Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 110 $ - 4 650 - 77,50%
Level 2: 5000 - 75 $ - 3 507 - 70,14%
Level 3: 2000 - 50 $ - 1 259 - 62,97%
Level 4: 4000 - 42 $ - 2 356 - 58,90%
Luxury : 1000 - 220 $ - 717 - 71,70%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %12 489 - 69,39%
Average Income per Game1 488 090 $
Year to Date Revenue4 464 269 $

Expense

Pro Players Total Salaries86 604 166 $
Farm Players Total Salaries708 834 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 230 495 $
Farm Year To Date Expenses114 570 $
Pro Salary Cap To Date6 714 615 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue56 547 407 $
Pro Remaining Season Days174
Pro Expenses Per Days492 615 $
Pro Estimated Expenses85 715 010 $
Farm Remaining Season Days176
Farm Expenses Per Days7 638 $
Farm Estimated Expenses1 344 288 $
Estimated Season Expenses87 059 298 $
Season Salary Cap86 604 166 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 395 834 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 604 166 $
Current Bank Account(30 439 048 $)
Projected Bank Account(60 950 939 $)

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (7)
Corey Perry 8 625 000 $ (2)
Keith Yandle 6 350 000 $ (4)
Tyler Myers 6 000 000 $ (5)
Nate Schmidt 5 950 000 $ (6)
Seth Jones 5 400 000 $ (3)
Tom Wilson 5 166 666 $ (5)
Noah Hanifin 4 950 000 $ (5)
Tyler Toffoli 4 600 000 $ (1)
Christian Dvorak 4 450 000 $ (6)
Christopher Tanev 4 450 000 $ (1)
J.T. Compher 3 500 000 $ (4)
Chris Tierney 2 937 500 $ (1)
Carter Hutton 2 750 000 $ (2)
Oliver Bjorkstrand 2 500 000 $ (2)
Kevan Miller 2 475 000 $ (1)
Tyler Bertuzzi 1 400 000 $ (1)
Robert Hagg 1 150 000 $ (1)
Nikolay Goldobin 900 000 $ (1)
Christian Folin 800 000 $ (1)
Phil Varone 750 000 $ (1)
Henrik Borgstrom 750 000 $ (1)
Robert Thomas 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 86 604 166 $
Year 4 : 65 641 666 $
Year 5 : 51 766 666 $
Year 6 : 46 366 666 $
Salary Average Commitment
Year 3 : 86 604 166 $
Year 4 : 65 641 666 $
Year 5 : 51 766 666 $
Year 6 : 46 366 666 $
Salary Cap with 1 Way Contract
Year 3 : 86 604 166 $
Year 4 : 65 641 666 $
Year 5 : 51 766 666 $
Year 6 : 46 366 666 $

Farm Players Salaries

Logan Brown 89 417 $ (1)
Jacob Larsson 89 417 $ (1)
Patrik Berglund (Out of Payroll) 80 000 $ (3)
Michael Amadio 75 000 $ (2)
Brandon Davidson 75 000 $ (1)
Mathieu Joseph 75 000 $ (1)
Harri Sateri 75 000 $ (1)
Sam Montembeault 75 000 $ (1)
Laurent Dauphin 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 3 : 708 834 $
Year 4 : 155 000 $
Year 5 : 80 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 708 834 $
Year 4 : 155 000 $
Year 5 : 80 000 $
Year 6 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 559 - 92,65%
Level 2: 5000 - 60 $ - 4 813 - 96,27%
Level 3: 2000 - 35 $ - 1 928 - 96,40%
Level 4: 4000 - 25 $ - 3 783 - 94,57%
Luxury : 1000 - 200 $ - 964 - 96,43%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 047 - 94,71%
Average Income per Game1 631 474 $
Year to Date Revenue4 894 423 $

Expense

Pro Players Total Salaries84 765 604 $
Farm Players Total Salaries575 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 767 115 $
Farm Year To Date Expenses84 420 $
Pro Salary Cap To Date6 727 425 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 996 025 $
Pro Remaining Season Days174
Pro Expenses Per Days451 141 $
Pro Estimated Expenses78 498 534 $
Farm Remaining Season Days176
Farm Expenses Per Days5 628 $
Farm Estimated Expenses990 528 $
Estimated Season Expenses79 489 062 $
Season Salary Cap84 765 604 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 234 396 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 765 604 $
Current Bank Account(18 369 856 $)
Projected Bank Account(35 862 893 $)

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
P.K. Subban 9 000 000 $ (3)
Steven Stamkos 8 500 000 $ (5)
Ryan McDonagh 6 750 000 $ (7)
Erik Johnson 6 000 000 $ (4)
T.J. Oshie 5 750 000 $ (6)
Jason Zucker 5 500 000 $ (4)
Tyler Johnson 5 000 000 $ (5)
Justin Braun 3 800 000 $ (1)
Boone Jenner 3 750 000 $ (3)
Brett Connolly 3 500 000 $ (4)
Adam Lowry 2 916 666 $ (2)
Colton Sissons 2 857 143 $ (7)
Brayden McNabb 2 500 000 $ (3)
Luke Glendening 1 800 000 $ (2)
Juuse Saros 1 500 000 $ (2)
Alex Biega 825 000 $ (1)
Alex DeBrincat 778 333 $ (1)
Korbinian Holzer 750 000 $ (1)
Drake Batherson 750 000 $ (1)
Michael Rasmussen 750 000 $ (1)
Taylor Fedun 750 000 $ (1)
Keith Kinkaid 750 000 $ (1)
Niklas Kronwall 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 84 765 604 $
Year 4 : 74 862 271 $
Year 5 : 59 107 143 $
Year 6 : 43 857 143 $
Salary Average Commitment
Year 3 : 84 580 604 $
Year 4 : 74 702 271 $
Year 5 : 58 947 143 $
Year 6 : 43 857 143 $
Salary Cap with 1 Way Contract
Year 3 : 84 765 604 $
Year 4 : 74 862 271 $
Year 5 : 59 107 143 $
Year 6 : 43 857 143 $

Farm Players Salaries

Pavel Zacha 225 000 $ (3)
Chris Wagner 125 000 $ (1)
Jeff Glass 75 000 $ (1)
Matt Irwin 75 000 $ (1)
Jakob Forsbacka Karlsson 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 3 : 575 000 $
Year 4 : 225 000 $
Year 5 : 225 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 575 000 $
Year 4 : 225 000 $
Year 5 : 225 000 $
Year 6 : 0 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 $ - 5 732 - 95,53%
Level 2: 5000 - 60 $ - 4 574 - 91,47%
Level 3: 2000 - 35 $ - 1 921 - 96,05%
Level 4: 4000 - 25 $ - 3 725 - 93,12%
Luxury : 1000 - 200 $ - 965 - 96,50%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16 916 - 93,98%
Average Income per Game1 633 276 $
Year to Date Revenue4 899 828 $

Expense

Pro Players Total Salaries86 106 476 $
Farm Players Total Salaries1 392 166 $
Coaches Total Salaries4 570 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 133 055 $
Farm Year To Date Expenses165 931 $
Pro Salary Cap To Date6 833 850 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 064 488 $
Pro Remaining Season Days174
Pro Expenses Per Days475 537 $
Pro Estimated Expenses82 743 438 $
Farm Remaining Season Days176
Farm Expenses Per Days11 477 $
Farm Estimated Expenses2 019 952 $
Estimated Season Expenses84 763 390 $
Season Salary Cap86 106 476 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 893 524 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 106 476 $
Current Bank Account29 956 892 $
Projected Bank Account7 257 990 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
Ryan Johansen 8 000 000 $ (6)
Sean Monahan 6 375 000 $ (4)
Jonathan Drouin 5 500 000 $ (4)
Jordan Eberle 5 500 000 $ (5)
Brady Skjei 5 250 000 $ (5)
Dmitry Orlov 5 100 000 $ (4)
Frederik Andersen 5 000 000 $ (2)
Charlie McAvoy 4 900 000 $ (3)
Brett Pesce 4 025 000 $ (5)
Travis Hamonic 3 857 143 $ (5)
Brandon Tanev 3 500 000 $ (6)
Jakub Vrana 3 350 000 $ (2)
Justin Williams 3 120 000 $ (1)
Phillip Danault 3 083 333 $ (2)
Michael Frolik 2 666 000 $ (1)
Blake Coleman 1 800 000 $ (2)
Roman Polak 1 750 000 $ (1)
Thomas Vanek 1 000 000 $ (1)
Derick Brassard 1 000 000 $ (1)
Dan Girardi 800 000 $ (1)
Anton Khudobin 755 000 $ (1)
Jordan Greenway 750 000 $ (1)
Cam Talbot 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 86 106 476 $
Year 4 : 73 515 476 $
Year 5 : 60 282 143 $
Year 6 : 47 107 143 $
Salary Average Commitment
Year 3 : 86 106 477 $
Year 4 : 73 515 477 $
Year 5 : 60 282 144 $
Year 6 : 47 107 144 $
Salary Cap with 1 Way Contract
Year 3 : 86 106 476 $
Year 4 : 73 515 476 $
Year 5 : 60 282 143 $
Year 6 : 47 107 143 $

Farm Players Salaries

Scott Laughton 230 000 $ (2)
Joel Eriksson Ek 148 750 $ (2)
Karl Alzner 125 000 $ (3)
Riley Sheahan 90 000 $ (1)
Denis Gurianov 89 417 $ (1)
Timothy Liljegren 86 333 $ (3)
Jakub Zboril 86 333 $ (1)
Julien Gauthier 86 333 $ (2)
A.J. Greer 75 000 $ (1)
Brendan Guhle 75 000 $ (1)
Ben Harpur 75 000 $ (1)
Sven Andrighetto 75 000 $ (1)
Nicholas Baptiste 75 000 $ (1)
Joseph Blandisi 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 3 : 1 392 166 $
Year 4 : 676 416 $
Year 5 : 211 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 392 166 $
Year 4 : 676 416 $
Year 5 : 211 333 $
Year 6 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - 100 $ - 5 598 - 93,31%
Level 2: 5000 - 60 $ - 4 822 - 96,43%
Level 3: 2000 - 35 $ - 1 939 - 96,95%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 936 - 93,57%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 295 - 96,08%
Average Income per Game1 637 619 $
Year to Date Revenue4 912 857 $

