 $ 23932
Kings 9 010 750 $ 83 683 043 $ 1 316 957 $ 23 683 043 $ 221032
Lightning (11 251 390 $) 69 591 238 $ 15 408 762 $ 9 591 238 $ 221032
Maple Leafs (12 229 620 $) 84 669 165 $ 330 835 $ 24 669 165 $ 202444
Oilers 5 831 830 $ 83 006 462 $ 1 993 538 $ 23 006 462 $ 242953
Panthers (18 912 714 $) 80 887 500 $ 4 112 500 $ 20 887 500 $ 22931
Penguins 11 337 677 $ 75 848 000 $ 9 152 000 $ 15 848 000 $ 211536
Predateurs (17 672 454 $) 81 241 666 $ 3 758 334 $ 21 241 666 $ 201131
Senateurs (9 225 948 $) 77 806 832 $ 7 193 168 $ 17 806 832 $ 223254
Sharks 9 355 710 $ 64 341 165 $ 20 658 835 $ 4 341 165 $ 22830
Stars 2 345 917 $ 68 263 332 $ 16 736 668 $ 8 263 332 $ 22830