Expense

Pro Players Total Salaries71 791 666 $
Farm Players Total Salaries570 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses5 777 115 $
Farm Year To Date Expenses139 005 $
Pro Salary Cap To Date5 697 750 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 229 522 $
Pro Remaining Season Days174
Pro Expenses Per Days385 141 $
Pro Estimated Expenses67 014 534 $
Farm Remaining Season Days176
Farm Expenses Per Days9 267 $
Farm Estimated Expenses1 630 992 $
Estimated Season Expenses68 645 526 $
Season Salary Cap71 791 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $16 208 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 11 791 666 $
Current Bank Account29 987 404 $
Projected Bank Account23 571 400 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (6)
Max Pacioretty 7 000 000 $ (4)
Patrice Bergeron 6 875 000 $ (3)
Connor Hellebuyck 6 166 666 $ (5)
Brock Nelson 6 000 000 $ (6)
John Klingberg 4 250 000 $ (3)
Craig Smith 4 250 000 $ (1)
Marco Scandella 4 000 000 $ (1)
Evgenii Dadonov 4 000 000 $ (1)
Pavel Buchnevich 3 250 000 $ (2)
Joel Edmundson 3 100 000 $ (1)
Kevin Fiala 3 000 000 $ (2)
Nick Holden 2 200 000 $ (1)
Jordan Martinook 2 000 000 $ (2)
Josh Anderson 1 850 000 $ (1)
Austin Watson 1 100 000 $ (1)
Cal O'Reilly 750 000 $ (1)
Brett Howden 750 000 $ (1)
Mike Smith 750 000 $ (1)
Miikka Salomaki 750 000 $ (1)
Luke Schenn 750 000 $ (1)
Chris Mueller 750 000 $ (1)
Deryk Engelland 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 71 791 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $
Salary Average Commitment
Year 3 : 71 791 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $
Salary Cap with 1 Way Contract
Year 3 : 71 791 666 $
Year 4 : 46 041 666 $
Year 5 : 37 791 666 $
Year 6 : 26 666 666 $

Farm Players Salaries

Matt Grzelcyk 140 000 $ (1)
Nicolas Deslauriers 95 000 $ (1)
Slater Koekkoek 92 500 $ (1)
Trent Frederic 92 500 $ (2)
Ken Appleby 75 000 $ (1)
Zach Sanford 75 000 $ (1)
Total Farm Players6
Salary Commitment
Year 3 : 570 000 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 564 167 $
Year 4 : 92 500 $
Year 5 : 0 $
Year 6 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Gardens
Level 1: 6000 - 100 $ - 5 693 - 94,89%
Level 2: 5000 - 60 $ - 4 785 - 95,70%
Level 3: 2000 - 35 $ - 1 939 - 96,95%
Level 4: 4000 - 25 $ - 3 945 - 98,63%
Luxury : 1000 - 200 $ - 963 - 96,27%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 325 - 96,25%
Average Income per Game1 653 032 $
Year to Date Revenue4 959 097 $

Expense

Pro Players Total Salaries87 430 800 $
Farm Players Total Salaries820 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 326 784 $
Farm Year To Date Expenses156 022 $
Pro Salary Cap To Date6 929 959 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 815 229 $
Pro Remaining Season Days174
Pro Expenses Per Days489 052 $
Pro Estimated Expenses85 095 048 $
Farm Remaining Season Days176
Farm Expenses Per Days10 576 $
Farm Estimated Expenses1 861 376 $
Estimated Season Expenses86 956 424 $
Season Salary Cap87 430 800 $
Estimate Under Maximum Salary Cap of 88 000 000 $569 200 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 430 800 $
Current Bank Account(27 880 779 $)
Projected Bank Account(52 021 974 $)

Pro Players Salaries

Drew Doughty 11 000 000 $ (8)
Nicklas Backstrom (Out of Payroll) 6 700 000 $ (1)
Cam Fowler 6 500 000 $ (6)
Alexander Radulov 6 250 000 $ (4)
Timo Meier 6 000 000 $ (4)
Ryan Nugent-Hopkins 6 000 000 $ (2)
Nikolaj Ehlers 6 000 000 $ (6)
Nick Schmaltz 5 850 000 $ (7)
Mikael Backlund 5 350 000 $ (5)
Olli Maatta 4 083 300 $ (3)
Andrei Vasilevskiy 3 500 000 $ (1)
Max Domi 3 150 000 $ (1)
Jean-Gabriel Pageau 3 100 000 $ (1)
Jake McCabe 2 850 000 $ (2)
Michal Kempny 2 500 000 $ (3)
Jay Bouwmeester 2 200 000 $ (1)
Jamie Oleksiak 2 137 500 $ (2)
Thomas Greiss 2 010 000 $ (1)
Drake Caggiula 1 500 000 $ (1)
Fredrik Claesson 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 87 430 800 $
Year 4 : 64 520 800 $
Year 5 : 53 533 300 $
Year 6 : 46 950 000 $
Salary Average Commitment
Year 3 : 86 226 499 $
Year 4 : 63 316 499 $
Year 5 : 52 328 999 $
Year 6 : 45 745 699 $
Salary Cap with 1 Way Contract
Year 3 : 87 430 800 $
Year 4 : 64 520 800 $
Year 5 : 53 533 300 $
Year 6 : 46 950 000 $

Farm Players Salaries

Jujhar Khaira 120 000 $ (2)
Tomas Nosek 100 000 $ (1)
J.T. Brown 75 000 $ (1)
Jean-Sebastien Dea 75 000 $ (2)
Daniel Sprong 75 000 $ (1)
Andrej Sustr 75 000 $ (1)
Vladislav Kamenev 75 000 $ (1)
Jordan Kyrou 75 000 $ (1)
Michael Hutchinson 75 000 $ (1)
Kalle Kossila 75 000 $ (2)
Total Farm Players10
Salary Commitment
Year 3 : 820 000 $
Year 4 : 270 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 820 000 $
Year 4 : 270 000 $
Year 5 : 0 $
Year 6 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - 100 $ - 5 733 - 95,55%
Level 2: 5000 - 60 $ - 4 751 - 95,01%
Level 3: 2000 - 35 $ - 1 955 - 97,76%
Level 4: 4000 - 25 $ - 3 922 - 98,05%
Luxury : 1000 - 200 $ - 955 - 95,48%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %17 316 - 96,20%
Average Income per Game1 653 439 $
Year to Date Revenue6 613 755 $

Expense

Pro Players Total Salaries87 533 332 $
Farm Players Total Salaries1 119 824 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 445 770 $
Farm Year To Date Expenses165 095 $
Pro Salary Cap To Date6 945 763 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 177 234 $
Pro Remaining Season Days174
Pro Expenses Per Days496 473 $
Pro Estimated Expenses86 386 302 $
Farm Remaining Season Days176
Farm Expenses Per Days11 099 $
Farm Estimated Expenses1 953 424 $
Estimated Season Expenses88 339 726 $
Season Salary Cap87 533 332 $
Estimate Under Maximum Salary Cap of 88 000 000 $466 668 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 533 332 $
Current Bank Account(1 742 940 $)
Projected Bank Account(28 905 432 $)

Pro Players Salaries

Dion Phaneuf 7 000 000 $ (2)
Brent Seabrook 6 875 000 $ (4)
Jordan Staal 6 000 000 $ (4)
Brock Boeser 5 875 000 $ (3)
Andrew Ladd 5 500 000 $ (3)
Nino Niederreiter 5 250 000 $ (3)
Yanni Gourde 5 166 666 $ (6)
Zach Werenski 5 000 000 $ (3)
Alex Galchenyuk 4 900 000 $ (1)
Alex Tuch 4 750 000 $ (7)
Adam Larsson 4 166 666 $ (2)
Erik Gudbranson 4 000 000 $ (2)
Connor Murphy 3 850 000 $ (3)
Anthony Mantha 3 300 000 $ (1)
Travis Sanheim 3 250 000 $ (2)
Petr Mrazek 3 125 000 $ (2)
Erik Haula 2 750 000 $ (1)
Anders Nilsson 2 600 000 $ (2)
Brian Boyle 1 000 000 $ (1)
Nico Hischier 925 000 $ (1)
Yannick Weber 750 000 $ (1)
Matt Moulson 750 000 $ (1)
Jason Spezza 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 87 533 332 $
Year 4 : 72 408 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $
Salary Average Commitment
Year 3 : 87 408 332 $
Year 4 : 72 283 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $
Salary Cap with 1 Way Contract
Year 3 : 87 533 332 $
Year 4 : 72 408 332 $
Year 5 : 48 266 666 $
Year 6 : 22 791 666 $

Farm Players Salaries

Zemgus Girgensons 160 000 $ (1)
Jamie McGinn 100 000 $ (1)
Sonny Milano 87 413 $ (1)
Joshua Ho-Sang 87 413 $ (1)
Malcolm Subban 85 000 $ (1)
Nic Petan (Out of Payroll) 77 500 $ (2)
Filip Chlapik 75 000 $ (1)
Ryan Murphy 75 000 $ (1)
Chris Kunitz 75 000 $ (1)
Derek Grant 75 000 $ (1)
Peter Cehlarik 75 000 $ (1)
Justin Falk 75 000 $ (1)
Joel Hanley 75 000 $ (1)
Jonathan Ericsson 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 3 : 1 197 324 $
Year 4 : 77 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 197 324 $
Year 4 : 77 500 $
Year 5 : 0 $
Year 6 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One
Level 1: 6000 - 110 $ - 4 589 - 76,48%
Level 2: 5000 - 60 $ - 4 857 - 97,13%
Level 3: 2000 - 40 $ - 1 939 - 96,96%
Level 4: 4000 - 30 $ - 3 733 - 93,33%
Luxury : 1000 - 220 $ - 741 - 74,13%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %15 859 - 88,10%
Average Income per Game1 562 324 $
Year to Date Revenue6 249 295 $

Expense

Pro Players Total Salaries86 966 000 $
Farm Players Total Salaries589 300 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 140 165 $
Farm Year To Date Expenses85 545 $
Pro Salary Cap To Date6 902 070 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 805 979 $
Pro Remaining Season Days174
Pro Expenses Per Days476 011 $
Pro Estimated Expenses82 825 914 $
Farm Remaining Season Days176
Farm Expenses Per Days5 703 $
Farm Estimated Expenses1 003 728 $
Estimated Season Expenses83 829 642 $
Season Salary Cap86 966 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 034 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 966 000 $
Current Bank Account377 929 $
Projected Bank Account(25 645 734 $)

Pro Players Salaries

Jamie Benn 9 500 000 $ (6)
Nikita Kucherov (Out of Payroll) 9 500 000 $ (8)
Sidney Crosby 8 700 000 $ (6)
Ivan Provorov 6 750 000 $ (6)
John Gibson 6 400 000 $ (6)
Nick Foligno 5 500 000 $ (2)
Colton Parayko 5 500 000 $ (3)
Jaden Schwartz 5 350 000 $ (2)
Shayne Gostisbehere 4 500 000 $ (4)
Paul Stastny 4 000 000 $ (2)
Alexander Kerfoot 3 500 000 $ (4)
Ryan Strome 3 100 000 $ (1)
Marc Staal 2 617 000 $ (2)
Alex Chiasson 2 150 000 $ (2)
Ryan Pulock 2 000 000 $ (1)
Ben Hutton 1 500 000 $ (1)
Frans Nielsen 1 252 000 $ (3)
Bobby Ryan 1 000 000 $ (1)
Zack Smith 997 000 $ (3)
Dylan DeMelo 900 000 $ (1)
Jack Campbell 750 000 $ (1)
Anthony Cirelli 750 000 $ (1)
Samuel Girard 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 86 966 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $
Salary Average Commitment
Year 3 : 86 966 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $
Salary Cap with 1 Way Contract
Year 3 : 86 966 000 $
Year 4 : 76 216 000 $
Year 5 : 56 599 000 $
Year 6 : 48 850 000 $

Farm Players Salaries

Tyler Pitlick 100 000 $ (1)
Brandon Sutter 97 600 $ (2)
Matt Calvert 91 700 $ (2)
Dominik Simon 75 000 $ (1)
Julius Honka 75 000 $ (1)
Warren Foegele 75 000 $ (1)
Adam Gaudette 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 3 : 589 300 $
Year 4 : 189 300 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 589 300 $
Year 4 : 189 300 $
Year 5 : 0 $
Year 6 : 0 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 $ - 5 791 - 96,52%
Level 2: 5000 - 60 $ - 4 746 - 94,93%
Level 3: 2000 - 35 $ - 1 902 - 95,10%
Level 4: 4000 - 25 $ - 3 896 - 97,41%
Luxury : 1000 - 200 $ - 928 - 92,83%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 264 - 95,91%
Average Income per Game1 650 439 $
Year to Date Revenue4 951 318 $

Expense

Pro Players Total Salaries75 547 500 $
Farm Players Total Salaries2 248 400 $
Coaches Total Salaries5 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 602 976 $
Farm Year To Date Expenses266 895 $
Pro Salary Cap To Date6 245 836 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 716 695 $
Pro Remaining Season Days174
Pro Expenses Per Days423 532 $
Pro Estimated Expenses73 694 568 $
Farm Remaining Season Days176
Farm Expenses Per Days17 793 $
Farm Estimated Expenses3 131 568 $
Estimated Season Expenses76 826 136 $
Season Salary Cap75 547 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 452 500 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 547 500 $
Current Bank Account(15 975 956 $)
Projected Bank Account(30 085 397 $)

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
Brad Marchand 6 125 000 $ (6)
Alexander Edler 6 110 000 $ (2)
Torey Krug 5 250 000 $ (1)
Jared Spurgeon (Out of Payroll) 5 187 500 $ (1)
Brayden Schenn (Out of Payroll) 5 125 000 $ (1)
Kyle Palmieri 4 650 000 $ (2)
Devan Dubnyk 4 333 333 $ (3)
Joonas Donskoi 3 900 000 $ (4)
Brendan Gallagher 3 750 000 $ (2)
Sam Reinhart 3 650 000 $ (1)
Lars Eller 3 500 000 $ (4)
Ondrej Kase 2 600 000 $ (2)
Valtteri Filppula 2 270 000 $ (2)
Jason Demers 2 270 000 $ (2)
Radek Faksa 2 200 000 $ (1)
Jordie Benn 2 110 000 $ (2)
Kyle Clifford 1 700 000 $ (1)
Marcus Sorensen 1 500 000 $ (2)
Jon Merrill 1 400 000 $ (1)
Kevin Connauton 1 375 000 $ (1)
Linus Ullmark (Out of Payroll) 1 325 000 $ (1)
Brad Richardson 1 280 000 $ (1)
Roope Hintz 811 667 $ (1)
Ben Lovejoy 750 000 $ (1)
Total Pro Players25
Salary Commitment
Year 3 : 80 672 500 $
Year 4 : 50 618 333 $
Year 5 : 25 358 333 $
Year 6 : 21 025 000 $
Salary Average Commitment
Year 3 : 80 672 500 $
Year 4 : 50 618 333 $
Year 5 : 25 358 333 $
Year 6 : 21 025 000 $
Salary Cap with 1 Way Contract
Year 3 : 80 672 500 $
Year 4 : 50 618 333 $
Year 5 : 25 358 333 $
Year 6 : 21 025 000 $

Farm Players Salaries

Mattias Janmark 230 000 $ (1)
Brandon Dubinsky 227 000 $ (2)
Trevor Lewis 200 000 $ (1)
Adrian Kempe 200 000 $ (3)
Aaron Dell 190 000 $ (1)
Brendan Smith 177 000 $ (2)
Jan Rutta 130 000 $ (1)
Pierre-Edouard Bellemare 111 000 $ (2)
Paul LaDue 90 000 $ (1)
Jack Roslovic 89 417 $ (1)
Michael Raffl 77 700 $ (2)
Nic Dowd 75 700 $ (3)
Rasmus Andersson 75 583 $ (1)
Josh Mahura 75 000 $ (1)
Adam Clendening 75 000 $ (2)
Filip Zadina 75 000 $ (1)
Filip Hronek 75 000 $ (2)
Carl Grundstrom 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 2 248 400 $
Year 4 : 1 018 400 $
Year 5 : 275 700 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 2 205 900 $
Year 4 : 1 018 400 $
Year 5 : 275 700 $
Year 6 : 0 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 895 - 98,24%
Level 2: 5000 - 60 $ - 4 899 - 97,97%
Level 3: 2000 - 35 $ - 1 983 - 99,15%
Level 4: 4000 - 25 $ - 3 884 - 97,09%
Luxury : 1000 - 200 $ - 980 - 98,03%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 640 - 98,00%
Average Income per Game1 694 492 $
Year to Date Revenue5 083 476 $

Expense

Pro Players Total Salaries84 452 857 $
Farm Players Total Salaries750 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 997 499 $
Farm Year To Date Expenses98 175 $
Pro Salary Cap To Date6 680 039 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 390 696 $
Pro Remaining Season Days174
Pro Expenses Per Days468 005 $
Pro Estimated Expenses81 432 870 $
Farm Remaining Season Days176
Farm Expenses Per Days6 545 $
Farm Estimated Expenses1 151 920 $
Estimated Season Expenses82 584 790 $
Season Salary Cap84 452 857 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 547 143 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 452 857 $
Current Bank Account(9 005 728 $)
Projected Bank Account(27 199 822 $)

Pro Players Salaries

Artemi Panarin 11 642 860 $ (7)
Mitchell Marner 10 893 000 $ (6)
Jack Eichel 10 000 000 $ (6)
Tuukka Rask 7 000 000 $ (2)
William Karlsson 5 900 000 $ (7)
Teuvo Teravainen 5 400 000 $ (5)
Jonathan Marchessault 5 000 000 $ (5)
Oscar Klefbom 4 167 000 $ (4)
Josh Manson 4 100 000 $ (3)
Ron Hainsey 3 500 000 $ (1)
Andreas Johnsson 3 400 000 $ (4)
Eric Staal 3 250 000 $ (2)
Derek Forbort 2 525 000 $ (1)
Scott Mayfield 1 450 000 $ (4)
Nolan Patrick 925 000 $ (1)
Tyler Ennis 800 000 $ (1)
Brett Kulak 750 000 $ (1)
Jimmy Howard 750 000 $ (1)
Andrew Mangiapane 750 000 $ (1)
Leo Komarov 750 000 $ (1)
Drew Stafford 750 000 $ (1)
Ryan Reaves 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 84 452 857 $
Year 4 : 72 202 857 $
Year 5 : 61 952 857 $
Year 6 : 57 852 857 $
Salary Average Commitment
Year 3 : 81 354 255 $
Year 4 : 69 695 922 $
Year 5 : 59 445 922 $
Year 6 : 56 000 922 $
Salary Cap with 1 Way Contract
Year 3 : 84 452 857 $
Year 4 : 72 202 857 $
Year 5 : 61 952 857 $
Year 6 : 57 852 857 $

Farm Players Salaries

Troy Brouwer 75 000 $ (1)
Greg Carey 75 000 $ (1)
Kyle Capobianco 75 000 $ (1)
Brian Gibbons 75 000 $ (1)
Cory Conacher 75 000 $ (1)
Henri Jokiharju 75 000 $ (1)
Antti Niemi 75 000 $ (1)
Dennis Cholowski 75 000 $ (1)
Ty Rattie 75 000 $ (1)
Vili Saarijarvi 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 3 : 750 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 750 000 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 $ - 5 923 - 98,72%
Level 2: 5000 - 60 $ - 4 809 - 96,19%
Level 3: 2000 - 35 $ - 1 927 - 96,35%
Level 4: 4000 - 25 $ - 3 794 - 94,85%
Luxury : 1000 - 200 $ - 942 - 94,23%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 396 - 96,64%
Average Income per Game1 675 051 $
Year to Date Revenue5 025 153 $

Expense

Pro Players Total Salaries86 420 543 $
Farm Players Total Salaries613 333 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 898 455 $
Farm Year To Date Expenses85 864 $
Pro Salary Cap To Date6 858 780 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 651 938 $
Pro Remaining Season Days174
Pro Expenses Per Days459 897 $
Pro Estimated Expenses80 022 078 $
Farm Remaining Season Days176
Farm Expenses Per Days5 829 $
Farm Estimated Expenses1 025 904 $
Estimated Season Expenses81 047 982 $
Season Salary Cap86 420 543 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 579 457 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 420 543 $
Current Bank Account(10 026 488 $)
Projected Bank Account(27 422 532 $)

Pro Players Salaries

Mark Stone 9 500 000 $ (8)
Shea Weber 7 857 143 $ (6)
Joe Pavelski 7 000 000 $ (3)
Ryan Ellis 6 250 000 $ (8)
Jonathan Huberdeau 5 900 000 $ (4)
Jonathan Quick 5 800 000 $ (4)
Tyson Barrie 5 500 000 $ (1)
Reilly Smith 5 000 000 $ (3)
Calvin de Haan 4 550 000 $ (3)
Alex Killorn 4 450 000 $ (4)
Nick Bjugstad 4 100 000 $ (2)
Alec Martinez 4 000 000 $ (2)
Ryan Dzingel 3 375 000 $ (2)
Alex Iafallo 2 425 000 $ (2)
Mike Condon 2 400 000 $ (1)
Zach Hyman 2 250 000 $ (2)
Greg Pateryn 2 250 000 $ (2)
Ryan Hartman 1 900 000 $ (2)
Auston Matthews 1 163 400 $ (5)
Troy Terry 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 86 420 543 $
Year 4 : 77 770 543 $
Year 5 : 57 470 543 $
Year 6 : 40 920 543 $
Salary Average Commitment
Year 3 : 86 420 544 $
Year 4 : 77 770 544 $
Year 5 : 57 470 544 $
Year 6 : 40 920 544 $
Salary Cap with 1 Way Contract
Year 3 : 86 420 543 $
Year 4 : 77 770 543 $
Year 5 : 57 470 543 $
Year 6 : 40 920 543 $

Farm Players Salaries

Scott Harrington (Out of Payroll) 163 333 $ (3)
German Rubtsov 75 000 $ (1)
Dylan Sikura 75 000 $ (1)
Isac Lundestrom 75 000 $ (1)
Urho Vaakanainen 75 000 $ (1)
Joey Anderson 75 000 $ (1)
Scott Darling 75 000 $ (1)
Total Farm Players7
Salary Commitment
Year 3 : 613 333 $
Year 4 : 163 333 $
Year 5 : 163 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 613 333 $
Year 4 : 163 333 $
Year 5 : 163 333 $
Year 6 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 160 $ - 3 313 - 55,22%
Level 2: 5000 - 100 $ - 2 464 - 49,28%
Level 3: 2000 - 75 $ - 890 - 44,48%
Level 4: 4000 - 50 $ - 1 899 - 47,48%
Luxury : 1000 - 300 $ - 558 - 55,80%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %9 124 - 50,69%
Average Income per Game1 503 577 $
Year to Date Revenue4 510 732 $

Expense

Pro Players Total Salaries86 591 499 $
Farm Players Total Salaries440 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 189 800 $
Farm Year To Date Expenses113 085 $
Pro Salary Cap To Date6 872 340 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 135 939 $
Pro Remaining Season Days174
Pro Expenses Per Days479 320 $
Pro Estimated Expenses83 401 680 $
Farm Remaining Season Days176
Farm Expenses Per Days7 539 $
Farm Estimated Expenses1 326 864 $
Estimated Season Expenses84 728 544 $
Season Salary Cap86 591 499 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 408 501 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 591 499 $
Current Bank Account(7 723 961 $)
Projected Bank Account(35 316 566 $)

Pro Players Salaries

Sebastian Aho 8 454 000 $ (5)
Jakub Voracek 8 250 000 $ (5)
James van Riemsdyk 7 000 000 $ (4)
Mark Giordano 6 750 000 $ (3)
Alexander Steen 5 750 000 $ (2)
Travis Konecny 5 500 000 $ (5)
Mika Zibanejad 5 350 000 $ (3)
Jaccob Slavin 5 300 000 $ (6)
Antti Raanta 4 250 000 $ (2)
Ian Cole 4 250 000 $ (2)
Brian Dumoulin 4 100 000 $ (4)
Nick Bonino 4 100 000 $ (1)
Cody Eakin 3 850 000 $ (1)
Darnell Nurse 3 200 000 $ (1)
David Rittich 2 750 000 $ (2)
Troy Stecher 2 325 000 $ (1)
Oscar Lindberg 1 300 000 $ (1)
Clayton Keller 885 833 $ (1)
Thomas Chabot 863 333 $ (1)
Jake DeBrusk 863 333 $ (1)
Elias Pettersson 750 000 $ (1)
Valentin Zykov 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 86 591 499 $
Year 4 : 67 704 000 $
Year 5 : 50 704 000 $
Year 6 : 38 604 000 $
Salary Average Commitment
Year 3 : 86 022 749 $
Year 4 : 67 135 250 $
Year 5 : 50 135 250 $
Year 6 : 38 035 250 $
Salary Cap with 1 Way Contract
Year 3 : 86 591 499 $
Year 4 : 67 704 000 $
Year 5 : 50 704 000 $
Year 6 : 38 604 000 $

Farm Players Salaries

Jordan Weal 140 000 $ (2)
Jordan Schmaltz 75 000 $ (1)
Marcus Pettersson 75 000 $ (1)
Michal Neuvirth 75 000 $ (1)
Philippe Myers 75 000 $ (1)
Total Farm Players5
Salary Commitment
Year 3 : 440 000 $
Year 4 : 140 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 440 000 $
Year 4 : 140 000 $
Year 5 : 0 $
Year 6 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 $ - 5 589 - 93,14%
Level 2: 5000 - 65 $ - 4 566 - 91,32%
Level 3: 2000 - 45 $ - 1 509 - 75,47%
Level 4: 4000 - 34 $ - 2 820 - 70,50%
Luxury : 1000 - 200 $ - 960 - 95,97%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %15 444 - 85,80%
Average Income per Game1 647 490 $
Year to Date Revenue4 942 471 $

Expense

Pro Players Total Salaries87 009 523 $
Farm Players Total Salaries1 343 833 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 984 885 $
Farm Year To Date Expenses144 810 $
Pro Salary Cap To Date6 905 520 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 604 633 $
Pro Remaining Season Days174
Pro Expenses Per Days465 659 $
Pro Estimated Expenses81 024 666 $
Farm Remaining Season Days176
Farm Expenses Per Days9 654 $
Farm Estimated Expenses1 699 104 $
Estimated Season Expenses82 723 770 $
Season Salary Cap87 009 523 $
Estimate Under Maximum Salary Cap of 88 000 000 $990 477 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 009 523 $
Current Bank Account(686 798 $)
Projected Bank Account(20 805 935 $)

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
Brent Burns 8 000 000 $ (6)
Jacob Trouba 8 000 000 $ (7)
Kevin Hayes 7 142 857 $ (7)
Dylan Larkin 6 100 000 $ (4)
Jake Guentzel 6 000 000 $ (5)
Patric Hornqvist 5 300 000 $ (4)
Ben Bishop 4 916 667 $ (4)
Elias Lindholm 4 850 000 $ (5)
Justin Faulk 4 833 333 $ (1)
Cody Ceci 4 500 000 $ (1)
Jakob Silfverberg 4 200 000 $ (2)
Sven Baertschi 3 366 666 $ (2)
Tyler Bozak 2 000 000 $ (1)
Anthony Duclair 1 650 000 $ (1)
Zach Bogosian 1 300 000 $ (2)
Michael Stone 1 300 000 $ (2)
Ryan Miller 1 125 000 $ (1)
Oskar Lindblom 925 000 $ (1)
Brenden Dillon 750 000 $ (1)
Ryan Callahan 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 87 009 523 $
Year 4 : 70 476 190 $
Year 5 : 60 309 524 $
Year 6 : 60 309 524 $
Salary Average Commitment
Year 3 : 86 834 524 $
Year 4 : 70 301 191 $
Year 5 : 60 134 525 $
Year 6 : 60 134 525 $
Salary Cap with 1 Way Contract
Year 3 : 87 009 523 $
Year 4 : 70 476 190 $
Year 5 : 60 309 524 $
Year 6 : 60 309 524 $

Farm Players Salaries

Connor Brown 210 000 $ (1)
Matt Benning 190 000 $ (1)
Cedric Paquette 165 000 $ (2)
Garnet Hathaway 150 000 $ (4)
John Hayden 92 500 $ (1)
Nicholas Merkley 86 333 $ (1)
Martin Frk 75 000 $ (1)
Lucas Wallmark 75 000 $ (1)
Seth Griffith 75 000 $ (1)
C.J. Smith 75 000 $ (2)
Filip Gustavsson 75 000 $ (1)
Nikita Scherbak 75 000 $ (1)
Total Farm Players12
Salary Commitment
Year 3 : 1 343 833 $
Year 4 : 390 000 $
Year 5 : 150 000 $
Year 6 : 150 000 $
Salary Average Commitment
Year 3 : 1 343 833 $
Year 4 : 390 000 $
Year 5 : 150 000 $
Year 6 : 150 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - 100 $ - 5 801 - 96,69%
Level 2: 5000 - 60 $ - 4 787 - 95,74%
Level 3: 2000 - 40 $ - 1 838 - 91,92%
Level 4: 4000 - 30 $ - 3 749 - 93,72%
Luxury : 1000 - 225 $ - 698 - 69,77%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16 873 - 93,74%
Average Income per Game1 646 038 $
Year to Date Revenue4 938 113 $

Expense

Pro Players Total Salaries87 626 399 $
Farm Players Total Salaries685 000 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 271 940 $
Farm Year To Date Expenses81 285 $
Pro Salary Cap To Date6 954 480 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 549 431 $
Pro Remaining Season Days174
Pro Expenses Per Days484 796 $
Pro Estimated Expenses84 354 504 $
Farm Remaining Season Days176
Farm Expenses Per Days5 419 $
Farm Estimated Expenses953 744 $
Estimated Season Expenses85 308 248 $
Season Salary Cap87 626 399 $
Estimate Under Maximum Salary Cap of 88 000 000 $373 601 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 626 399 $
Current Bank Account(18 654 870 $)
Projected Bank Account(41 413 687 $)

Pro Players Salaries

Carey Price 10 500 000 $ (6)
Patrick Kane 10 500 000 $ (4)
Tyler Seguin 9 850 000 $ (8)
Mikko Rantanen 9 250 000 $ (6)
Brayden Point 6 750 000 $ (3)
Dougie Hamilton 5 750 000 $ (2)
Hampus Lindholm 5 205 566 $ (3)
Marcus Johansson 4 500 000 $ (2)
Brandon Montour 3 387 500 $ (1)
Conor Sheary 3 000 000 $ (1)
Jonathan Bernier 3 000 000 $ (2)
John Moore 2 750 000 $ (4)
Richard Panik 2 750 000 $ (4)
Frank Vatrano 2 533 333 $ (3)
Nick Leddy 1 900 000 $ (3)
Carl Gunnarsson 750 000 $ (1)
Chris Thorburn 750 000 $ (1)
Matt Beleskey 750 000 $ (1)
Pat Maroon 750 000 $ (1)
Justin Bailey 750 000 $ (1)
Frederik Gauthier 750 000 $ (1)
Xavier Ouellet 750 000 $ (1)
Kevin Porter 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 87 626 399 $
Year 4 : 75 238 899 $
Year 5 : 61 988 899 $
Year 6 : 45 600 000 $
Salary Average Commitment
Year 3 : 87 126 399 $
Year 4 : 74 738 899 $
Year 5 : 61 488 899 $
Year 6 : 45 100 000 $
Salary Cap with 1 Way Contract
Year 3 : 87 626 399 $
Year 4 : 75 238 899 $
Year 5 : 61 988 899 $
Year 6 : 45 600 000 $

Farm Players Salaries

Connor Carrick 150 000 $ (2)
Kevin Roy 85 000 $ (1)
Derrick Pouliot 75 000 $ (1)
Anthony Peluso 75 000 $ (1)
Ian McCoshen 75 000 $ (1)
Anton Forsberg 75 000 $ (1)
Tom Pyatt 75 000 $ (1)
Mark Letestu 75 000 $ (1)
Total Farm Players8
Salary Commitment
Year 3 : 685 000 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 685 000 $
Year 4 : 150 000 $
Year 5 : 0 $
Year 6 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 618 - 93,63%
Level 2: 5000 - 85 $ - 2 987 - 59,75%
Level 3: 2000 - 65 $ - 1 024 - 51,18%
Level 4: 4000 - 35 $ - 2 830 - 70,76%
Luxury : 1000 - 200 $ - 961 - 96,10%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %13 420 - 74,55%
Average Income per Game1 595 930 $
Year to Date Revenue6 383 718 $

Expense

Pro Players Total Salaries74 937 260 $
Farm Players Total Salaries969 250 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 026 760 $
Farm Year To Date Expenses115 380 $
Pro Salary Cap To Date5 947 395 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 049 392 $
Pro Remaining Season Days174
Pro Expenses Per Days401 784 $
Pro Estimated Expenses69 910 416 $
Farm Remaining Season Days176
Farm Expenses Per Days7 692 $
Farm Estimated Expenses1 353 792 $
Estimated Season Expenses71 264 208 $
Season Salary Cap74 937 260 $
Estimate Under Maximum Salary Cap of 88 000 000 $13 062 740 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 14 937 260 $
Current Bank Account7 595 032 $
Projected Bank Account(4 619 784 $)

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (2)
Matt Dumba 6 000 000 $ (4)
Aleksander Barkov 5 900 000 $ (3)
Tomas Hertl 5 625 000 $ (3)
Gabriel Landeskog 5 571 428 $ (2)
Gustav Nyquist 5 500 000 $ (1)
Alex Goligoski 5 475 000 $ (2)
Rasmus Ristolainen 5 400 000 $ (3)
Travis Zajac 4 125 000 $ (2)
Mikko Koskinen 3 575 000 $ (3)
Andrew Cogliano 3 250 000 $ (2)
Nikita Zadorov 3 200 000 $ (1)
Derek Ryan 3 125 000 $ (2)
Mark Pysyk 2 733 333 $ (1)
Devin Shore 2 300 000 $ (1)
Craig Anderson 1 175 000 $ (1)
Noah Juulsen 1 063 333 $ (1)
Tage Thompson 925 000 $ (1)
Pierre-Luc Dubois 894 166 $ (1)
Brendan Leipsic 750 000 $ (1)
Jesper Bratt 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 74 937 260 $
Year 4 : 55 646 428 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $
Salary Average Commitment
Year 3 : 74 874 760 $
Year 4 : 55 583 928 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 3 : 74 937 260 $
Year 4 : 55 646 428 $
Year 5 : 26 500 000 $
Year 6 : 6 000 000 $

Farm Players Salaries

Brock McGinn 210 000 $ (2)
Kyle Brodziak 115 000 $ (1)
Filip Chytil 92 500 $ (1)
Gustav Forsling 92 500 $ (1)
Janne Kuokkanen 84 250 $ (1)
Tristan Jarry 75 000 $ (1)
Juuso Valimaki 75 000 $ (1)
Stefan Noesen 75 000 $ (1)
Remi Elie 75 000 $ (1)
Max Comtois 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 3 : 969 250 $
Year 4 : 210 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 966 750 $
Year 4 : 210 000 $
Year 5 : 0 $
Year 6 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 110 $ - 4 737 - 78,95%
Level 2: 5000 - 75 $ - 3 487 - 69,75%
Level 3: 2000 - 45 $ - 1 472 - 73,60%
Level 4: 4000 - 35 $ - 2 861 - 71,52%
Luxury : 1000 - 200 $ - 930 - 93,03%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %13 487 - 74,93%
Average Income per Game1 543 668 $
Year to Date Revenue4 631 004 $

Expense

Pro Players Total Salaries86 165 233 $
Farm Players Total Salaries1 157 050 $
Coaches Total Salaries4 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 173 787 $
Farm Year To Date Expenses142 386 $
Pro Salary Cap To Date6 856 327 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue58 659 384 $
Pro Remaining Season Days174
Pro Expenses Per Days477 065 $
Pro Estimated Expenses83 009 310 $
Farm Remaining Season Days176
Farm Expenses Per Days9 461 $
Farm Estimated Expenses1 665 136 $
Estimated Season Expenses84 674 446 $
Season Salary Cap86 165 233 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 834 767 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 165 233 $
Current Bank Account3 761 311 $
Projected Bank Account(22 253 751 $)

Pro Players Salaries

John Tavares 11 000 000 $ (6)
Victor Hedman 7 875 000 $ (6)
Mikael Granlund 5 750 000 $ (1)
Martin Jones 5 750 000 $ (5)
Tomas Tatar 5 300 000 $ (2)
Mike Matheson 4 875 000 $ (6)
TJ Brodie 4 650 400 $ (1)
Sean Couturier 4 333 333 $ (3)
David Savard 4 250 000 $ (2)
Jake Muzzin 4 000 000 $ (1)
Tanner Pearson 3 750 000 $ (2)
Bryan Rust 3 500 000 $ (3)
Casey Cizikas 3 350 000 $ (2)
Andre Burakovsky 3 250 000 $ (1)
Joe Thornton 3 250 000 $ (1)
Andreas Athanasiou 3 000 000 $ (1)
Nick Jensen 2 500 000 $ (4)
Artturi Lehkonen 2 400 000 $ (2)
Darcy Kuemper 1 850 000 $ (1)
Lukas Radil 775 000 $ (1)
Braydon Coburn 756 500 $ (2)
Total Pro Players21
Salary Commitment
Year 3 : 86 165 233 $
Year 4 : 59 639 833 $
Year 5 : 39 833 333 $
Year 6 : 32 000 000 $
Salary Average Commitment
Year 3 : 82 411 959 $
Year 4 : 58 753 226 $
Year 5 : 38 946 726 $
Year 6 : 31 113 393 $
Salary Cap with 1 Way Contract
Year 3 : 86 165 233 $
Year 4 : 59 639 833 $
Year 5 : 39 833 333 $
Year 6 : 32 000 000 $

Farm Players Salaries

Andrew Copp 228 000 $ (2)
Brandon Manning 225 000 $ (1)
Calle Jarnkrok 200 000 $ (3)
Matt Nieto 197 500 $ (1)
Blake Comeau 146 550 $ (2)
Sammy Blais 85 000 $ (1)
Noel Acciari 75 000 $ (3)
Total Farm Players7
Salary Commitment
Year 3 : 1 157 050 $
Year 4 : 649 550 $
Year 5 : 275 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 157 050 $
Year 4 : 649 550 $
Year 5 : 275 000 $
Year 6 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmelie Arena
Level 1: 6000 - 100 $ - 5 975 - 99,59%
Level 2: 5000 - 60 $ - 4 797 - 95,93%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4000 - 25 $ - 3 851 - 96,27%
Luxury : 1000 - 200 $ - 983 - 98,27%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 605 - 97,81%
Average Income per Game1 697 461 $
Year to Date Revenue5 092 384 $

Expense

Pro Players Total Salaries87 681 319 $
Farm Players Total Salaries342 500 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 256 460 $
Farm Year To Date Expenses66 165 $
Pro Salary Cap To Date6 958 830 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue64 503 531 $
Pro Remaining Season Days174
Pro Expenses Per Days483 764 $
Pro Estimated Expenses84 174 936 $
Farm Remaining Season Days176
Farm Expenses Per Days4 411 $
Farm Estimated Expenses776 336 $
Estimated Season Expenses84 951 272 $
Season Salary Cap87 681 319 $
Estimate Under Maximum Salary Cap of 88 000 000 $318 681 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 27 681 319 $
Current Bank Account(11 758 039 $)
Projected Bank Account(32 205 780 $)

Pro Players Salaries

Blake Wheeler 8 250 000 $ (5)
Phil Kessel 8 000 000 $ (3)
Kyle Connor 7 142 857 $ (7)
Matthew Tkachuk 7 000 000 $ (3)
Patrik Laine 6 750 000 $ (2)
Taylor Hall 6 000 000 $ (1)
Duncan Keith 5 538 462 $ (4)
Mikko Koivu 5 500 000 $ (1)
Bo Horvat 5 500 000 $ (4)
Robin Lehner 5 000 000 $ (1)
Viktor Arvidsson 4 250 000 $ (5)
Jake Gardiner 4 050 000 $ (4)
Mattias Ekholm 3 750 000 $ (3)
Zdeno Chara 2 000 000 $ (1)
Adam Pelech 1 600 000 $ (2)
Mark Barberio 1 450 000 $ (1)
Laurent Brossoit 1 225 000 $ (1)
Andrei Svechnikov 925 000 $ (2)
Nate Thompson 750 000 $ (1)
Vince Dunn 750 000 $ (1)
Sam Steel 750 000 $ (1)
Gabriel Bourque 750 000 $ (1)
Anthony Stolarz 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 87 681 319 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $
Salary Average Commitment
Year 3 : 88 097 985 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $
Salary Cap with 1 Way Contract
Year 3 : 87 681 319 $
Year 4 : 62 756 319 $
Year 5 : 53 481 319 $
Year 6 : 34 731 319 $

Farm Players Salaries

Brett Ritchie 100 000 $ (1)
Anders Bjork 92 500 $ (1)
Zane McIntyre 75 000 $ (1)
Jon Gillies 75 000 $ (1)
Total Farm Players4
Salary Commitment
Year 3 : 342 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 342 500 $
Year 4 : 0 $
Year 5 : 0 $
Year 6 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 101 $ - 5 626 - 93,77%
Level 2: 5000 - 62 $ - 4 744 - 94,89%
Level 3: 2000 - 45 $ - 1 509 - 75,43%
Level 4: 4000 - 30 $ - 3 895 - 97,38%
Luxury : 1000 - 195 $ - 937 - 93,70%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16 711 - 92,84%
Average Income per Game1 672 568 $
Year to Date Revenue5 017 704 $

Expense

Pro Players Total Salaries85 658 666 $
Farm Players Total Salaries1 693 745 $
Coaches Total Salaries3 825 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 049 630 $
Farm Year To Date Expenses158 535 $
Pro Salary Cap To Date6 771 845 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 557 584 $
Pro Remaining Season Days174
Pro Expenses Per Days471 739 $
Pro Estimated Expenses82 082 586 $
Farm Remaining Season Days176
Farm Expenses Per Days10 569 $
Farm Estimated Expenses1 860 144 $
Estimated Season Expenses83 942 730 $
Season Salary Cap85 658 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 341 334 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 658 666 $
Current Bank Account(11 687 450 $)
Projected Bank Account(32 072 596 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (8)
Evgeni Malkin 9 500 000 $ (3)
Jeff Skinner 9 000 000 $ (8)
Vladimir Tarasenko 7 500 000 $ (4)
Anders Lee 7 000 000 $ (7)
Morgan Rielly 5 000 000 $ (3)
Pekka Rinne 5 000 000 $ (2)
Josh Bailey 5 000 000 $ (5)
Vincent Trocheck 4 750 000 $ (3)
Nazem Kadri 4 500 000 $ (3)
Will Butcher 3 733 333 $ (3)
Paul Byron 3 400 000 $ (4)
Brandon Carlo 2 850 000 $ (2)
Michael Grabner 1 500 000 $ (1)
Danny DeKeyser 1 010 000 $ (3)
Nick Cousins 1 000 000 $ (1)
Henrik Lundqvist 952 000 $ (2)
Mathew Barzal 863 333 $ (1)
Magnus Paajarvi 850 000 $ (1)
Victor Mete 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 85 658 666 $
Year 4 : 80 695 333 $
Year 5 : 71 893 333 $
Year 6 : 43 400 000 $
Salary Average Commitment
Year 3 : 85 372 952 $
Year 4 : 80 409 619 $
Year 5 : 71 607 619 $
Year 6 : 43 114 286 $
Salary Cap with 1 Way Contract
Year 3 : 85 658 666 $
Year 4 : 80 695 333 $
Year 5 : 71 893 333 $
Year 6 : 43 400 000 $

Farm Players Salaries

Zack Kassian 195 000 $ (1)
Lawson Crouse 153 333 $ (3)
Mirco Mueller 140 000 $ (1)
Colton Sceviour 120 000 $ (2)
Luke Kunin 92 500 $ (1)
Brendan Perlini 87 413 $ (1)
Charles Hudon 80 000 $ (1)
Christian Jaros 75 500 $ (1)
Brian Lashoff 75 000 $ (2)
Anton Lindholm 75 000 $ (2)
Brendan Gaunce 75 000 $ (1)
Tomas Jurco 75 000 $ (1)
Rinat Valiev 75 000 $ (1)
Charlie Lindgren 75 000 $ (2)
Sean Kuraly 75 000 $ (2)
Dominic Turgeon 75 000 $ (1)
Ville Husso 75 000 $ (1)
Michael McCarron 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 1 693 746 $
Year 4 : 573 333 $
Year 5 : 153 333 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 608 538 $
Year 4 : 488 125 $
Year 5 : 75 000 $
Year 6 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 $ - 5 646 - 94,10%
Level 2: 5000 - 60 $ - 4 830 - 96,61%
Level 3: 2000 - 35 $ - 1 922 - 96,12%
Level 4: 4000 - 25 $ - 3 889 - 97,23%
Luxury : 1000 - 200 $ - 943 - 94,33%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 231 - 95,73%
Average Income per Game1 642 338 $
Year to Date Revenue4 927 014 $

Expense

Pro Players Total Salaries60 203 000 $
Farm Players Total Salaries1 466 617 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses5 799 313 $
Farm Year To Date Expenses142 130 $
Pro Salary Cap To Date5 719 948 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue62 408 844 $
Pro Remaining Season Days174
Pro Expenses Per Days323 825 $
Pro Estimated Expenses56 345 550 $
Farm Remaining Season Days176
Farm Expenses Per Days9 249 $
Farm Estimated Expenses1 627 824 $
Estimated Season Expenses57 973 374 $
Season Salary Cap60 203 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $27 797 000 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 203 000 $
Current Bank Account(1 450 747 $)
Projected Bank Account2 984 723 $

Pro Players Salaries

Connor McDavid (Out of Payroll) 12 500 000 $ (6)
William Nylander (Out of Payroll) 6 900 000 $ (5)
Milan Lucic 6 000 000 $ (4)
James Neal 5 750 000 $ (4)
Alexander Wennberg 4 900 000 $ (4)
Sami Vatanen 4 875 000 $ (1)
Colin White 4 750 000 $ (6)
Jakob Chychrun 4 600 000 $ (6)
Nikita Zaitsev 4 500 000 $ (5)
Vladimir Sobotka 3 500 000 $ (1)
Charlie Coyle 3 200 000 $ (1)
Trevor Daley 3 166 667 $ (1)
Sam Bennett 2 550 000 $ (2)
Mark Jankowski 1 675 000 $ (1)
Jared McCann 1 250 000 $ (1)
Jake Allen 1 127 000 $ (2)
Kris Russell 1 121 000 $ (2)
Brendan Lemieux 925 000 $ (1)
Barclay Goodrow 925 000 $ (2)
Dylan Strome 863 333 $ (1)
Cory Schneider 775 000 $ (3)
Carter Hart 750 000 $ (1)
Brady Tkachuk 750 000 $ (1)
Nick Seeler 750 000 $ (2)
Tomas Hyka 750 000 $ (1)
Jesperi Kotkaniemi 750 000 $ (1)
Total Pro Players26
Salary Commitment
Year 3 : 79 603 000 $
Year 4 : 57 148 000 $
Year 5 : 50 675 000 $
Year 6 : 49 900 000 $
Salary Average Commitment
Year 3 : 78 156 125 $
Year 4 : 55 701 125 $
Year 5 : 49 228 125 $
Year 6 : 48 453 125 $
Salary Cap with 1 Way Contract
Year 3 : 79 603 000 $
Year 4 : 57 148 000 $
Year 5 : 50 675 000 $
Year 6 : 49 900 000 $

Farm Players Salaries

Justin Abdelkader 99 700 $ (4)
Tony DeAngelo 92 500 $ (1)
Andrej Sekera 91 700 $ (2)
Lias Andersson 89 417 $ (2)
Gabriel Carlsson 89 417 $ (1)
Victor Rask 88 700 $ (3)
Tyson Jost 88 583 $ (1)
Loui Eriksson 76 600 $ (3)
Eric Comrie 75 000 $ (2)
Adin Hill 75 000 $ (1)
Frank Corrado 75 000 $ (1)
Oscar Dansk 75 000 $ (1)
Devante Smith-Pelly 75 000 $ (1)
Valeri Nichushkin 75 000 $ (1)
John Gilmour 75 000 $ (1)
Tanner Kero 75 000 $ (2)
Ethan Bear 75 000 $ (1)
Phillip Di Giuseppe 75 000 $ (1)
Total Farm Players18
Salary Commitment
Year 3 : 1 466 617 $
Year 4 : 596 117 $
Year 5 : 265 000 $
Year 6 : 99 700 $
Salary Average Commitment
Year 3 : 1 466 617 $
Year 4 : 596 117 $
Year 5 : 265 000 $
Year 6 : 99 700 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - 100 $ - 5 833 - 97,21%
Level 2: 5000 - 60 $ - 4 724 - 94,47%
Level 3: 2000 - 35 $ - 1 959 - 97,97%
Level 4: 4000 - 25 $ - 3 925 - 98,12%
Luxury : 1000 - 200 $ - 952 - 95,20%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 392 - 96,62%
Average Income per Game1 664 341 $
Year to Date Revenue4 993 023 $

Expense

Pro Players Total Salaries86 272 777 $
Farm Players Total Salaries1 038 917 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 021 913 $
Farm Year To Date Expenses114 023 $
Pro Salary Cap To Date6 839 378 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 244 958 $
Pro Remaining Season Days174
Pro Expenses Per Days468 639 $
Pro Estimated Expenses81 543 186 $
Farm Remaining Season Days176
Farm Expenses Per Days8 057 $
Farm Estimated Expenses1 418 032 $
Estimated Season Expenses82 961 218 $
Season Salary Cap86 272 777 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 727 223 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 26 272 777 $
Current Bank Account(27 147 333 $)
Projected Bank Account(46 863 593 $)

Pro Players Salaries

Logan Couture 8 000 000 $ (8)
David Krejci (Out of Payroll) 7 250 000 $ (2)
Kris Letang 7 250 000 $ (3)
Evander Kane 7 000 000 $ (6)
Alex Pietrangelo 6 500 000 $ (1)
Braden Holtby 6 100 000 $ (1)
Esa Lindell 5 800 000 $ (6)
Mathieu Perreault 4 125 000 $ (2)
Vladislav Namestnikov 4 000 000 $ (1)
Colin Miller 3 875 000 $ (3)
Rickard Rakell 3 789 444 $ (3)
Radko Gudas 3 770 000 $ (1)
Micheal Ferland 3 500 000 $ (4)
Patrik Nemeth 3 000 000 $ (2)
Markus Nutivaara 2 700 000 $ (3)
Joel Armia 2 600 000 $ (2)
Jesper Fast 1 850 000 $ (1)
Vinnie Hinostroza 1 500 000 $ (1)
Curtis McElhinney 1 300 000 $ (2)
Klim Kostin 863 333 $ (3)
Pontus Aberg 750 000 $ (1)
Nicolas Aube-Kubel 750 000 $ (1)
Total Pro Players22
Salary Commitment
Year 3 : 86 272 777 $
Year 4 : 61 052 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $
Salary Average Commitment
Year 3 : 86 272 777 $
Year 4 : 61 052 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $
Salary Cap with 1 Way Contract
Year 3 : 86 272 777 $
Year 4 : 61 052 777 $
Year 5 : 42 777 777 $
Year 6 : 24 300 000 $

Farm Players Salaries

Trevor van Riemsdyk 230 000 $ (1)
Evan Rodrigues 200 000 $ (1)
Ivan Barbashev 147 500 $ (2)
Alexander Volkov 86 417 $ (1)
Denis Malgin 75 000 $ (1)
Mason Appleton 75 000 $ (1)
Sebastien Aho 75 000 $ (1)
Alex Lyon 75 000 $ (1)
Dillon Dube 75 000 $ (1)
Total Farm Players9
Salary Commitment
Year 3 : 1 038 917 $
Year 4 : 147 500 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 038 917 $
Year 4 : 147 500 $
Year 5 : 0 $
Year 6 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - 115 $ - 4 533 - 75,56%
Level 2: 5000 - 84 $ - 3 180 - 63,60%
Level 3: 2000 - 59 $ - 1 078 - 53,90%
Level 4: 4000 - 45 $ - 2 133 - 53,33%
Luxury : 1000 - 215 $ - 747 - 74,70%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %11 672 - 64,84%
Average Income per Game1 507 778 $
Year to Date Revenue4 523 335 $

Expense

Pro Players Total Salaries78 326 652 $
Farm Players Total Salaries1 067 500 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 295 759 $
Farm Year To Date Expenses107 400 $
Pro Salary Cap To Date6 196 563 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 295 577 $
Pro Remaining Season Days174
Pro Expenses Per Days421 040 $
Pro Estimated Expenses73 260 960 $
Farm Remaining Season Days176
Farm Expenses Per Days7 160 $
Farm Estimated Expenses1 260 160 $
Estimated Season Expenses74 521 120 $
Season Salary Cap78 326 652 $
Estimate Under Maximum Salary Cap of 88 000 000 $9 673 348 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 18 326 652 $
Current Bank Account2 498 020 $
Projected Bank Account(14 727 523 $)

Pro Players Salaries

Ilya Kovalchuk 8 750 000 $ (2)
David Backes 6 875 000 $ (2)
Ryan Kesler 6 875 000 $ (3)
Derek Stepan 6 500 000 $ (2)
Johnny Boychuk 6 000 000 $ (3)
Justin Schultz 5 500 000 $ (1)
Jeff Carter 5 272 727 $ (3)
Ryan Murray 4 600 000 $ (2)
Dmitry Kulikov 4 500 000 $ (1)
Jonas Brodin 4 166 667 $ (2)
Matt Murray 3 750 000 $ (1)
Anthony Beauvillier 2 100 000 $ (2)
Ryan Donato 1 900 000 $ (2)
Josh Leivo 1 500 000 $ (1)
Mike Reilly 1 500 000 $ (2)
Nick Ritchie 1 498 925 $ (2)
Casey DeSmith 1 250 000 $ (3)
Zach Aston-Reese 1 000 000 $ (2)
Rasmus Dahlin 925 000 $ (2)
Alexander Nylander 863 333 $ (2)
Jesse Puljujarvi 750 000 $ (1)
Cole Schneider 750 000 $ (1)
Tobias Rieder 750 000 $ (1)
Miro Heiskanen 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 78 326 652 $
Year 4 : 60 076 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 78 326 652 $
Year 4 : 60 076 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $
Salary Cap with 1 Way Contract
Year 3 : 78 326 652 $
Year 4 : 60 076 652 $
Year 5 : 19 397 727 $
Year 6 : 0 $

Farm Players Salaries

Melker Karlsson 200 000 $ (1)
Matthew Peca 130 000 $ (1)
Thatcher Demko 105 000 $ (2)
Kailer Yamamoto 92 500 $ (1)
Jacob de la Rose 90 000 $ (1)
Jimmy Hayes 75 000 $ (1)
Jake Dotchin 75 000 $ (1)
Nathan Gerbe 75 000 $ (1)
Casey Mittelstadt 75 000 $ (1)
Alex Nedeljkovic 75 000 $ (2)
Roland McKeown 75 000 $ (1)
Total Farm Players11
Salary Commitment
Year 3 : 1 067 500 $
Year 4 : 180 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 052 500 $
Year 4 : 180 000 $
Year 5 : 0 $
Year 6 : 0 $

Predateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 150 $ - 3 501 - 58,36%
Level 2: 5000 - 95 $ - 2 842 - 56,83%
Level 3: 2000 - 55 $ - 1 299 - 64,95%
Level 4: 4000 - 35 $ - 2 803 - 70,08%
Luxury : 1000 - 200 $ - 936 - 93,60%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %11 381 - 63,23%
Average Income per Game1 566 611 $
Year to Date Revenue4 699 834 $

Expense

Pro Players Total Salaries81 619 999 $
Farm Players Total Salaries900 000 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 953 933 $
Farm Year To Date Expenses106 812 $
Pro Salary Cap To Date6 874 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 531 231 $
Pro Remaining Season Days174
Pro Expenses Per Days437 143 $
Pro Estimated Expenses76 062 882 $
Farm Remaining Season Days176
Farm Expenses Per Days7 330 $
Farm Estimated Expenses1 290 080 $
Estimated Season Expenses77 352 962 $
Season Salary Cap81 619 999 $
Estimate Under Maximum Salary Cap of 88 000 000 $6 380 001 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 21 619 999 $
Current Bank Account(14 560 993 $)
Projected Bank Account(32 382 724 $)

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (8)
Evgeny Kuznetsov 7 800 000 $ (6)
Marc-Edouard Vlasic 7 000 000 $ (6)
Patrick Marleau 6 250 000 $ (1)
Filip Forsberg (Out of Payroll) 6 000 000 $ (3)
Corey Crawford 6 000 000 $ (1)
Cam Atkinson (Out of Payroll) 5 750 000 $ (6)
Jeff Petry (Out of Payroll) 5 500 000 $ (2)
Ondrej Palat 5 300 000 $ (3)
Bryan Little 5 291 666 $ (5)
J.T. Miller 5 250 000 $ (4)
Wayne Simmonds 5 000 000 $ (1)
Mikkel Boedker 4 000 000 $ (1)
Jack Johnson 3 250 000 $ (4)
Thomas Hickey 2 500 000 $ (3)
Sam Gagner 1 125 000 $ (2)
Colin Wilson 800 000 $ (2)
Semyon Varlamov 800 000 $ (4)
Aleksi Saarela 753 333 $ (1)
Maxime Lajoie 750 000 $ (1)
Total Pro Players20
Salary Commitment
Year 3 : 87 369 999 $
Year 4 : 64 616 666 $
Year 5 : 57 191 666 $
Year 6 : 43 391 666 $
Salary Average Commitment
Year 3 : 86 660 475 $
Year 4 : 63 907 142 $
Year 5 : 56 482 142 $
Year 6 : 42 682 142 $
Salary Cap with 1 Way Contract
Year 3 : 87 369 999 $
Year 4 : 64 616 666 $
Year 5 : 57 191 666 $
Year 6 : 43 391 666 $

Farm Players Salaries

Jason Dickinson 150 000 $ (2)
Darren Helm 150 000 $ (1)
Curtis Lazar 75 000 $ (1)
Chris Bigras 75 000 $ (2)
Brett Lernout 75 000 $ (1)
Dillon Heatherington 75 000 $ (1)
Nick Paul 75 000 $ (1)
Mackenzie Blackwood 75 000 $ (1)
Hudson Fasching 75 000 $ (2)
Joe Morrow 75 000 $ (1)
Total Farm Players10
Salary Commitment
Year 3 : 900 000 $
Year 4 : 300 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 900 000 $
Year 4 : 300 000 $
Year 5 : 0 $
Year 6 : 0 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - 115 $ - 4 377 - 72,96%
Level 2: 5000 - 75 $ - 3 654 - 73,08%
Level 3: 2000 - 55 $ - 1 166 - 58,28%
Level 4: 4000 - 45 $ - 2 157 - 53,93%
Luxury : 1000 - 215 $ - 799 - 79,87%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %12 153 - 67,52%
Average Income per Game1 510 074 $
Year to Date Revenue4 530 221 $

Expense

Pro Players Total Salaries84 113 461 $
Farm Players Total Salaries2 617 334 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 762 976 $
Farm Year To Date Expenses283 299 $
Pro Salary Cap To Date6 683 611 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 382 799 $
Pro Remaining Season Days174
Pro Expenses Per Days450 336 $
Pro Estimated Expenses78 358 464 $
Farm Remaining Season Days176
Farm Expenses Per Days18 939 $
Farm Estimated Expenses3 333 264 $
Estimated Season Expenses81 691 728 $
Season Salary Cap84 113 461 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 886 539 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 24 113 461 $
Current Bank Account5 977 616 $
Projected Bank Account(18 331 313 $)

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
Matt Duchene 8 000 000 $ (7)
Ryan Suter 7 538 462 $ (6)
Mike Green 6 000 000 $ (1)
Mats Zuccarello 6 000 000 $ (1)
Andy Greene 5 000 000 $ (1)
Artem Anisimov 4 550 000 $ (2)
Jordan Binnington 4 400 000 $ (2)
Damon Severson 4 166 666 $ (4)
Kyle Turris 4 000 000 $ (5)
Philipp Grubauer 3 333 333 $ (2)
Kasperi Kapanen 3 200 000 $ (3)
Neal Pionk 3 000 000 $ (2)
Danton Heinen 2 800 000 $ (2)
Adam Henrique 2 750 000 $ (5)
Jimmy Vesey 2 275 000 $ (1)
Erik Gustafsson 1 750 000 $ (1)
Kyle Okposo 1 750 000 $ (4)
Louis Domingue 1 150 000 $ (1)
Kevin Labanc 1 000 000 $ (1)
Dominik Kahun 925 000 $ (1)
Brandon Pirri 775 000 $ (2)
Conor Garland 750 000 $ (1)
Andrew MacDonald 750 000 $ (1)
Total Pro Players24
Salary Commitment
Year 3 : 84 113 461 $
Year 4 : 58 513 461 $
Year 5 : 31 405 128 $
Year 6 : 28 205 128 $
Salary Average Commitment
Year 3 : 84 113 462 $
Year 4 : 58 513 462 $
Year 5 : 31 405 129 $
Year 6 : 28 205 129 $
Salary Cap with 1 Way Contract
Year 3 : 84 113 461 $
Year 4 : 58 513 461 $
Year 5 : 31 405 128 $
Year 6 : 28 205 128 $

Farm Players Salaries

Trevor Carrick 232 500 $ (1)
Tim Schaller 190 000 $ (1)
Michael Del Zotto 150 000 $ (1)
Steven Santini 141 667 $ (2)
Christian Djoos 125 000 $ (1)
Austin Czarnik 125 000 $ (1)
Kevin Shattenkirk 100 000 $ (2)
Madison Bowey 100 000 $ (1)
Tim Heed 96 000 $ (1)
Christian Fischer 82 167 $ (1)
Jordan Oesterle 75 000 $ (1)
Gemel Smith 75 000 $ (1)
Jonny Brodzinski 75 000 $ (1)
Daniel Carr 75 000 $ (1)
Chad Ruhwedel 75 000 $ (2)
Andreas Borgman 75 000 $ (1)
Dryden Hunt 75 000 $ (1)
Matt Puempel 75 000 $ (1)
Matt Luff 75 000 $ (1)
Rudolfs Balcers 75 000 $ (1)
Garret Sparks 75 000 $ (1)
Calvin Pickard 75 000 $ (2)
Ryan Carpenter 75 000 $ (3)
Reid Boucher 75 000 $ (1)
Travis Boyd 75 000 $ (1)
John Quenneville 75 000 $ (2)
Zach Trotman 75 000 $ (2)
Total Farm Players27
Salary Commitment
Year 3 : 2 617 334 $
Year 4 : 616 667 $
Year 5 : 75 000 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 2 617 334 $
Year 4 : 616 667 $
Year 5 : 75 000 $
Year 6 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 100 $ - 5 611 - 93,52%
Level 2: 5000 - 60 $ - 4 640 - 92,79%
Level 3: 2000 - 35 $ - 1 940 - 97,00%
Level 4: 4000 - 25 $ - 3 764 - 94,09%
Luxury : 1000 - 200 $ - 935 - 93,53%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16 890 - 93,83%
Average Income per Game1 616 413 $
Year to Date Revenue6 465 651 $

Expense

Pro Players Total Salaries75 074 165 $
Farm Players Total Salaries645 917 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses6 117 000 $
Farm Year To Date Expenses90 000 $
Pro Salary Cap To Date5 958 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 807 272 $
Pro Remaining Season Days174
Pro Expenses Per Days407 800 $
Pro Estimated Expenses70 957 200 $
Farm Remaining Season Days176
Farm Expenses Per Days6 000 $
Farm Estimated Expenses1 056 000 $
Estimated Season Expenses72 013 200 $
Season Salary Cap75 074 165 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 925 835 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 15 074 165 $
Current Bank Account8 521 860 $
Projected Bank Account(3 684 068 $)

Pro Players Salaries

Marc-Andre Fleury 7 000 000 $ (3)
Johnny Gaudreau (Out of Payroll) 6 750 000 $ (3)
David Pastrnak 6 666 666 $ (4)
Brandon Saad 6 000 000 $ (2)
Dustin Brown 5 875 000 $ (3)
Matt Niskanen 5 750 000 $ (2)
Shea Theodore 5 200 000 $ (6)
Carl Soderberg 4 750 000 $ (1)
Nathan Beaulieu 3 600 000 $ (1)
James Reimer 3 400 000 $ (2)
Marcus Foligno 2 875 000 $ (2)
Riley Nash 2 750 000 $ (2)
Niklas Hjalmarsson 2 400 000 $ (1)
Dan Hamhuis 2 000 000 $ (1)
Carl Hagelin 1 800 000 $ (1)
Jason Pominville 1 700 000 $ (1)
Jake Virtanen 1 250 000 $ (1)
Joonas Korpisalo 1 150 000 $ (1)
Robert Bortuzzo 900 000 $ (1)
Mikhail Sergachev 894 166 $ (1)
Travis Dermott 863 333 $ (1)
Michael Dal Colle 750 000 $ (2)
Vinni Lettieri 750 000 $ (1)
Total Pro Players23
Salary Commitment
Year 3 : 75 074 165 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $
Salary Average Commitment
Year 3 : 75 074 165 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $
Salary Cap with 1 Way Contract
Year 3 : 75 074 165 $
Year 4 : 53 016 666 $
Year 5 : 31 491 666 $
Year 6 : 11 866 666 $

Farm Players Salaries

Martin Necas 92 500 $ (1)
Robby Fabbri 90 000 $ (1)
Haydn Fleury 85 000 $ (1)
Duncan Siemens 78 417 $ (1)
Chris Wideman 75 000 $ (1)
Scott Wedgewood 75 000 $ (1)
Griffin Reinhart 75 000 $ (1)
Joe Hicketts 75 000 $ (2)
Total Farm Players8
Salary Commitment
Year 3 : 645 917 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 645 917 $
Year 4 : 75 000 $
Year 5 : 0 $
Year 6 : 0 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 659 - 93,17%
Level 3: 2000 - 35 $ - 1 950 - 97,50%
Level 4: 4000 - 25 $ - 4 000 - 100,00%
Luxury : 1000 - 200 $ - 937 - 93,70%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 546 - 97,48%
Average Income per Game1 679 831 $
Year to Date Revenue5 039 494 $

Expense

Pro Players Total Salaries85 943 517 $
Farm Players Total Salaries1 271 650 $
Coaches Total Salaries4 593 567 $
Luxury Taxe Total0 $
Pro Year To Date Expenses7 129 920 $
Farm Year To Date Expenses156 413 $
Pro Salary Cap To Date6 820 920 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue63 833 591 $
Pro Remaining Season Days174
Pro Expenses Per Days475 328 $
Pro Estimated Expenses82 707 072 $
Farm Remaining Season Days176
Farm Expenses Per Days10 323 $
Farm Estimated Expenses1 816 848 $
Estimated Season Expenses84 523 920 $
Season Salary Cap85 943 517 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 056 483 $
Estimate Over Minimum Salary Cap of 60 000 000 $ 25 943 517 $
Current Bank Account(3 296 522 $)
Projected Bank Account(23 986 851 $)

Pro Players Salaries

Jonathan Toews 10 500 000 $ (4)
Leon Draisaitl 8 500 000 $ (6)
John Carlson 8 000 000 $ (7)
Zach Parise 7 538 462 $ (4)
Nathan MacKinnon 6 300 000 $ (4)
Mark Scheifele 6 125 000 $ (5)
Mike Hoffman 5 187 500 $ (1)
Chris Kreider 4 625 000 $ (1)
Jacob Markstrom 4 300 555 $ (1)
Roman Josi 4 000 000 $ (1)
David Perron 4 000 000 $ (3)
Ben Chiarot 3 500 000 $ (3)
Josh Morrissey 3 150 000 $ (1)
Anton Stralman 2 750 000 $ (3)
Miles Wood 2 750 000 $ (3)
Andrew Shaw 917 000 $ (3)
Matt Cullen 777 000 $ (1)
Brooks Orpik 766 000 $ (1)
Adam McQuaid 756 000 $ (1)
Carter Rowney 751 000 $ (1)
Jaroslav Halak 750 000 $ (1)
Total Pro Players21
Salary Commitment
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $
Salary Average Commitment
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $
Salary Cap with 1 Way Contract
Year 3 : 85 943 517 $
Year 4 : 60 880 462 $
Year 5 : 60 880 462 $
Year 6 : 46 963 462 $

Farm Players Salaries

Mark Borowiecki 195 000 $ (1)
Johan Larsson 155 000 $ (1)
Markus Granlund 130 000 $ (1)
Jay Beagle 95 200 $ (3)
Cal Clutterbuck 92 100 $ (3)
Alexandar Georgiev 79 250 $ (1)
Eric Fehr 75 100 $ (1)
Antoine Roussel 75 000 $ (3)
Dale Weise 75 000 $ (1)
Alexander Petrovic 75 000 $ (1)
Igor Ozhiganov (Out of Payroll) 75 000 $ (1)
Jared Coreau 75 000 $ (1)
Frederick Gaudreau 75 000 $ (1)
Antoine Bibeau 75 000 $ (1)
Total Farm Players14
Salary Commitment
Year 3 : 1 346 650 $
Year 4 : 262 300 $
Year 5 : 262 300 $
Year 6 : 0 $
Salary Average Commitment
Year 3 : 1 346 650 $
Year 4 : 262 300 $
Year 5 : 262 300 $
Year 6 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
60 000 000 $

Pro Players

Farm Players

Total Players

Avalanche (30 439 048 $) 86 604 166 $ 1 395 834 $ 26 604 166 $ 23932
Blackhawks (18 369 856 $) 84 765 604 $ 3 234 396 $ 24 765 604 $ 24529
Blue Jackets 29 956 892 $ 86 106 476 $ 1 893 524 $ 26 106 476 $ 241438
Blues 29 987 404 $ 71 791 666 $ 16 208 334 $ 11 791 666 $ 23629
Bruins (27 880 779 $) 87 430 800 $ 569 200 $ 27 430 800 $ 201030
Canadiens (1 742 940 $) 87 533 332 $ 466 668 $ 27 533 332 $ 231437
Capitals 377 929 $ 86 966 000 $ 1 034 000 $ 26 966 000 $ 23730
Devils (15 975 956 $) 75 547 500 $ 12 452 500 $ 15 547 500 $ 251843
Ducks (9 005 728 $) 84 452 857 $ 3 547 143 $ 24 452 857 $ 221032
Flames (10 026 488 $) 86 420 543 $ 1 579 457 $ 26 420 543 $ 20727
Flyers (7 723 961 $) 86 591 499 $ 1 408 501 $ 26 591 499 $ 22527
Golden Knights (686 798 $) 87 009 523 $ 990 477 $ 27 009 523 $ 211233
Islanders (18 654 870 $) 87 626 399 $ 373 601 $ 27 626 399 $ 23831
Jets 7 595 032 $ 74 937 260 $ 13 062 740 $ 14 937 260 $ 211031
Kings 3 761 311 $ 86 165 233 $ 1 834 767 $ 26 165 233 $ 21728
Lightning (11 758 039 $) 87 681 319 $ 318 681 $ 27 681 319 $ 23427
Maple Leafs (11 687 450 $) 85 658 666 $ 2 341 334 $ 25 658 666 $ 201838
Oilers (1 450 747 $) 60 203 000 $ 27 797 000 $ 203 000 $ 261844
Panthers (27 147 333 $) 86 272 777 $ 1 727 223 $ 26 272 777 $ 22931
Penguins 2 498 020 $ 78 326 652 $ 9 673 348 $ 18 326 652 $ 241135
Predateurs (14 560 993 $) 81 619 999 $ 6 380 001 $ 21 619 999 $ 201030
Senateurs 5 977 616 $ 84 113 461 $ 3 886 539 $ 24 113 461 $ 242751
Sharks 8 521 860 $ 75 074 165 $ 12 925 835 $ 15 074 165 $ 23831
Stars (3 296 522 $) 85 943 517 $ 2 056 483 $ 25 943 517 $ 211435